{ "schema_version": "research-v1", "authority": "RESEARCH_ONLY", "asset_class": "stock", "symbol": "AMZN", "horizon": "3m", "rating": "Underweight", "summary_markdown": "# Amazon.com, Inc. (AMZN)\n\n**Research view: Underweight · Horizon: 3m**\n\nData as of 30 Oct 2026, 09:10 UTC. Last completed session: 2026-10-29. Incomplete-session prices are excluded.\n\n**Confidence: normal.**\n\n**Blind spots:** this report lacks management call transcript.\n\n## The quick read\n\nFor the requested horizon, the balance supports caution rather than a bullish stance: reported quarterly sales growth and the company’s outlook are constructive, but near-term price action lagged broad and sector benchmarks. The supplied close sits near its long-term average and below shorter averages, which is a mixed, not decisive, signal. Full recent-quarter results and segment-level mix are unavailable here; conviction is therefore limited.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://finance.yahoo.com/quote/AMZN/history/)\n\n## At a glance\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $243.79 | 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Quarterly revenue growth, year over year | +19.62% | 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Quarterly operating margin | 13.69% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Indicative earnings multiple | 19.61× | Price 2026-10-29; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Forward P/E (fiscal-year analyst consensus) | 18.89× | 2026-12-31 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Price return vs. QQQ, thirty common sessions | -2.73 pp | 2026-09-17 to 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Price return vs. sector ETF, thirty common sessions | -7.26 pp | 2026-09-17 to 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Largest close-to-close drawdown, ninety sessions | -14.16% | 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n\n## What drives the case\n\nReported quarterly revenue and operating income establish continued scale and profitability, while the company’s published outlook points to ongoing sales and advertising growth. The supplied evidence does not include reconciled business-mix partitions, so it cannot establish which segment led growth or whether any category weakened; retail, cloud, and advertising contributions should not be inferred. The filing says tariff refunds reduced cost of sales and primarily affected North America, a relevant margin consideration but not enough to normalize results. Recent Trainium expansion coverage is secondary context, not verified near-term earnings.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm)\n\n## What the current price implies\n\nThe supplied indicative trailing earnings multiple, based on an approximate arithmetic EPS bridge, is not a verified forward multiple or fair value. The consensus-based forward multiple is a forecast-derived reference, not proof of cheapness. Same-session peer context spans materially different indicative multiples, but peer fiscal ends, margins, and operating models differ; this is neither a justified fair-multiple range nor evidence of a moat. The hypothetical operating DCF depends on persistent operating margins, assumed net reinvestment, revenue growth, WACC, and terminal growth; terminal value contributes substantially across the sensitivity range. It discounts NOPAT-based FCFF, not CFO less capex. Inputs are analyst scenarios, not forecasts or guidance, and the equity bridge is unavailable.\n\n[Source 1](https://finance.yahoo.com/quote/AMZN/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Arithmetic diluted EPS bridge, trailing twelve months | $12.43 per share | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html) |\n| Indicative earnings multiple | 19.61× | Price 2026-10-29; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Indicative earnings yield | 5.10% | Price 2026-10-29; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Price return vs. QQQ, thirty common sessions | -2.73 pp | 2026-09-17 to 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n\nThe earnings bridge is arithmetic and approximate: changing diluted share counts and per-period rounding prevent an exact forward-EPS claim. Limited fixed-peer context and assumption-driven DCF sensitivities do not establish independent fair value or a verified analyst price target.\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| AMZN | 2026-10-29 | 2026-06-30 | 19.61× | 17.44% | 1.19× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-29 | 2026-09-30 | 27.68× | 41.17% | 1.37× |\n\n| [GOOGL](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) | 2026-10-29 | 2026-09-30 | 14.82× | 50.03% | 0.76× |\n\n## Earnings quality and cash generation\n\nTrailing operating cash flow exceeds net income, but matched-period cash conversion is the relevant ratio and does not by itself establish durable earnings quality. Cash flow includes working-capital and noncash adjustments. Cash flow after capex cannot be calculated reliably from this package: the available capex observation is stale and not matched to the trailing period. Trailing share compensation is meaningful relative to operating cash flow, while the supplied repurchase record is from an older annual period and cannot establish current buyback activity. Filing excerpts identify tariff refunds reducing cost of sales; their earnings effect is not quantified here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Revenue, trailing twelve months | $775.68B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html) |\n| Net income, trailing twelve months | $135.28B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Operating cash flow, trailing twelve months | $161.40B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Capital expenditure, trailing twelve months | $7.42B | 2016-04-01 to 2017-03-31 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html) |\n| Operating cash flow / net income | 1.19× | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Share-based compensation, trailing twelve months | $19.31B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Share repurchases, trailing twelve months | $0.00 | 2024-01-01 to 2024-12-31 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html) |\n| Diluted share-count change, year over year | +0.90% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Quarterly net-income change, year over year | +244.90% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Quarterly diluted-EPS change, year over year | +242.26% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n\nFree cash flow here means operating cash flow less cash capital expenditure; it does not remove stock compensation or adjust for acquisitions and leases. A reference to adjustments in a filing is a review topic, not an automatically verified normalization.\n\n## The strongest counter-case\n\nThe cautious view could be wrong if revenue growth and operating profitability persist, the published outlook is achieved, and investor concern about recent price weakness fades. Conversely, the price has lagged both supplied benchmarks, while margins may not be fully comparable without quantifying tariff-refund effects. The close near the long-term average does not prove support or a breakdown. A secondary calendar entry is not realized company results, and missing recent-quarter detail limits assessment of current earnings momentum.\n\n[Source 1](https://finance.yahoo.com/quote/AMZN/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm)\n\n## Events and evidence to watch\n\nThe reported quarter and the company’s published outlook are verified disclosures; the outlook offers a concrete near-term reference for sales and advertising expectations. Analyst consensus is a secondary forecast, not company guidance. A secondary calendar schedule is likewise not proof of realized results, and the supplied package lacks complete subsequent-quarter operating results and segment detail. News about external Trainium sales describes a later possibility and is not a catalyst with verified timing inside the requested horizon.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finance.yahoo.com/quote/AMZN/)\n\n## What would change our view\n\nA more constructive view would require reported results to confirm the published sales outlook while operating profitability remains resilient, and subsequent price evidence to show stabilization or improved relative performance. A more cautious reassessment would follow weaker reported growth, deteriorating operating income, or continued relative underperformance. Clarification of the tariff-refund effect and reconciled segment mix would improve confidence in margin durability. These are observable evidence conditions, not preset numerical thresholds; portfolio circumstances are not provided.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm) [Source 3](https://finance.yahoo.com/quote/AMZN/history/) [Source 4](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm)\n\n## Operating DCF: explicit assumptions, not a price target\n\nOperating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.\n\nNo dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.\n\nHistorical operating basis: 2025-07-01 to 2026-06-30. This run rate is assumed to apply at the price date; no partial-year/stub-period adjustment is made. Forecast periods below are hypothetical annual steps, not fiscal guidance.\n\n| Assumed annual revenue growth | Assumed WACC | Conditional enterprise value | Terminal share of EV | Partial-bridge value per share |\n\n|---:|---:|---:|---:|---:|\n\n| 0% | 8% | $0.933T | 74.3% | Unavailable |\n\n| 0% | 10% | $0.702T | 67.6% | Unavailable |\n\n| 0% | 12% | $0.563T | 61.6% | Unavailable |\n\n| 5% | 8% | $1.161T | 76.3% | Unavailable |\n\n| 5% | 10% | $0.867T | 69.9% | Unavailable |\n\n| 5% | 12% | $0.691T | 64.1% | Unavailable |\n\n| 10% | 8% | $1.435T | 77.9% | Unavailable |\n\n| 10% | 10% | $1.065T | 71.8% | Unavailable |\n\n| 10% | 12% | $0.843T | 66.3% | Unavailable |\n\n### Illustrative cash-flow path\n\nThis displays the assumed middle cell for auditability; it is not a preferred forecast.\n\n| Hypothetical year | Revenue | EBIT | NOPAT | Assumed net reinvestment | FCFF | Discounted FCFF |\n\n|---:|---:|---:|---:|---:|---:|---:|\n\n| 1 | $814.46B | $98.40B | $78.72B | $15.74B | $62.97B | $57.25B |\n\n| 2 | $855.19B | $103.32B | $82.65B | $16.53B | $66.12B | $54.65B |\n\n| 3 | $897.95B | $108.48B | $86.79B | $17.36B | $69.43B | $52.16B |\n\n| 4 | $942.84B | $113.91B | $91.13B | $18.23B | $72.90B | $49.79B |\n\n| 5 | $989.99B | $119.60B | $95.68B | $19.14B | $76.55B | $47.53B |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html)\n\n## Thesis monitoring checklist\n\nObserved baselines are reference points, not automatic trading triggers.\n\n| What to check | Observed baseline | Direction associated with more risk |\n\n|---|---|---|\n\n| Does updated consensus EPS support the forward valuation? | 18.89× | higher |\n\n| Does matched-period operating cash flow continue to track net income? | 1.19× | lower |\n\n| Does relative performance versus the sector remain weak? | -7.26 pp | lower |\n\n## Earnings required to support the current price\n\nThe multiples below are hypothetical reference assumptions, not fair or historically justified valuations. The required EPS is current price divided by the assumed multiple; no time-to-achievement or probability is assigned.\n\n| Assumed earnings multiple | Required EPS | Change vs. arithmetic trailing EPS |\n\n|---:|---:|---:|\n\n| 25× | $9.75 | -21.5% |\n\n| 30× | $8.13 | -34.6% |\n\n| 35× | $6.97 | -44.0% |\n\n| 40× | $6.09 | -51.0% |\n\n| 45× | $5.42 | -56.4% |\n\n## Observed macroeconomic context\n\nThese are observed levels at the recorded date vintage, not forecasts or evidence of a causal effect on this asset.\n\n| Series | Observation | Period | Source |\n\n|---|---:|---|---|\n\n| DFF | 3.880 Percent | 2026-10-28 | [FRED](https://fred.stlouisfed.org/series/DFF) |\n\n| DGS2 | 4.670 Percent | 2026-10-28 | [FRED](https://fred.stlouisfed.org/series/DGS2) |\n\n| DGS10 | 5.050 Percent | 2026-10-28 | [FRED](https://fred.stlouisfed.org/series/DGS10) |\n\n| CPIAUCSL | 3.72% year-over-year change of seasonally adjusted CPI | 2026-09-01 | [FRED](https://fred.stlouisfed.org/series/CPIAUCSL) |\n\n## Conditional earnings and valuation sensitivity\n\nThese are mechanical assumptions applied to the current arithmetic EPS bridge and indicative multiple. They have no forecast date and do not predict the report horizon. They are not fair values, price targets, forecasts or calibrated probabilities; the unchanged-input cell simply reproduces the current closing price.\n\n| Assumed EPS change | Assumed multiple change | Conditional price | Change vs. last close |\n\n|---:|---:|---:|---:|\n\n| -10% | -15% | $186.50 | -23.5% |\n\n| -10% | +0% | $219.41 | -10.0% |\n\n| -10% | +15% | $252.32 | +3.5% |\n\n| +0% | -15% | $207.22 | -15.0% |\n\n| +0% | +0% | $243.79 | -0.0% |\n\n| +0% | +15% | $280.36 | +15.0% |\n\n| +10% | -15% | $227.94 | -6.5% |\n\n| +10% | +0% | $268.17 | +10.0% |\n\n| +10% | +15% | $308.39 | +26.5% |\n\n## Event calendar: secondary schedule\n\nDates below are provider schedules, not independently confirmed company announcements.\n\n- Scheduled earnings date: 2026-10-29; financial period ending not supplied by source. [Provider](https://finance.yahoo.com/quote/AMZN/).\n\n- Scheduled earnings date: 2026-10-29; financial period ending 2026-09-30. [Provider](https://www.alphavantage.co/documentation/).\n\n## What this report does and does not establish\n\nNumeric observations and formulas are traceable to the saved evidence. Narrative judgment is model interpretation. Completeness is not confidence, and neither is a probability of profit.\n\n| Research dimension | Evidence status |\n\n|---|---|\n\n| Valuation | indicative eps bridge |\n\n| Cash Generation | not available |\n\n| Earnings Quality | primary text observed |\n\n| Benchmark | secondary price returns |\n\n| Sensitivity | explicit hypothetical assumptions |\n\n| Competitive Context | limited fixed peer context |\n\n| Event Timing | secondary calendar only |\n\n| Business Mix | issuer mapping not available |\n\n| Operating Dcf | explicit operating dcf sensitivity |\n\nFull source values, periods, calculation parents and provenance remain in the structured JSON. Benchmarks use price returns, not dividend-reinvested returns. Trading sessions are not calendar days.", "analysts": {}, "model": "openai/gpt-6-luna", "asof_ms": 1793351415618, "last_session": "2026-10-29", "last_close": 243.7899932861328, "snapshot_sha256": "75e01a69b7a71c4966b635a63a7f74eab5165a1d3729b7dd5fb6dbac51099acf", "source": "sec_edgar+yahoo_finance_free+alphavantage+finnhub+massive+yahoo_finance_free+fred", "data_quality": "partial", "limitations": [ "Secondary quote metrics are not independently reconciled with primary SEC facts", "Secondary fundamentals publication times are unverified; no historical ML labels", "Current session excluded until 16:15 America/New_York; early closes may be delayed", "Forward estimates, earnings calendar, macro and social sentiment are not verified", "Provider context is secondary; forecasts, schedules and management statements are not realized financial facts.", "Provider publication time and revision history may be unavailable; no historical ML labels.", "Optional alphavantage transcript: fiscal quarter not selected; this context remains unknown.", "FRED macro values use a completed US knowledge date; observation periods are not publication timestamps. No intraday historical or ML-label authority." ], "decision_state": "DIRECTIONAL_VIEW", "verification": { "cited_evidence_ids": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "calc:revenue_yoy_pct", "calc:last_close", "calc:sma_20", "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "doc:9c6091446c1d9761f3201911", "doc:db444b675e4d7fadb9137567", "calc:indicative_price_to_eps", "scenario:operating_dcf_mid", "peer:GOOGL:indicative_pe" ], "errors": [], "memo_schema": "research-memo-v2", "numerical_claims": "SERVER_RENDERED", "policy_sha256": "d701a53d872798bd95117acea58d2046cb40146ce9de2549026dc3618208d6c3", "semantic_claims": "MODEL_INTERPRETATION_NOT_PROVEN", "version": "evidence-v1" }, "coverage": { "analyst_estimates": "SECONDARY_FORECAST", "company_outlook": "PRIMARY_TEXT", "derivatives": "UNKNOWN", "earnings_calendar": "SECONDARY_SCHEDULE", "historical_open_interest": "UNKNOWN", "macro": "DATE_VINTAGE_OBSERVED", "macro_series": { "CPIAUCSL": "DATE_VINTAGE_OBSERVED", "DFF": "DATE_VINTAGE_OBSERVED", "DGS10": "DATE_VINTAGE_OBSERVED", "DGS2": "DATE_VINTAGE_OBSERVED" }, "management_transcript": "UNKNOWN", "news": "SECONDARY_PROVIDER_CONTEXT", "prices": "OBSERVED", "primary_financials": "PRIMARY", "provider_context": "SECONDARY_AS_OBSERVED" }, "quality_blockers": [], "evidence": [ { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 200606000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:revenue:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "revenue", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 181519000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:revenue:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 716924000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:revenue:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "revenue", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 180169000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:revenue:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "revenue", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 167702000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:revenue:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 155667000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:revenue:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 637959000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:revenue:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 158877000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:revenue:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "revenue", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 147977000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:revenue:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 143313000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:revenue:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 574785000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "sec:revenue:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 143083000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "sec:net_income:0001018724-26-000026:2026-06-30:2025-07-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 135281000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:net_income:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62647000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "sec:net_income:0001018724-26-000014:2026-03-31:2025-04-01", "kind": "financial", "metric": "net_income", "period_end": "2026-03-31", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90798000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:net_income:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "net_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30255000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:net_income:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 77670000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2025-10-31", "form": "10-Q", "id": "sec:net_income:0001018724-25-000123:2025-09-30:2024-10-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2024-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 76482000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:net_income:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21187000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "sec:net_income:0001018724-26-000026:2025-06-30:2024-07-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 70623000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:net_income:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18164000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "sec:net_income:0001018724-26-000014:2025-03-31:2024-04-01", "kind": "financial", "metric": "net_income", "period_end": "2025-03-31", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 65944000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:net_income:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17127000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetIncomeLoss", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:net_income:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 59248000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27461000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_income:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23852000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:operating_income:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 79975000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:operating_income:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17422000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_income:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19171000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_income:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18405000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "OperatingIncomeLoss", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:operating_income:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 68593000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:operating_income:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17411000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:operating_income:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14672000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:operating_income:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15307000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:operating_income:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36852000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "sec:operating_income:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11188000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000026:2026-06-30:2025-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 161403000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45387000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000014:2026-03-31:2025-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-03-31", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 148531000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26032000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:operating_cashflow:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 139514000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2025-10-31", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-25-000123:2025-09-30:2024-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-30", "period_start": "2024-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 130691000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35525000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000026:2025-06-30:2024-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-06-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 121137000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 32515000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000014:2025-03-31:2024-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-03-31", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 113903000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_cashflow:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17015000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:operating_cashflow:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 115877000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2017-04-28", "form": "10-Q", "id": "sec:capex:0001018724-17-000051:2017-03-31:2016-04-01", "kind": "financial", "metric": "capex", "period_end": "2017-03-31", "period_start": "2016-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7417000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2017-04-28", "form": "10-Q", "id": "sec:capex:0001018724-17-000051:2017-03-31:2017-01-01", "kind": "financial", "metric": "capex", "period_end": "2017-03-31", "period_start": "2017-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1861000000.0 }, { "accession": "0001018724-17-000011", "available_at": "2017-02-11T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2017-02-10", "form": "10-K", "id": "sec:capex:0001018724-17-000011:2016-12-31:2016-01-01", "kind": "financial", "metric": "capex", "period_end": "2016-12-31", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/0001018724-17-000011-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6737000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2016-10-28", "form": "10-Q", "id": "sec:capex:0001018724-16-000324:2016-09-30:2015-10-01", "kind": "financial", "metric": "capex", "period_end": "2016-09-30", "period_start": "2015-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6040000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2016-10-28", "form": "10-Q", "id": "sec:capex:0001018724-16-000324:2016-09-30:2016-07-01", "kind": "financial", "metric": "capex", "period_end": "2016-09-30", "period_start": "2016-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1841000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2016-07-29", "form": "10-Q", "id": "sec:capex:0001018724-16-000286:2016-06-30:2015-07-01", "kind": "financial", "metric": "capex", "period_end": "2016-06-30", "period_start": "2015-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5395000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2016-07-29", "form": "10-Q", "id": "sec:capex:0001018724-16-000286:2016-06-30:2016-04-01", "kind": "financial", "metric": "capex", "period_end": "2016-06-30", "period_start": "2016-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1711000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2017-04-28", "form": "10-Q", "id": "sec:capex:0001018724-17-000051:2016-03-31:2015-04-01", "kind": "financial", "metric": "capex", "period_end": "2016-03-31", "period_start": "2015-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4897000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2017-04-28", "form": "10-Q", "id": "sec:capex:0001018724-17-000051:2016-03-31:2016-01-01", "kind": "financial", "metric": "capex", "period_end": "2016-03-31", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1179000000.0 }, { "accession": "0001018724-17-000011", "available_at": "2017-02-11T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2017-02-10", "form": "10-K", "id": "sec:capex:0001018724-17-000011:2015-12-31:2015-01-01", "kind": "financial", "metric": "capex", "period_end": "2015-12-31", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/0001018724-17-000011-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4589000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2016-10-28", "form": "10-Q", "id": "sec:capex:0001018724-16-000324:2015-09-30:2014-10-01", "kind": "financial", "metric": "capex", "period_end": "2015-09-30", "period_start": "2014-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4424000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2016-10-28", "form": "10-Q", "id": "sec:capex:0001018724-16-000324:2015-09-30:2015-07-01", "kind": "financial", "metric": "capex", "period_end": "2015-09-30", "period_start": "2015-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1195000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cash:0001018724-26-000026:2026-06-30:instant", "kind": "financial", "metric": "cash", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 78213000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:cash:0001018724-26-000014:2026-03-31:instant", "kind": "financial", "metric": "cash", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 101816000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cash:0001018724-26-000026:2025-12-31:instant", "kind": "financial", "metric": "cash", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 86810000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:cash:0001018724-25-000123:2025-09-30:instant", "kind": "financial", "metric": "cash", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66922000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:cash:0001018724-25-000086:2025-06-30:instant", "kind": "financial", "metric": "cash", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 57741000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:cash:0001018724-25-000036:2025-03-31:instant", "kind": "financial", "metric": "cash", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66207000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-02-06", "form": "10-K", "id": "sec:cash:0001018724-26-000004:2024-12-31:instant", "kind": "financial", "metric": "cash", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 78779000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-11-01", "form": "10-Q", "id": "sec:cash:0001018724-24-000161:2024-09-30:instant", "kind": "financial", "metric": "cash", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 75091000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:cash:0001018724-24-000130:2024-06-30:instant", "kind": "financial", "metric": "cash", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 71178000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-05-01", "form": "10-Q", "id": "sec:cash:0001018724-24-000083:2024-03-31:instant", "kind": "financial", "metric": "cash", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 72852000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-02-07", "form": "10-K", "id": "sec:cash:0001018724-25-000004:2023-12-31:instant", "kind": "financial", "metric": "cash", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 73387000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2023-10-27", "form": "10-Q", "id": "sec:cash:0001018724-23-000018:2023-09-30:instant", "kind": "financial", "metric": "cash", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 49605000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:assets:0001018724-26-000026:2026-06-30:instant", "kind": "financial", "metric": "assets", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1095689000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:assets:0001018724-26-000014:2026-03-31:instant", "kind": "financial", "metric": "assets", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 916630000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:assets:0001018724-26-000026:2025-12-31:instant", "kind": "financial", "metric": "assets", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 818042000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:assets:0001018724-25-000123:2025-09-30:instant", "kind": "financial", "metric": "assets", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 727921000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:assets:0001018724-25-000086:2025-06-30:instant", "kind": "financial", "metric": "assets", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 682170000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:assets:0001018724-25-000036:2025-03-31:instant", "kind": "financial", "metric": "assets", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 643256000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-02-06", "form": "10-K", "id": "sec:assets:0001018724-26-000004:2024-12-31:instant", "kind": "financial", "metric": "assets", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 624894000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-11-01", "form": "10-Q", "id": "sec:assets:0001018724-24-000161:2024-09-30:instant", "kind": "financial", "metric": "assets", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 584626000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:assets:0001018724-24-000130:2024-06-30:instant", "kind": "financial", "metric": "assets", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 554818000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-05-01", "form": "10-Q", "id": "sec:assets:0001018724-24-000083:2024-03-31:instant", "kind": "financial", "metric": "assets", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 530969000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-02-06", "form": "10-K", "id": "sec:assets:0001018724-26-000004:2023-12-31:instant", "kind": "financial", "metric": "assets", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 527854000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "Assets", "duration_days": null, "filed": "2023-10-27", "form": "10-Q", "id": "sec:assets:0001018724-23-000018:2023-09-30:instant", "kind": "financial", "metric": "assets", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 486883000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0001018724-26-000026:2026-06-30:instant", "kind": "financial", "metric": "equity", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 551620000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0001018724-26-000026:2026-03-31:instant", "kind": "financial", "metric": "equity", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 441914000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0001018724-26-000026:2025-12-31:instant", "kind": "financial", "metric": "equity", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 411065000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:equity:0001018724-25-000123:2025-09-30:instant", "kind": "financial", "metric": "equity", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 369631000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0001018724-26-000026:2025-06-30:instant", "kind": "financial", "metric": "equity", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 333775000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0001018724-26-000026:2025-03-31:instant", "kind": "financial", "metric": "equity", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 305867000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0001018724-26-000026:2024-12-31:instant", "kind": "financial", "metric": "equity", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 285970000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:equity:0001018724-25-000123:2024-09-30:instant", "kind": "financial", "metric": "equity", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 259151000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:equity:0001018724-25-000123:2024-06-30:instant", "kind": "financial", "metric": "equity", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 236447000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:equity:0001018724-25-000086:2024-03-31:instant", "kind": "financial", "metric": "equity", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 216661000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-02-06", "form": "10-K", "id": "sec:equity:0001018724-26-000004:2023-12-31:instant", "kind": "financial", "metric": "equity", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 201875000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2024-11-01", "form": "10-Q", "id": "sec:equity:0001018724-24-000161:2023-09-30:instant", "kind": "financial", "metric": "equity", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 182973000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_eps:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.75 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_eps:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.78 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:diluted_eps:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 7.17 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:diluted_eps:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.95 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_eps:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.68 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_eps:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.59 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:diluted_eps:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.53 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:diluted_eps:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.43 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:diluted_eps:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.26 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:diluted_eps:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.98 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:diluted_eps:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.9 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "sec:diluted_eps:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.94 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_shares:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10903000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_shares:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10874000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:diluted_shares:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10827000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:diluted_shares:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10845000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_shares:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10806000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_shares:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10793000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:diluted_shares:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10721000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:diluted_shares:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10735000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:diluted_shares:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10708000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:diluted_shares:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10670000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:diluted_shares:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10492000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "sec:diluted_shares:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10558000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-26-000026:2026-06-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10783000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-26-000014:2026-03-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10754000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-26-000026:2025-12-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10731000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-25-000123:2025-09-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10687000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-25-000086:2025-06-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10660000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-25-000036:2025-03-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10613000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-02-06", "form": "10-K", "id": "sec:shares_outstanding:0001018724-26-000004:2024-12-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10593000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-11-01", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-24-000161:2024-09-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10511000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-24-000130:2024-06-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10490000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-05-01", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-24-000083:2024-03-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10403000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-02-07", "form": "10-K", "id": "sec:shares_outstanding:0001018724-25-000004:2023-12-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10383000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2023-10-27", "form": "10-Q", "id": "sec:shares_outstanding:0001018724-23-000018:2023-09-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10330000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 95778000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 87463000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:cost_of_sales:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 356414000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 88670000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80809000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 76976000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:cost_of_sales:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 326288000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80977000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 73785000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 72633000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:cost_of_sales:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 304739000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "sec:cost_of_sales:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 75022000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000026:2026-06-30:2025-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19314000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6038000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000014:2026-03-31:2025-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-31", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19810000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4032000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:share_based_compensation:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19467000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2025-10-31", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-25-000123:2025-09-30:2024-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2024-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20065000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4847000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000026:2025-06-30:2024-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20551000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6534000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000014:2025-03-31:2024-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-31", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20739000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:share_based_compensation:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3689000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "ShareBasedCompensation", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:share_based_compensation:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22011000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2025-02-07", "form": "10-K", "id": "sec:repurchases:0001018724-25-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2024-05-01", "form": "10-Q", "id": "sec:repurchases:0001018724-24-000083:2024-03-31:2023-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-03-31", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2024-05-01", "form": "10-Q", "id": "sec:repurchases:0001018724-24-000083:2024-03-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "sec:repurchases:0001018724-25-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-10-27", "form": "10-Q", "id": "sec:repurchases:0001018724-23-000018:2023-09-30:2022-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2022-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "sec:repurchases:0001018724-23-000018:2023-09-30:2023-07-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-08-04", "form": "10-Q", "id": "sec:repurchases:0001018724-23-000012:2023-06-30:2022-07-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-06-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2023-08-04", "form": "10-Q", "id": "sec:repurchases:0001018724-23-000012:2023-06-30:2023-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2024-05-01", "form": "10-Q", "id": "sec:repurchases:0001018724-24-000083:2023-03-31:2022-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-03-31", "period_start": "2022-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3334000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "sec:repurchases:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "sec:repurchases:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-10-27", "form": "10-Q", "id": "sec:repurchases:0001018724-23-000018:2022-09-30:2021-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-09-30", "period_start": "2021-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:income_tax:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18199000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:income_tax:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9560000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:income_tax:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19087000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:income_tax:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6910000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:income_tax:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2678000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:income_tax:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4553000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "sec:income_tax:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9265000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "sec:income_tax:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2706000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:income_tax:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1767000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:income_tax:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2467000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "sec:income_tax:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7120000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "sec:income_tax:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2306000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-26-000026:2026-06-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3330000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-26-000014:2026-03-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2832000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-26-000026:2025-12-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2748000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-25-000123:2025-09-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3997000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-25-000086:2025-06-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5005000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-25-000036:2025-03-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5014000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-02-06", "form": "10-K", "id": "sec:long_term_debt_current:0001018724-26-000004:2024-12-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5017000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-11-01", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-24-000161:2024-09-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5248000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-24-000130:2024-06-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7429000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-05-01", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-24-000083:2024-03-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8848000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-02-07", "form": "10-K", "id": "sec:long_term_debt_current:0001018724-25-000004:2023-12-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8494000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2023-10-27", "form": "10-Q", "id": "sec:long_term_debt_current:0001018724-23-000018:2023-09-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5995000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-26-000026:2026-06-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 128894000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-26-000014:2026-03-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119074000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-26-000026:2025-12-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 65648000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-10-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-25-000123:2025-09-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50742000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-25-000086:2025-06-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50718000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-25-000036:2025-03-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 53374000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-02-06", "form": "10-K", "id": "sec:long_term_debt_noncurrent:0001018724-26-000004:2024-12-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 52623000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2024-11-01", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-24-000161:2024-09-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 54890000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-24-000130:2024-06-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 54889000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2024-05-01", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-24-000083:2024-03-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 57634000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-02-07", "form": "10-K", "id": "sec:long_term_debt_noncurrent:0001018724-25-000004:2023-12-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 58314000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2023-10-27", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001018724-23-000018:2023-09-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 61098000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "last_complete_daily_close", "id": "calc:last_close", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "last_close", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "USD", "value": 243.7899932861328 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "mean(last_20_complete_closes)", "id": "calc:sma_20", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_20", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "USD", "value": 254.9490005493164 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "mean(last_50_complete_closes)", "id": "calc:sma_50", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_50", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "USD", "value": 254.67419982910155 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "mean(last_200_complete_closes)", "id": "calc:sma_200", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_200", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "USD", "value": 243.3820999145508 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "(close/close_30_observations_ago-1)*100", "id": "calc:return_30_observations_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "return_30_observations_pct", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "percent", "value": -2.9459807648991143 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "sample_stdev(last_30_log_returns)*sqrt(annual_sessions)*100", "id": "calc:realized_vol_30_annualized_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "realized_vol_30_annualized_pct", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "percent", "value": 31.453257947964552 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "min(close/running_peak-1)*100_in_last_90_observations", "id": "calc:max_drawdown_90_observations_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "max_drawdown_90_observations_pct", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "percent", "value": -14.164494501688928 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "Wilder_RSI_14_full_available_history", "id": "calc:rsi_14_wilder", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "rsi_14_wilder", "period_end": "2026-10-29", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "index", "value": 40.71893879436871 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "matched_period_income/revenue*100", "id": "calc:operating_margin_pct", "inputs": [ "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01" ], "kind": "derived", "metric": "operating_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 13.689022262544489 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "matched_period_income/revenue*100", "id": "calc:net_margin_pct", "inputs": [ "sec:net_income:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01" ], "kind": "derived", "metric": "net_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 31.2288765041923 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "id": "calc:revenue_yoy_pct", "inputs": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "revenue_yoy_pct", "period_end": "2026-06-30", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 19.620517346245126 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 382125000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 200606000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:revenue:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "revenue", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 181519000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:revenue:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 716924000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:revenue:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 503538000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:revenue:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "revenue", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 180169000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 323369000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "revenue", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 167702000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:revenue:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 155667000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:revenue:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 637959000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:revenue:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 450167000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:revenue:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 158877000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:revenue:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 291290000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:revenue:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "revenue", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 147977000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:revenue:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 143313000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:revenue:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 574785000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:revenue:0001018724-24-000161:2023-09-30:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 404824000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:revenue:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 143083000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 180, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:revenue:0001018724-24-000130:2023-06-30:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 261741000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:revenue:0001018724-24-000130:2023-06-30:2023-04-01", "kind": "financial", "metric": "revenue", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 134383000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:revenue:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 127358000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:revenue:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "revenue", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 513983000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:revenue:0001018724-23-000018:2022-09-30:2022-01-01", "kind": "financial", "metric": "revenue", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 364779000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:revenue:0001018724-23-000018:2022-09-30:2022-07-01", "kind": "financial", "metric": "revenue", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 127101000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000026:2026-06-30:2025-07-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 135281000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 92902000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62647000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000014:2026-03-31:2025-04-01", "kind": "financial", "metric": "net_income", "period_end": "2026-03-31", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90798000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "net_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30255000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:net_income:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 77670000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000123:2025-09-30:2024-10-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2024-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 76482000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 56478000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21187000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000026:2025-06-30:2024-07-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 70623000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35291000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18164000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000014:2025-03-31:2024-04-01", "kind": "financial", "metric": "net_income", "period_end": "2025-03-31", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 65944000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:net_income:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17127000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetIncomeLoss", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:net_income:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 59248000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 365, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000123:2024-09-30:2023-10-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 49868000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39244000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15328000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "NetIncomeLoss", "duration_days": 365, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000086:2024-06-30:2023-07-01", "kind": "financial", "metric": "net_income", "period_end": "2024-06-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 44419000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "NetIncomeLoss", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23916000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "net_income", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 13485000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "NetIncomeLoss", "duration_days": 365, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000036:2024-03-31:2023-04-01", "kind": "financial", "metric": "net_income", "period_end": "2024-03-31", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 37684000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:net_income:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10431000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:net_income:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "net_income", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30425000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 51313000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27461000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_income:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23852000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:operating_income:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 79975000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 54998000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17422000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 37576000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19171000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_income:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18405000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "OperatingIncomeLoss", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:operating_income:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 68593000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "OperatingIncomeLoss", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 47390000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_income:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17411000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "OperatingIncomeLoss", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_income:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29979000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_income:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14672000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:operating_income:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15307000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:operating_income:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36852000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:operating_income:0001018724-24-000161:2023-09-30:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23643000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:operating_income:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11188000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "OperatingIncomeLoss", "duration_days": 180, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:operating_income:0001018724-24-000130:2023-06-30:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12455000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:operating_income:0001018724-24-000130:2023-06-30:2023-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7681000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:operating_income:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4774000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:operating_income:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12248000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:operating_income:0001018724-23-000018:2022-09-30:2022-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9511000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:operating_income:0001018724-23-000018:2022-09-30:2022-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2525000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000026:2026-06-30:2025-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 161403000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 71419000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45387000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000014:2026-03-31:2025-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-03-31", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 148531000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26032000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:operating_cashflow:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 139514000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000123:2025-09-30:2024-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-30", "period_start": "2024-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 130691000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 85055000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35525000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000026:2025-06-30:2024-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-06-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 121137000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 49530000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 32515000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000014:2025-03-31:2024-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-03-31", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 113903000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17015000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:operating_cashflow:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 115877000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000123:2024-09-30:2023-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-09-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112706000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 70241000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25971000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000086:2024-06-30:2023-07-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-06-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 107952000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 44270000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25281000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000036:2024-03-31:2023-04-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-03-31", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 99147000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:operating_cashflow:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18989000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:operating_cashflow:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84946000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2017-04-28", "form": "10-Q", "id": "secflow:capex:0001018724-17-000051:2017-03-31:2016-04-01", "kind": "financial", "metric": "capex", "period_end": "2017-03-31", "period_start": "2016-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7417000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2017-04-28", "form": "10-Q", "id": "secflow:capex:0001018724-17-000051:2017-03-31:2017-01-01", "kind": "financial", "metric": "capex", "period_end": "2017-03-31", "period_start": "2017-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1861000000.0 }, { "accession": "0001018724-17-000011", "available_at": "2017-02-11T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2017-02-10", "form": "10-K", "id": "secflow:capex:0001018724-17-000011:2016-12-31:2016-01-01", "kind": "financial", "metric": "capex", "period_end": "2016-12-31", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/0001018724-17-000011-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6737000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2016-10-28", "form": "10-Q", "id": "secflow:capex:0001018724-16-000324:2016-09-30:2015-10-01", "kind": "financial", "metric": "capex", "period_end": "2016-09-30", "period_start": "2015-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6040000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 273, "filed": "2016-10-28", "form": "10-Q", "id": "secflow:capex:0001018724-16-000324:2016-09-30:2016-01-01", "kind": "financial", "metric": "capex", "period_end": "2016-09-30", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4731000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2016-10-28", "form": "10-Q", "id": "secflow:capex:0001018724-16-000324:2016-09-30:2016-07-01", "kind": "financial", "metric": "capex", "period_end": "2016-09-30", "period_start": "2016-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1841000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2016-07-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000286:2016-06-30:2015-07-01", "kind": "financial", "metric": "capex", "period_end": "2016-06-30", "period_start": "2015-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5395000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 181, "filed": "2016-07-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000286:2016-06-30:2016-01-01", "kind": "financial", "metric": "capex", "period_end": "2016-06-30", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2890000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2016-07-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000286:2016-06-30:2016-04-01", "kind": "financial", "metric": "capex", "period_end": "2016-06-30", "period_start": "2016-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1711000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2017-04-28", "form": "10-Q", "id": "secflow:capex:0001018724-17-000051:2016-03-31:2015-04-01", "kind": "financial", "metric": "capex", "period_end": "2016-03-31", "period_start": "2015-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4897000000.0 }, { "accession": "0001018724-17-000051", "available_at": "2017-04-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2017-04-28", "form": "10-Q", "id": "secflow:capex:0001018724-17-000051:2016-03-31:2016-01-01", "kind": "financial", "metric": "capex", "period_end": "2016-03-31", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1179000000.0 }, { "accession": "0001018724-17-000011", "available_at": "2017-02-11T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2017-02-10", "form": "10-K", "id": "secflow:capex:0001018724-17-000011:2015-12-31:2015-01-01", "kind": "financial", "metric": "capex", "period_end": "2015-12-31", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/0001018724-17-000011-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4589000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2016-10-28", "form": "10-Q", "id": "secflow:capex:0001018724-16-000324:2015-09-30:2014-10-01", "kind": "financial", "metric": "capex", "period_end": "2015-09-30", "period_start": "2014-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4424000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2016-10-28", "form": "10-Q", "id": "secflow:capex:0001018724-16-000324:2015-09-30:2015-01-01", "kind": "financial", "metric": "capex", "period_end": "2015-09-30", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3280000000.0 }, { "accession": "0001018724-16-000324", "available_at": "2016-10-29T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2016-10-28", "form": "10-Q", "id": "secflow:capex:0001018724-16-000324:2015-09-30:2015-07-01", "kind": "financial", "metric": "capex", "period_end": "2015-09-30", "period_start": "2015-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000324/0001018724-16-000324-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1195000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2016-07-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000286:2015-06-30:2014-07-01", "kind": "financial", "metric": "capex", "period_end": "2015-06-30", "period_start": "2014-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4607000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2016-07-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000286:2015-06-30:2015-01-01", "kind": "financial", "metric": "capex", "period_end": "2015-06-30", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2084000000.0 }, { "accession": "0001018724-16-000286", "available_at": "2016-07-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2016-07-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000286:2015-06-30:2015-04-01", "kind": "financial", "metric": "capex", "period_end": "2015-06-30", "period_start": "2015-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000286/0001018724-16-000286-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1213000000.0 }, { "accession": "0001018724-16-000227", "available_at": "2016-04-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2016-04-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000227:2015-03-31:2014-04-01", "kind": "financial", "metric": "capex", "period_end": "2015-03-31", "period_start": "2014-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000227/0001018724-16-000227-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4684000000.0 }, { "accession": "0001018724-16-000227", "available_at": "2016-04-30T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2016-04-29", "form": "10-Q", "id": "secflow:capex:0001018724-16-000227:2015-03-31:2015-01-01", "kind": "financial", "metric": "capex", "period_end": "2015-03-31", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872416000227/0001018724-16-000227-index.html", "trust": "PRIMARY", "unit": "USD", "value": 871000000.0 }, { "accession": "0001018724-17-000011", "available_at": "2017-02-11T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2017-02-10", "form": "10-K", "id": "secflow:capex:0001018724-17-000011:2014-12-31:2014-01-01", "kind": "financial", "metric": "capex", "period_end": "2014-12-31", "period_start": "2014-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000011/0001018724-17-000011-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4893000000.0 }, { "accession": "0001018724-15-000126", "available_at": "2015-10-24T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2015-10-23", "form": "10-Q", "id": "secflow:capex:0001018724-15-000126:2014-09-30:2013-10-01", "kind": "financial", "metric": "capex", "period_end": "2014-09-30", "period_start": "2013-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872415000126/0001018724-15-000126-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4628000000.0 }, { "accession": "0001018724-15-000126", "available_at": "2015-10-24T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2015-10-23", "form": "10-Q", "id": "secflow:capex:0001018724-15-000126:2014-09-30:2014-01-01", "kind": "financial", "metric": "capex", "period_end": "2014-09-30", "period_start": "2014-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872415000126/0001018724-15-000126-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3748000000.0 }, { "accession": "0001018724-15-000126", "available_at": "2015-10-24T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2015-10-23", "form": "10-Q", "id": "secflow:capex:0001018724-15-000126:2014-09-30:2014-07-01", "kind": "financial", "metric": "capex", "period_end": "2014-09-30", "period_start": "2014-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872415000126/0001018724-15-000126-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1378000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 8.53 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.75 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.78 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:diluted_eps:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 7.17 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.22 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.95 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.27 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.68 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.59 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:diluted_eps:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.53 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.67 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.43 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.24 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.26 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.98 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:diluted_eps:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.9 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-24-000161:2023-09-30:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.89 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.94 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-24-000130:2023-06-30:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.95 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-24-000130:2023-06-30:2023-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.65 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.31 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:diluted_eps:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": -0.27 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-23-000018:2022-09-30:2022-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": -0.29 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:diluted_eps:0001018724-23-000018:2022-09-30:2022-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 0.28 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10889000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10903000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10874000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:diluted_shares:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10827000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10815000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10845000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10800000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10806000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10793000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:diluted_shares:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10721000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10705000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10735000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10689000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10708000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10670000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:diluted_shares:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10492000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-24-000161:2023-09-30:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10452000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10558000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 180, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-24-000130:2023-06-30:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10398000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-24-000130:2023-06-30:2023-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10449000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10347000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:diluted_shares:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10189000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-23-000018:2022-09-30:2022-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10178000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:diluted_shares:0001018724-23-000018:2022-09-30:2022-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 10331000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 183241000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 95778000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 87463000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:cost_of_sales:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 356414000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 246455000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 88670000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 157785000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80809000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 76976000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:cost_of_sales:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 326288000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 227395000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80977000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 146418000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 73785000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 72633000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:cost_of_sales:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 304739000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 272, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-24-000161:2023-09-30:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 212186000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 75022000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 180, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-24-000130:2023-06-30:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 137164000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-24-000130:2023-06-30:2023-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 69373000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 67791000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:cost_of_sales:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 288831000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-23-000018:2022-09-30:2022-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 203191000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:cost_of_sales:0001018724-23-000018:2022-09-30:2022-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 70268000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000026:2026-06-30:2025-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19314000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10070000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6038000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000014:2026-03-31:2025-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-31", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19810000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4032000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:share_based_compensation:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19467000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000123:2025-09-30:2024-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2024-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20065000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15070000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4847000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000026:2025-06-30:2024-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20551000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10223000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6534000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000014:2025-03-31:2024-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-31", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20739000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3689000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "ShareBasedCompensation", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:share_based_compensation:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22011000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 365, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000123:2024-09-30:2023-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23335000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17016000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "ShareBasedCompensation", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5333000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "ShareBasedCompensation", "duration_days": 365, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000086:2024-06-30:2023-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23831000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "ShareBasedCompensation", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11683000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6722000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "ShareBasedCompensation", "duration_days": 365, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000036:2024-03-31:2023-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-03-31", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24236000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:share_based_compensation:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4961000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:share_based_compensation:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24023000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2025-02-07", "form": "10-K", "id": "secflow:repurchases:0001018724-25-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:repurchases:0001018724-24-000083:2024-03-31:2023-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-03-31", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:repurchases:0001018724-24-000083:2024-03-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:repurchases:0001018724-25-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000018:2023-09-30:2022-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2022-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000018:2023-09-30:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000018:2023-09-30:2023-07-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000012:2023-06-30:2022-07-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-06-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 180, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000012:2023-06-30:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000012:2023-06-30:2023-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:repurchases:0001018724-24-000083:2023-03-31:2022-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-03-31", "period_start": "2022-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3334000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:repurchases:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:repurchases:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000018:2022-09-30:2021-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-09-30", "period_start": "2021-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000018:2022-09-30:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000018:2022-09-30:2022-07-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000012:2022-06-30:2021-07-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-06-30", "period_start": "2021-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 180, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000012:2022-06-30:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-06-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001018724-23-000012", "available_at": "2023-08-03T22:24:35+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000012:2022-06-30:2022-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-06-30", "period_start": "2022-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000012/0001018724-23-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3334000000.0 }, { "accession": "0001018724-23-000008", "available_at": "2023-04-27T22:24:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2023-04-28", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000008:2022-03-31:2021-04-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-03-31", "period_start": "2021-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000008/0001018724-23-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2666000000.0 }, { "accession": "0001018724-23-000008", "available_at": "2023-04-27T22:24:51+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2023-04-28", "form": "10-Q", "id": "secflow:repurchases:0001018724-23-000008:2022-03-31:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-03-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000008/0001018724-23-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2666000000.0 }, { "accession": "0001018724-24-000008", "available_at": "2024-02-01T23:48:30+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2024-02-02", "form": "10-K", "id": "secflow:repurchases:0001018724-24-000008:2021-12-31:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-12-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000008/0001018724-24-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-22-000023", "available_at": "2022-10-27T22:23:57+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2022-10-28", "form": "10-Q", "id": "secflow:repurchases:0001018724-22-000023:2021-09-30:2020-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-09-30", "period_start": "2020-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000023/0001018724-22-000023-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-22-000023", "available_at": "2022-10-27T22:23:57+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2022-10-28", "form": "10-Q", "id": "secflow:repurchases:0001018724-22-000023:2021-09-30:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-09-30", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872422000023/0001018724-22-000023-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-26-000026:2026-06-30:2026-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27759000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-26-000026:2026-06-30:2026-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18199000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:income_tax:0001018724-26-000014:2026-03-31:2026-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9560000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:income_tax:0001018724-26-000004:2025-12-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19087000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-25-000123:2025-09-30:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14141000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-25-000123:2025-09-30:2025-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6910000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 180, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-26-000026:2025-06-30:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7231000000.0 }, { "accession": "0001018724-26-000026", "available_at": "2026-07-30T22:11:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-26-000026:2025-06-30:2025-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2678000000.0 }, { "accession": "0001018724-26-000014", "available_at": "2026-04-29T22:48:09+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:income_tax:0001018724-26-000014:2025-03-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000014/0001018724-26-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4553000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 365, "filed": "2026-02-06", "form": "10-K", "id": "secflow:income_tax:0001018724-26-000004:2024-12-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9265000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 273, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-25-000123:2024-09-30:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6940000000.0 }, { "accession": "0001018724-25-000123", "available_at": "2025-10-30T22:18:21+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-31", "form": "10-Q", "id": "secflow:income_tax:0001018724-25-000123:2024-09-30:2024-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000123/0001018724-25-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2706000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 181, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:income_tax:0001018724-25-000086:2024-06-30:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4234000000.0 }, { "accession": "0001018724-25-000086", "available_at": "2025-07-31T22:13:08+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:income_tax:0001018724-25-000086:2024-06-30:2024-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000086/0001018724-25-000086-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1767000000.0 }, { "accession": "0001018724-25-000036", "available_at": "2025-05-01T22:14:53+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:income_tax:0001018724-25-000036:2024-03-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000036/0001018724-25-000036-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2467000000.0 }, { "accession": "0001018724-26-000004", "available_at": "2026-02-05T23:44:31+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-06", "form": "10-K", "id": "secflow:income_tax:0001018724-26-000004:2023-12-31:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7120000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:income_tax:0001018724-24-000161:2023-09-30:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4058000000.0 }, { "accession": "0001018724-24-000161", "available_at": "2024-10-31T22:44:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2024-11-01", "form": "10-Q", "id": "secflow:income_tax:0001018724-24-000161:2023-09-30:2023-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000161/0001018724-24-000161-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2306000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 180, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:income_tax:0001018724-24-000130:2023-06-30:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1752000000.0 }, { "accession": "0001018724-24-000130", "available_at": "2024-08-01T22:39:50+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:income_tax:0001018724-24-000130:2023-06-30:2023-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000130/0001018724-24-000130-index.html", "trust": "PRIMARY", "unit": "USD", "value": 804000000.0 }, { "accession": "0001018724-24-000083", "available_at": "2024-04-30T22:38:29+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2024-05-01", "form": "10-Q", "id": "secflow:income_tax:0001018724-24-000083:2023-03-31:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872424000083/0001018724-24-000083-index.html", "trust": "PRIMARY", "unit": "USD", "value": 948000000.0 }, { "accession": "0001018724-25-000004", "available_at": "2025-02-06T23:40:29+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2025-02-07", "form": "10-K", "id": "secflow:income_tax:0001018724-25-000004:2022-12-31:2022-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "PRIMARY", "unit": "USD", "value": -3217000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:income_tax:0001018724-23-000018:2022-09-30:2022-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": -1990000000.0 }, { "accession": "0001018724-23-000018", "available_at": "2023-10-26T22:36:51+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2023-10-27", "form": "10-Q", "id": "secflow:income_tax:0001018724-23-000018:2022-09-30:2022-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872423000018/0001018724-23-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 69000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_revenue", "inputs": [ "secflow:revenue:0001018724-26-000004:2025-12-31:2025-01-01", "secflow:revenue:0001018724-26-000026:2026-06-30:2026-01-01", "secflow:revenue:0001018724-26-000026:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_revenue", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "DERIVED", "unit": "USD", "value": 775680000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "published_annual_flow", "id": "calc:ttm_net_income", "inputs": [ "secflow:net_income:0001018724-26-000026:2026-06-30:2025-07-01" ], "kind": "derived", "metric": "ttm_net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "USD", "value": 135281000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_operating_income", "inputs": [ "secflow:operating_income:0001018724-26-000004:2025-12-31:2025-01-01", "secflow:operating_income:0001018724-26-000026:2026-06-30:2026-01-01", "secflow:operating_income:0001018724-26-000026:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_operating_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "DERIVED", "unit": "USD", "value": 93712000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "published_annual_flow", "id": "calc:ttm_operating_cashflow", "inputs": [ "secflow:operating_cashflow:0001018724-26-000026:2026-06-30:2025-07-01" ], "kind": "derived", "metric": "ttm_operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "USD", "value": 161403000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "published_annual_flow", "id": "calc:ttm_capex", "inputs": [ "secflow:capex:0001018724-17-000051:2017-03-31:2016-04-01" ], "kind": "derived", "metric": "ttm_capex", "period_end": "2017-03-31", "period_start": "2016-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "trust": "DERIVED", "unit": "USD", "value": 7417000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "published_annual_flow", "id": "calc:ttm_repurchases", "inputs": [ "secflow:repurchases:0001018724-25-000004:2024-12-31:2024-01-01" ], "kind": "derived", "metric": "ttm_repurchases", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "trust": "DERIVED", "unit": "USD", "value": 0.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "published_annual_flow", "id": "calc:ttm_share_based_compensation", "inputs": [ "secflow:share_based_compensation:0001018724-26-000026:2026-06-30:2025-07-01" ], "kind": "derived", "metric": "ttm_share_based_compensation", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "USD", "value": 19314000000.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "caveat": "Arithmetic EPS bridge; diluted share changes and per-period rounding prevent an exact standardized EPS claim.", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_diluted_eps_arithmetic", "inputs": [ "secflow:diluted_eps:0001018724-26-000004:2025-12-31:2025-01-01", "secflow:diluted_eps:0001018724-26-000026:2026-06-30:2026-01-01", "secflow:diluted_eps:0001018724-26-000026:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_diluted_eps_arithmetic", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 12.43 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "matched_period_ratio*1", "id": "calc:ttm_cash_conversion", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income" ], "kind": "derived", "metric": "ttm_cash_conversion", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "ratio", "value": 1.193094373932777 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_net_margin_pct", "inputs": [ "calc:ttm_net_income", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_net_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 17.44031043729373 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_operating_margin_pct", "inputs": [ "calc:ttm_operating_income", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_operating_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "DERIVED", "unit": "percent", "value": 12.081270627062707 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_share_compensation_pct_of_cashflow", "inputs": [ "calc:ttm_share_based_compensation", "calc:ttm_operating_cashflow" ], "kind": "derived", "metric": "ttm_share_compensation_pct_of_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 11.966320328618426 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "id": "calc:indicative_price_to_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "kind": "derived", "metric": "indicative_price_to_eps", "period_end": "2026-06-30", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "multiple", "value": 19.613032444580274 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "100/indicative_price_to_eps", "id": "calc:indicative_earnings_yield_pct", "inputs": [ "calc:indicative_price_to_eps" ], "kind": "derived", "metric": "indicative_earnings_yield_pct", "period_end": "2026-06-30", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "percent", "value": 5.098650618284848 }, { "available_at": "2026-10-30T09:10:13.077000+00:00", "caveat": "Analyst consensus for the fiscal year, not a reported result.", "id": "est:consensus_fy_eps:alphavantage:040517000846db0f1a7ba1c0", "kind": "forecast", "metric": "consensus_fy_eps", "period_end": "2026-12-31", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "trust": "SECONDARY_FORECAST", "unit": "USD/shares", "value": 12.9069 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "caveat": "Forward multiple on analyst consensus; not a fair value.", "formula": "last_complete_close/fiscal_year_consensus_eps", "id": "calc:forward_price_to_eps", "inputs": [ "calc:last_close", "est:consensus_fy_eps:alphavantage:040517000846db0f1a7ba1c0" ], "kind": "derived", "metric": "forward_price_to_eps", "period_end": "2026-12-31", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "multiple", "value": 18.888346023145203 }, { "available_at": "2026-10-30T09:10:13.077000+00:00", "caveat": "Analyst consensus for the fiscal year, not a reported result.", "id": "est:consensus_fy_revenue:alphavantage:040517000846db0f1a7ba1c0", "kind": "forecast", "metric": "consensus_fy_revenue", "period_end": "2026-12-31", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "trust": "SECONDARY_FORECAST", "unit": "USD", "value": 828742899080.0 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "caveat": "Enterprise value uses reported debt and cash only (no leases or minorities); consensus revenue is a forecast.", "formula": "(last_close*diluted_shares+reported_debt-cash)/fiscal_year_consensus_revenue", "id": "calc:forward_ev_to_sales", "inputs": [ "calc:last_close", "sec:diluted_shares:0001018724-26-000026:2026-06-30:2026-04-01", "sec:cash:0001018724-26-000026:2026-06-30:instant", "est:consensus_fy_revenue:alphavantage:040517000846db0f1a7ba1c0", "sec:long_term_debt_current:0001018724-26-000026:2026-06-30:instant", "sec:long_term_debt_noncurrent:0001018724-26-000026:2026-06-30:instant" ], "kind": "derived", "metric": "forward_ev_to_sales", "period_end": "2026-12-31", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "multiple", "value": 3.272490539357136 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:diluted_share_count_yoy_pct", "inputs": [ "sec:diluted_shares:0001018724-26-000026:2026-06-30:2026-04-01", "sec:diluted_shares:0001018724-26-000026:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "diluted_share_count_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 0.8976494540070323 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:quarterly_net_income_yoy_pct", "inputs": [ "sec:net_income:0001018724-26-000026:2026-06-30:2026-04-01", "sec:net_income:0001018724-26-000026:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "quarterly_net_income_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 244.89649856859722 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:quarterly_diluted_eps_yoy_pct", "inputs": [ "sec:diluted_eps:0001018724-26-000026:2026-06-30:2026-04-01", "sec:diluted_eps:0001018724-26-000026:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "quarterly_diluted_eps_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "trust": "DERIVED", "unit": "percent", "value": 242.2619047619048 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "latest_complete_volume/median(previous_20_complete_volumes)", "id": "calc:volume_vs_previous_20_session_median", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "volume_vs_previous_20_session_median", "period_end": "2026-10-29", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "multiple", "value": 2.4103429476362317 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "(last_common_benchmark_close/benchmark_close_30_common_sessions_ago-1)*100", "id": "benchmark:qqq_30_session_price_return", "inputs": [ "snapshot:benchmark" ], "kind": "derived", "metric": "qqq_30_session_price_return_pct", "period_end": "2026-10-29", "period_start": "2026-09-17", "source": "yahoo_finance_free", "source_url": "https://finance.yahoo.com/quote/QQQ/history/", "trust": "DERIVED", "unit": "percent", "value": -0.22038108747841623 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "id": "calc:relative_to_qqq_30_sessions_pp", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "kind": "derived", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-29", "period_start": "2026-09-17", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "percentage_points", "value": -2.725599677420698 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "formula": "(last_common_benchmark_close/benchmark_close_30_common_sessions_ago-1)*100", "id": "benchmark:sector_30_session_price_return", "inputs": [ "snapshot:benchmark" ], "kind": "derived", "metric": "sector_30_session_price_return_pct", "period_end": "2026-10-29", "period_start": "2026-09-17", "source": "yahoo_finance_free", "source_url": "https://finance.yahoo.com/quote/XLY/history/", "trust": "DERIVED", "unit": "percent", "value": 4.318159246745412 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "formula": "asset-minus-XLY_price_return_over_30_common_complete_sessions", "id": "calc:relative_to_sector_30_sessions_pp", "inputs": [ "snapshot:daily_ohlcv", "benchmark:sector_30_session_price_return" ], "kind": "derived", "metric": "relative_to_sector_30_sessions_pp", "period_end": "2026-10-29", "period_start": "2026-09-17", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "trust": "DERIVED", "unit": "percentage_points", "value": -7.2641400116445265 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:diluted_eps:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:diluted_eps", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 17.95 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:diluted_eps", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 4.92 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:diluted_eps", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.72 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:diluted_eps", "inputs": [ "peer:MSFT:source:secflow:diluted_eps:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:diluted_eps", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.15 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:revenue:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:revenue", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 331839000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:revenue", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 92279000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:revenue", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 77673000000.0 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:revenue", "inputs": [ "peer:MSFT:source:secflow:revenue:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:revenue", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 346445000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:net_income:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:net_income", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 133749000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:net_income", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36629000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:net_income", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27747000000.0 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:net_income", "inputs": [ "peer:MSFT:source:secflow:net_income:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:net_income", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 142631000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:operating_cashflow", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 182935000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:operating_cashflow", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 58000000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:operating_cashflow", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45057000000.0 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:operating_cashflow", "inputs": [ "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:operating_cashflow", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 195878000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:capex:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:capex", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 115948000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:capex:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:capex", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39367000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:capex:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:capex", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19394000000.0 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:capex", "inputs": [ "peer:MSFT:source:secflow:capex:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:capex:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:capex:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:capex", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 135921000000.0 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "completed_session_close", "id": "peer:MSFT:price", "inputs": [], "kind": "peer_context", "metric": "peer:MSFT:price", "peer_symbol": "MSFT", "period_end": "2026-10-29", "price_session": "2026-10-29", "raw_peer_inputs_sha256": "708e07e2303d68a30abdb89379b6014825460d968338d1b78f9951f2c155d18e", "source": "frozen_peer_context", "source_url": "https://finance.yahoo.com/quote/MSFT/history/", "trust": "SECONDARY", "unit": "USD", "value": 530.1400146484375 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "published_fiscal_bridge", "id": "peer:MSFT:arithmetic_ttm_eps", "inputs": [ "peer:MSFT:ttm:diluted_eps" ], "kind": "peer_context", "metric": "peer:MSFT:arithmetic_ttm_eps", "peer_symbol": "MSFT", "period_end": "2026-09-30", "price_session": "2026-10-29", "raw_peer_inputs_sha256": "708e07e2303d68a30abdb89379b6014825460d968338d1b78f9951f2c155d18e", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.15 }, { "available_at": "2026-10-30T09:10:14.890000+00:00", "formula": "same_session_price/arithmetic_ttm_eps", "id": "peer:MSFT:indicative_pe", "inputs": [ "peer:MSFT:price", "peer:MSFT:arithmetic_ttm_eps" ], "kind": "peer_context", "metric": "peer:MSFT:indicative_pe", "peer_symbol": "MSFT", "period_end": "2026-09-30", "price_session": "2026-10-29", "raw_peer_inputs_sha256": "708e07e2303d68a30abdb89379b6014825460d968338d1b78f9951f2c155d18e", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "multiple", "value": 27.683551678769586 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:diluted_eps", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 10.81 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000084:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:diluted_eps", "peer_symbol": "GOOGL", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 16.33 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000084:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:diluted_eps", "peer_symbol": "GOOGL", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 7.99 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:diluted_eps", "inputs": [ "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000084:2026-09-30:2026-01-01", "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000084:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:diluted_eps", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.15 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:revenue", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 402836000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "Revenues", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:revenue:0001652044-26-000084:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:revenue", "peer_symbol": "GOOGL", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 357269000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "Revenues", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:revenue:0001652044-26-000084:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:revenue", "peer_symbol": "GOOGL", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 289007000000.0 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:revenue", "inputs": [ "peer:GOOGL:source:secflow:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:revenue:0001652044-26-000084:2026-09-30:2026-01-01", "peer:GOOGL:source:secflow:revenue:0001652044-26-000084:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:revenue", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 471098000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:net_income", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 132170000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:net_income:0001652044-26-000084:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:net_income", "peer_symbol": "GOOGL", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 201239000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:net_income:0001652044-26-000084:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:net_income", "peer_symbol": "GOOGL", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 97715000000.0 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:net_income", "inputs": [ "peer:GOOGL:source:secflow:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:net_income:0001652044-26-000084:2026-09-30:2026-01-01", "peer:GOOGL:source:secflow:net_income:0001652044-26-000084:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:net_income", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 235694000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:operating_cashflow", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 164713000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000084:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:operating_cashflow", "peer_symbol": "GOOGL", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 127149000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000084:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:operating_cashflow", "peer_symbol": "GOOGL", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112311000000.0 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:operating_cashflow", "inputs": [ "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000084:2026-09-30:2026-01-01", "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000084:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:operating_cashflow", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 179551000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:capex:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:capex", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91447000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:capex:0001652044-26-000084:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:capex", "peer_symbol": "GOOGL", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 131953000000.0 }, { "accession": "0001652044-26-000084", "available_at": "2026-10-29T00:29:06+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2026-10-29", "form": "10-Q", "id": "peer:GOOGL:source:secflow:capex:0001652044-26-000084:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:capex", "peer_symbol": "GOOGL", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/0001652044-26-000084-index.html", "trust": "PRIMARY", "unit": "USD", "value": 63596000000.0 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:capex", "inputs": [ "peer:GOOGL:source:secflow:capex:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:capex:0001652044-26-000084:2026-09-30:2026-01-01", "peer:GOOGL:source:secflow:capex:0001652044-26-000084:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:capex", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 159804000000.0 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "completed_session_close", "id": "peer:GOOGL:price", "inputs": [], "kind": "peer_context", "metric": "peer:GOOGL:price", "peer_symbol": "GOOGL", "period_end": "2026-10-29", "price_session": "2026-10-29", "raw_peer_inputs_sha256": "cffc879783469bf58e08450b5fc88862e7462a45106843de5b20bc66f69d3ce6", "source": "frozen_peer_context", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "SECONDARY", "unit": "USD", "value": 283.82000732421875 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "published_fiscal_bridge", "id": "peer:GOOGL:arithmetic_ttm_eps", "inputs": [ "peer:GOOGL:ttm:diluted_eps" ], "kind": "peer_context", "metric": "peer:GOOGL:arithmetic_ttm_eps", "peer_symbol": "GOOGL", "period_end": "2026-09-30", "price_session": "2026-10-29", "raw_peer_inputs_sha256": "cffc879783469bf58e08450b5fc88862e7462a45106843de5b20bc66f69d3ce6", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.15 }, { "available_at": "2026-10-30T09:10:15.600000+00:00", "formula": "same_session_price/arithmetic_ttm_eps", "id": "peer:GOOGL:indicative_pe", "inputs": [ "peer:GOOGL:price", "peer:GOOGL:arithmetic_ttm_eps" ], "kind": "peer_context", "metric": "peer:GOOGL:indicative_pe", "peer_symbol": "GOOGL", "period_end": "2026-09-30", "price_session": "2026-10-29", "raw_peer_inputs_sha256": "cffc879783469bf58e08450b5fc88862e7462a45106843de5b20bc66f69d3ce6", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "multiple", "value": 14.820888110925262 }, { "available_at": "2026-10-30T09:10:15.618000+00:00", "caveat": "Hypothetical middle sensitivity cell, not observed value or fair price; assumptions and exclusions are in analytical_brief.operating_dcf.", "formula": "sum(discounted_assumed_fcff)+discounted_assumed_terminal_value", "id": "scenario:operating_dcf_mid", "inputs": [ "calc:ttm_revenue", "calc:ttm_operating_income" ], "kind": "scenario", "metric": "operating_dcf_mid_enterprise_value", "period_end": "2026-06-30", "source": "explicit_operating_dcf_assumptions", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "trust": "HYPOTHETICAL", "unit": "USD", "value": 867375415258.5205 }, { "available_at": "2026-10-30T09:10:13.088000+00:00", "currency": "USD", "estimated_eps": 1.9925, "event_date": "2026-10-29", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:yahoo_finance_free:2d4186afc510239d4ed6ea60", "kind": "calendar", "metric": "context_calendar", "period_end": "not supplied by source", "provider": "yahoo_finance_free", "published_at": null, "raw_response_sha256": "7bd70614bbf7f19e20a3f64c583f43377f07e30d6af7a7f35f84cfc84ba1c70e", "retrieved_at": "2026-10-30T09:10:13.088000+00:00", "source": "yahoo_finance_free", "source_url": "https://finance.yahoo.com/quote/AMZN/", "symbol": "AMZN", "trust": "SECONDARY_CONTEXT", "trust_category": "SCHEDULE_NOT_REALIZED_RESULT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-30T09:10:12.289000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:massive:364c32535dcee248aad03a57", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "massive", "provider_observations": [ { "id": "ctx:massive:364c32535dcee248aad03a57", "provider": "massive", "raw_response_sha256": "88930324246c7b9bae58714e63d37649966c40bcb8b3493abd52f4f536045908" } ], "published_at": "2026-10-30T07:50:00+00:00", "raw_response_sha256": "88930324246c7b9bae58714e63d37649966c40bcb8b3493abd52f4f536045908", "retrieved_at": "2026-10-30T09:10:12.289000+00:00", "source": "massive", "source_url": "https://www.fool.com/investing/2026/10/30/could-apples-first-touchscreen-macbook-pro-first-f/?source=iedfolrf0000001", "symbol": "AMZN", "title": "Could Apple's First Touchscreen MacBook Pro, First Foldable iPhone Duo Phone, and HomeView Pole Vault Apple Beyond Nvidia to Become the First Company in the $10 Trillion Club?", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-30T09:10:11.828000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:75b63bbdc57e8e6773509a30", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:75b63bbdc57e8e6773509a30", "provider": "finnhub", "raw_response_sha256": "11080e4d756fb69698ad60d3a66ea8cfaf2a6e43b9fff832ddf51a0223460518" } ], "published_at": "2026-10-30T07:22:38+00:00", "raw_response_sha256": "11080e4d756fb69698ad60d3a66ea8cfaf2a6e43b9fff832ddf51a0223460518", "retrieved_at": "2026-10-30T09:10:11.828000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=b599ef299c6f21cb13de346fe40c20fc70de2324fb560e4bd69af2aa92844679", "symbol": "AMZN", "title": "NVDA Stock Drops: Nvidia May Back Data Center Loan Its Own Customer, Analyst Sees Little Impact From Intel’s Weak Report", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-30T09:10:11.828000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:672e630faa222cbaa30dc62c", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:672e630faa222cbaa30dc62c", "provider": "finnhub", "raw_response_sha256": "11080e4d756fb69698ad60d3a66ea8cfaf2a6e43b9fff832ddf51a0223460518" } ], "published_at": "2026-10-30T07:05:00+00:00", "raw_response_sha256": "11080e4d756fb69698ad60d3a66ea8cfaf2a6e43b9fff832ddf51a0223460518", "retrieved_at": "2026-10-30T09:10:11.828000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=cc7ccdbfa6c34a217519bec1225fa8484759d2817e40f725e4e36a72313e21c8", "symbol": "AMZN", "title": "MARKETS LIVE: FTSE 100 set to rise despite Wall Street sell-off and Asian technology rout", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-30T09:10:11.828000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:2b8239727419fd78d97caaa0", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:2b8239727419fd78d97caaa0", "provider": "finnhub", "raw_response_sha256": "11080e4d756fb69698ad60d3a66ea8cfaf2a6e43b9fff832ddf51a0223460518" } ], "published_at": "2026-10-30T06:53:24+00:00", "raw_response_sha256": "11080e4d756fb69698ad60d3a66ea8cfaf2a6e43b9fff832ddf51a0223460518", "retrieved_at": "2026-10-30T09:10:11.828000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=80de8475e625da27f344d8df05f60821e8ed743f0573731f239d00633269863e", "symbol": "AMZN", "title": "Amazon Has Bigger Plans for AI Chips: Andy Jassy Says Customers Want Them ‘Outside’ AWS, but Selling Them Comes With a Trade-Off", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-30T09:10:11.659000+00:00", "currency": "USD", "estimated_eps": 2.01, "event_date": "2026-10-29", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:alphavantage:73c8859fefcc41d63802434b", "kind": "calendar", "metric": "context_calendar", "period_end": "2026-09-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "4627a801586c8bd20d0224ac2e4db832c3ec46ef6e9bd25ada738254b96a83f8", "retrieved_at": "2026-10-30T09:10:11.659000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AMZN", "trust": "SECONDARY_CONTEXT", "trust_category": "SCHEDULE_NOT_REALIZED_RESULT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "analyst_counts": { "eps": 45, "revenue": 49 }, "available_at": "2026-10-30T09:10:13.077000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal quarter", "id": "ctx:alphavantage:6ed96f5300360ee8fa455a87", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-09-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "cf86e211ba9c904447daf7fc8b18e2e1a11fc21e2cc72c2463d7d457d6049f1e", "retrieved_at": "2026-10-30T09:10:13.077000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AMZN", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 1.9579, "eps_estimate_high": 2.23, "eps_estimate_low": 1.72, "revenue_estimate_average": 202202781700.0, "revenue_estimate_high": 205359000000.0, "revenue_estimate_low": 199369000000.0 } }, { "analyst_counts": { "eps": 52, "revenue": 56 }, "available_at": "2026-10-30T09:10:13.077000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal year", "id": "ctx:alphavantage:040517000846db0f1a7ba1c0", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-12-31", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "cf86e211ba9c904447daf7fc8b18e2e1a11fc21e2cc72c2463d7d457d6049f1e", "retrieved_at": "2026-10-30T09:10:13.077000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AMZN", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 12.9069, "eps_estimate_high": 13.51, "eps_estimate_low": 12.16, "revenue_estimate_average": 828742899080.0, "revenue_estimate_high": 841977000000.0, "revenue_estimate_low": 815866000000.0 } }, { "analyst_counts": { "eps": 42, "revenue": 47 }, "available_at": "2026-10-30T09:10:13.077000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal quarter", "id": "ctx:alphavantage:03d92d3ee600fe2847f53bc8", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-12-31", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "cf86e211ba9c904447daf7fc8b18e2e1a11fc21e2cc72c2463d7d457d6049f1e", "retrieved_at": "2026-10-30T09:10:13.077000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AMZN", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 2.4506, "eps_estimate_high": 2.75, "eps_estimate_low": 2.0, "revenue_estimate_average": 244365217910.0, "revenue_estimate_high": 255934000000.0, "revenue_estimate_low": 234241000000.0 } }, { "available_at": "2026-10-30T06:06:12.918000+00:00", "frequency": "Daily, 7-Day", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DFF:0f8c04510bef5a5a03bf7285", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-29", "metadata_last_updated": "2026-10-29 15:16:31-05", "metadata_raw_sha256": "1d33db8706805b8a4f01704579a9e77c93b15d7011dfd77b591b7b4154cb5922", "metric": "effective_federal_funds_rate", "missing_observations": 0, "period_end": "2026-10-28", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "da7646e097ad57be1b84ea0706a69851c6eaa31ce9492f206d502e41d02157b1", "retrieved_at": "2026-10-30T06:06:12.918000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DFF", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DFF", "title": "Federal Funds Effective Rate", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 3.88 } }, { "available_at": "2026-10-30T06:06:13.914000+00:00", "frequency": "Daily", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DGS2:e7ed6a05537a1e51c5cf259d", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-29", "metadata_last_updated": "2026-10-29 15:16:33-05", "metadata_raw_sha256": "bde8f2bbc8753abc57173a5f65ec564571af54f4cf884e1558900dc619d03c4e", "metric": "us_treasury_2y_yield", "missing_observations": 16, "period_end": "2026-10-28", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "84f4ce8fc042c42663e8ec38f94dfa8a5bcef31f1d99fdda96152e8da581a55f", "retrieved_at": "2026-10-30T06:06:13.914000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DGS2", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DGS2", "title": "Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity, Quoted on an Investment Basis", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 4.67 } }, { "available_at": "2026-10-30T06:06:14.649000+00:00", "frequency": "Daily", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DGS10:179193156675dd20635b20a0", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-29", "metadata_last_updated": "2026-10-29 15:16:42-05", "metadata_raw_sha256": "47a1003112b9c07a148bd878a90ac95d04f420817d1757af01e350291ce80a98", "metric": "us_treasury_10y_yield", "missing_observations": 16, "period_end": "2026-10-28", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "4678b8e9be8aeab14e7937302f2b0a9d3036f6561193e3096a52eb8398eeb982", "retrieved_at": "2026-10-30T06:06:14.649000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DGS10", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DGS10", "title": "Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity, Quoted on an Investment Basis", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 5.05 } }, { "available_at": "2026-10-30T06:06:15.502000+00:00", "frequency": "Monthly", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:CPIAUCSL:4d4b31a5b9bf7931bbdb3ac8", "inflation_formula": "same_vintage_latest_index/divided_by_same_month_previous_year_minus_one_times_100", "kind": "macro", "knowledge_date": "2026-10-29", "metadata_last_updated": "2026-10-14 08:08:29-05", "metadata_raw_sha256": "f6909a5cf72e512a69541353f0bc7b8973b1f4471610b3923fe1f090a876d0a8", "metric": "us_cpi_all_items", "missing_observations": 1, "period_end": "2026-09-01", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "ee3df601494eaf51bebee6a3876c13adef0028d06475ff02fd7ca92e7d64e073", "retrieved_at": "2026-10-30T06:06:15.502000+00:00", "seasonal_adjustment": "Seasonally Adjusted", "series_id": "CPIAUCSL", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/CPIAUCSL", "title": "Consumer Price Index for All Urban Consumers: All Items in U.S. City Average", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Index 1982-1984=100", "units": "Index 1982-1984=100", "value": null, "value_units": { "observed_level": "Index 1982-1984=100", "yoy_change_pct": "Percent change from year ago (seasonally adjusted index)" }, "values": { "observed_level": 336.298, "yoy_change_pct": 3.7172508442689933 } }, { "available_at": "2026-10-30T09:10:13.317000+00:00", "form": "10-Q", "id": "doc:3cfc72409ed47c2dfca6c724", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-30T22:11:13+00:00", "raw_response_sha256": "771b4939cdb15583763aff716f11aa3f76a3b4b67e2137fd6d9357126ebd737b", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "title": "Published filing: earnings adjustments", "topic": "earnings_adjustments", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-30T09:10:13.317000+00:00", "form": "10-Q", "id": "doc:17283e72e409e3f907118d05", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-30T22:11:13+00:00", "raw_response_sha256": "771b4939cdb15583763aff716f11aa3f76a3b4b67e2137fd6d9357126ebd737b", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "title": "Published filing: earnings adjustments", "topic": "earnings_adjustments", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-30T09:10:13.317000+00:00", "form": "10-Q", "id": "doc:58c01cb7b1b051ea917b840c", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-30T22:11:13+00:00", "raw_response_sha256": "771b4939cdb15583763aff716f11aa3f76a3b4b67e2137fd6d9357126ebd737b", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "title": "Published filing: operating risks", "topic": "operating_risks", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-30T09:10:13.317000+00:00", "form": "10-Q", "id": "doc:26e60fc5326569b9f01bb1ef", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-30T22:11:13+00:00", "raw_response_sha256": "771b4939cdb15583763aff716f11aa3f76a3b4b67e2137fd6d9357126ebd737b", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "title": "Published filing: operating risks", "topic": "operating_risks", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-30T09:10:13.317000+00:00", "form": "10-Q", "id": "doc:b71f2d522f7a51e81384b3aa", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-30T22:11:13+00:00", "raw_response_sha256": "771b4939cdb15583763aff716f11aa3f76a3b4b67e2137fd6d9357126ebd737b", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm", "title": "Published filing: capital allocation", "topic": "capital_allocation", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-30T09:10:13.746000+00:00", "form": "8-K EX-99.1", "id": "doc:9c6091446c1d9761f3201911", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-10-29T20:05:27+00:00", "raw_response_sha256": "7db2112f3b602c5b9ed3886a1811b30e2fe690963f8c9feba6f880fbcf33a68f", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm", "title": "Company results release: company outlook", "topic": "company_outlook", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-30T09:10:13.746000+00:00", "form": "8-K EX-99.1", "id": "doc:db444b675e4d7fadb9137567", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-10-29T20:05:27+00:00", "raw_response_sha256": "7db2112f3b602c5b9ed3886a1811b30e2fe690963f8c9feba6f880fbcf33a68f", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm", "title": "Company results release: company outlook", "topic": "company_outlook", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null } ], "analytics": { "business_mix": { "partitions": [], "status": "ISSUER_MAPPING_NOT_AVAILABLE" }, "dimensions": { "benchmark": "SECONDARY_PRICE_RETURNS", "business_mix": "ISSUER_MAPPING_NOT_AVAILABLE", "cash_generation": "NOT_AVAILABLE", "competitive_context": "LIMITED_FIXED_PEER_CONTEXT", "earnings_quality": "PRIMARY_TEXT_OBSERVED", "event_timing": "SECONDARY_CALENDAR_ONLY", "operating_dcf": "EXPLICIT_OPERATING_DCF_SENSITIVITY", "sensitivity": "EXPLICIT_HYPOTHETICAL_ASSUMPTIONS", "valuation": "INDICATIVE_EPS_BRIDGE" }, "fair_value": null, "metrics": [ "calc:ttm_revenue", "calc:ttm_net_income", "calc:ttm_operating_income", "calc:ttm_operating_cashflow", "calc:ttm_capex", "calc:ttm_repurchases", "calc:ttm_share_based_compensation", "calc:ttm_diluted_eps_arithmetic", "calc:ttm_cash_conversion", "calc:ttm_net_margin_pct", "calc:ttm_operating_margin_pct", "calc:ttm_share_compensation_pct_of_cashflow", "calc:indicative_price_to_eps", "calc:indicative_earnings_yield_pct", "calc:forward_price_to_eps", "calc:forward_ev_to_sales", "calc:diluted_share_count_yoy_pct", "calc:quarterly_net_income_yoy_pct", "calc:quarterly_diluted_eps_yoy_pct", "calc:volume_vs_previous_20_session_median", "calc:relative_to_qqq_30_sessions_pp", "calc:relative_to_sector_30_sessions_pp" ], "operating_dcf": { "assumption_policy": "Operating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.", "assumptions_are_forecasts": false, "equity_bridge": null, "evidence_ids": [ "calc:ttm_revenue", "calc:ttm_operating_income" ], "fair_value": null, "limitations": "No dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.", "probabilities": null, "scenarios": [ { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 933378980174.0297, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 55533037037.03703, "revenue": 775680000000.0, "year": 1 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 51419478737.99725, "revenue": 775680000000.0, "year": 2 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 47610628461.10857, "revenue": 775680000000.0, "year": 3 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 44083915241.76719, "revenue": 775680000000.0, "year": 4 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 40818440038.67332, "revenue": 775680000000.0, "year": 5 } ], "terminal_present_value": 693913480657.4463, "terminal_share_pct": 74.34423694950418 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 702167291086.6742, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 54523345454.54545, "revenue": 775680000000.0, "year": 1 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 49566677685.95041, "revenue": 775680000000.0, "year": 2 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 45060616078.13673, "revenue": 775680000000.0, "year": 3 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 40964196434.669754, "revenue": 775680000000.0, "year": 4 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 37240178576.972496, "revenue": 775680000000.0, "year": 5 } ], "terminal_present_value": 474812276856.39935, "terminal_share_pct": 67.62096196784955 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 563323381507.705, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 53549714285.71428, "revenue": 775680000000.0, "year": 1 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 47812244897.959175, "revenue": 775680000000.0, "year": 2 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 42689504373.17783, "revenue": 775680000000.0, "year": 3 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 38115628904.62306, "revenue": 775680000000.0, "year": 4 }, { "fcff": 59975680000.0, "net_reinvestment": 14993920000.0, "nopat": 74969600000.0, "operating_income": 93712000000.0, "present_value": 34031811521.984875, "revenue": 775680000000.0, "year": 5 } ], "terminal_present_value": 347124477524.2457, "terminal_share_pct": 61.620818329107095 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 1161423996235.3298, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 62974464000.0, "net_reinvestment": 15743616000.0, "nopat": 78718080000.0, "operating_income": 98397600000.0, "present_value": 58309688888.888885, "revenue": 814464000000.0, "year": 1 }, { "fcff": 66123187200.0, "net_reinvestment": 16530796800.0, "nopat": 82653984000.0, "operating_income": 103317480000.0, "present_value": 56689975308.64197, "revenue": 855187200000.0, "year": 2 }, { "fcff": 69429346560.00002, "net_reinvestment": 17357336640.000004, "nopat": 86786683200.00002, "operating_income": 108483354000.00002, "present_value": 55115253772.29082, "revenue": 897946560000.0001, "year": 3 }, { "fcff": 72900813888.00002, "net_reinvestment": 18225203472.000004, "nopat": 91126017360.00002, "operating_income": 113907521700.00002, "present_value": 53584274500.83829, "revenue": 942843888000.0001, "year": 4 }, { "fcff": 76545854582.40002, "net_reinvestment": 19136463645.600006, "nopat": 95682318228.00003, "operating_income": 119602897785.00003, "present_value": 52095822431.37055, "revenue": 989986082400.0002, "year": 5 } ], "terminal_present_value": 885628981333.2993, "terminal_share_pct": 76.25371821178143 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 867375415258.5205, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 62974464000.0, "net_reinvestment": 15743616000.0, "nopat": 78718080000.0, "operating_income": 98397600000.0, "present_value": 57249512727.27272, "revenue": 814464000000.0, "year": 1 }, { "fcff": 66123187200.0, "net_reinvestment": 16530796800.0, "nopat": 82653984000.0, "operating_income": 103317480000.0, "present_value": 54647262148.76032, "revenue": 855187200000.0, "year": 2 }, { "fcff": 69429346560.00002, "net_reinvestment": 17357336640.000004, "nopat": 86786683200.00002, "operating_income": 108483354000.00002, "present_value": 52163295687.45304, "revenue": 897946560000.0001, "year": 3 }, { "fcff": 72900813888.00002, "net_reinvestment": 18225203472.000004, "nopat": 91126017360.00002, "operating_income": 113907521700.00002, "present_value": 49792236792.56881, "revenue": 942843888000.0001, "year": 4 }, { "fcff": 76545854582.40002, "net_reinvestment": 19136463645.600006, "nopat": 95682318228.00003, "operating_income": 119602897785.00003, "present_value": 47528953301.997505, "revenue": 989986082400.0002, "year": 5 } ], "terminal_present_value": 605994154600.4681, "terminal_share_pct": 69.86526755774511 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 691151166796.875, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 62974464000.0, "net_reinvestment": 15743616000.0, "nopat": 78718080000.0, "operating_income": 98397600000.0, "present_value": 56227199999.99999, "revenue": 814464000000.0, "year": 1 }, { "fcff": 66123187200.0, "net_reinvestment": 16530796800.0, "nopat": 82653984000.0, "operating_income": 103317480000.0, "present_value": 52712999999.99999, "revenue": 855187200000.0, "year": 2 }, { "fcff": 69429346560.00002, "net_reinvestment": 17357336640.000004, "nopat": 86786683200.00002, "operating_income": 108483354000.00002, "present_value": 49418437500.0, "revenue": 897946560000.0001, "year": 3 }, { "fcff": 72900813888.00002, "net_reinvestment": 18225203472.000004, "nopat": 91126017360.00002, "operating_income": 113907521700.00002, "present_value": 46329785156.24999, "revenue": 942843888000.0001, "year": 4 }, { "fcff": 76545854582.40002, "net_reinvestment": 19136463645.600006, "nopat": 95682318228.00003, "operating_income": 119602897785.00003, "present_value": 43434173583.98437, "revenue": 989986082400.0002, "year": 5 } ], "terminal_present_value": 443028570556.64056, "terminal_share_pct": 64.10009732166797 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 1434510022401.2327, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 65973248000.000015, "net_reinvestment": 16493312000.000004, "nopat": 82466560000.00002, "operating_income": 103083200000.00002, "present_value": 61086340740.74075, "revenue": 853248000000.0001, "year": 1 }, { "fcff": 72570572800.00002, "net_reinvestment": 18142643200.000004, "nopat": 90713216000.00002, "operating_income": 113391520000.00002, "present_value": 62217569272.976685, "revenue": 938572800000.0001, "year": 2 }, { "fcff": 79827630080.00005, "net_reinvestment": 19956907520.00001, "nopat": 99784537600.00005, "operating_income": 124730672000.00005, "present_value": 63369746481.735535, "revenue": 1032430080000.0004, "year": 3 }, { "fcff": 87810393088.00003, "net_reinvestment": 21952598272.000008, "nopat": 109762991360.00003, "operating_income": 137203739200.00003, "present_value": 64543260305.47136, "revenue": 1135673088000.0002, "year": 4 }, { "fcff": 96591432396.80005, "net_reinvestment": 24147858099.200012, "nopat": 120739290496.00006, "operating_income": 150924113120.00006, "present_value": 65738505866.68379, "revenue": 1249240396800.0005, "year": 5 } ], "terminal_present_value": 1117554599733.6245, "terminal_share_pct": 77.90496980027682 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 1064568320000.0001, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 65973248000.000015, "net_reinvestment": 16493312000.000004, "nopat": 82466560000.00002, "operating_income": 103083200000.00002, "present_value": 59975680000.00001, "revenue": 853248000000.0001, "year": 1 }, { "fcff": 72570572800.00002, "net_reinvestment": 18142643200.000004, "nopat": 90713216000.00002, "operating_income": 113391520000.00002, "present_value": 59975680000.0, "revenue": 938572800000.0001, "year": 2 }, { "fcff": 79827630080.00005, "net_reinvestment": 19956907520.00001, "nopat": 99784537600.00005, "operating_income": 124730672000.00005, "present_value": 59975680000.000015, "revenue": 1032430080000.0004, "year": 3 }, { "fcff": 87810393088.00003, "net_reinvestment": 21952598272.000008, "nopat": 109762991360.00003, "operating_income": 137203739200.00003, "present_value": 59975680000.00001, "revenue": 1135673088000.0002, "year": 4 }, { "fcff": 96591432396.80005, "net_reinvestment": 24147858099.200012, "nopat": 120739290496.00006, "operating_income": 150924113120.00006, "present_value": 59975680000.00001, "revenue": 1249240396800.0005, "year": 5 } ], "terminal_present_value": 764689920000.0001, "terminal_share_pct": 71.83098591549296 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.12081270627062707, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": null, "conditional_price_per_share": null, "enterprise_value": 843238339712.6199, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 65973248000.000015, "net_reinvestment": 16493312000.000004, "nopat": 82466560000.00002, "operating_income": 103083200000.00002, "present_value": 58904685714.28572, "revenue": 853248000000.0001, "year": 1 }, { "fcff": 72570572800.00002, "net_reinvestment": 18142643200.000004, "nopat": 90713216000.00002, "operating_income": 113391520000.00002, "present_value": 57852816326.53062, "revenue": 938572800000.0001, "year": 2 }, { "fcff": 79827630080.00005, "net_reinvestment": 19956907520.00001, "nopat": 99784537600.00005, "operating_income": 124730672000.00005, "present_value": 56819730320.69972, "revenue": 1032430080000.0004, "year": 3 }, { "fcff": 87810393088.00003, "net_reinvestment": 21952598272.000008, "nopat": 109762991360.00003, "operating_income": 137203739200.00003, "present_value": 55805092279.258644, "revenue": 1135673088000.0002, "year": 4 }, { "fcff": 96591432396.80005, "net_reinvestment": 24147858099.200012, "nopat": 120739290496.00006, "operating_income": 150924113120.00006, "present_value": 54808572774.27189, "revenue": 1249240396800.0005, "year": 5 } ], "terminal_present_value": 559047442297.5732, "terminal_share_pct": 66.29767836316593 } ], "source_period_end": "2026-06-30", "source_period_start": "2025-07-01", "status": "EXPLICIT_OPERATING_DCF_SENSITIVITY" }, "peers": { "input_provenance": "Full fiscal inputs retained in frozen peer-inputs.json and snapshot; arithmetic EPS remains approximate.", "peer_policy": [ "MSFT", "GOOGL" ], "rows": [ { "cash_conversion": 1.3733199655053951, "eps": 19.15, "evidence_ids": [ "peer:MSFT:price", "peer:MSFT:arithmetic_ttm_eps", "peer:MSFT:indicative_pe" ], "fiscal_end": "2026-09-30", "fiscal_start": "2025-10-01", "indicative_pe": 27.683551678769586, "net_margin_pct": 41.16988266535814, "price": 530.1400146484375, "price_session": "2026-10-29", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "status": "SAME_SESSION_INDICATIVE", "symbol": "MSFT" }, { "cash_conversion": 0.7617970758695597, "eps": 19.15, "evidence_ids": [ "peer:GOOGL:price", "peer:GOOGL:arithmetic_ttm_eps", "peer:GOOGL:indicative_pe" ], "fiscal_end": "2026-09-30", "fiscal_start": "2025-10-01", "indicative_pe": 14.820888110925262, "net_margin_pct": 50.03077915847658, "price": 283.82000732421875, "price_session": "2026-10-29", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "status": "SAME_SESSION_INDICATIVE", "symbol": "GOOGL" } ], "selection_policy": "Fixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.", "status": "OBSERVED" }, "predictive_quality": "NOT_EVALUATED", "probabilities": null, "reverse_valuation": [ { "assumed_multiple": 25, "eps_change_required_pct": -21.5478702216789, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 9.751599731445312 }, { "assumed_multiple": 30, "eps_change_required_pct": -34.62322518473241, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 8.126333109537761 }, { "assumed_multiple": 35, "eps_change_required_pct": -43.962764444056354, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 6.965428379603795 }, { "assumed_multiple": 40, "eps_change_required_pct": -50.96741888854931, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 6.094749832153321 }, { "assumed_multiple": 45, "eps_change_required_pct": -56.41548345648828, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 5.417555406358507 } ], "scenario_status": "HYPOTHETICAL_NOT_TARGETS", "scenarios": [ { "change_from_close_pct": -23.50000000000001, "conditional_price": 186.49934486389157, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -10.000000000000009, "conditional_price": 219.4109939575195, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 3.499999999999992, "conditional_price": 252.32264305114742, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -15.000000000000014, "conditional_price": 207.22149429321286, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -1.1102230246251565e-14, "conditional_price": 243.78999328613278, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 14.999999999999968, "conditional_price": 280.35849227905265, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -6.500000000000017, "conditional_price": 227.94364372253415, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 9.999999999999986, "conditional_price": 268.16899261474606, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 26.49999999999999, "conditional_price": 308.39434150695797, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 } ], "version": "research-analytics-v2" }, "presentation": { "analytical_metrics": [ { "caveat": null, "evidence_id": "calc:last_close", "formatted": "$243.79", "formula": "last_complete_daily_close", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Last closing price", "metric": "last_close", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "USD", "value": 243.7899932861328 }, { "caveat": null, "evidence_id": "calc:revenue_yoy_pct", "formatted": "+19.62%", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "inputs": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2025-06-30:2025-04-01" ], "label": "Quarterly revenue growth, year over year", "metric": "revenue_yoy_pct", "period_end": "2026-06-30", "period_start": null, "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 19.620517346245126 }, { "caveat": null, "evidence_id": "calc:operating_margin_pct", "formatted": "13.69%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01" ], "label": "Quarterly operating margin", "metric": "operating_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 13.689022262544489 }, { "caveat": null, "evidence_id": "calc:net_margin_pct", "formatted": "31.23%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:net_income:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01" ], "label": "Quarterly net margin", "metric": "net_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 31.2288765041923 }, { "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "evidence_id": "calc:indicative_price_to_eps", "formatted": "19.61×", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "label": "Indicative earnings multiple", "metric": "indicative_price_to_eps", "period_end": "2026-06-30", "period_start": null, "price_asof": "2026-10-29", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "multiple", "value": 19.613032444580274 }, { "caveat": null, "evidence_id": "calc:indicative_earnings_yield_pct", "formatted": "5.10%", "formula": "100/indicative_price_to_eps", "inputs": [ "calc:indicative_price_to_eps" ], "label": "Indicative earnings yield", "metric": "indicative_earnings_yield_pct", "period_end": "2026-06-30", "period_start": null, "price_asof": "2026-10-29", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percent", "value": 5.098650618284848 }, { "caveat": null, "evidence_id": "calc:ttm_revenue", "formatted": "$775.68B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:revenue:0001018724-26-000004:2025-12-31:2025-01-01", "secflow:revenue:0001018724-26-000026:2026-06-30:2026-01-01", "secflow:revenue:0001018724-26-000026:2025-06-30:2025-01-01" ], "label": "Revenue, trailing twelve months", "metric": "ttm_revenue", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "unit": "USD", "value": 775680000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_net_income", "formatted": "$135.28B", "formula": "published_annual_flow", "inputs": [ "secflow:net_income:0001018724-26-000026:2026-06-30:2025-07-01" ], "label": "Net income, trailing twelve months", "metric": "ttm_net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "USD", "value": 135281000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_operating_cashflow", "formatted": "$161.40B", "formula": "published_annual_flow", "inputs": [ "secflow:operating_cashflow:0001018724-26-000026:2026-06-30:2025-07-01" ], "label": "Operating cash flow, trailing twelve months", "metric": "ttm_operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "USD", "value": 161403000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_capex", "formatted": "$7.42B", "formula": "published_annual_flow", "inputs": [ "secflow:capex:0001018724-17-000051:2017-03-31:2016-04-01" ], "label": "Capital expenditure, trailing twelve months", "metric": "ttm_capex", "period_end": "2017-03-31", "period_start": "2016-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html", "unit": "USD", "value": 7417000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_cash_conversion", "formatted": "1.19×", "formula": "matched_period_ratio*1", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income" ], "label": "Operating cash flow / net income", "metric": "ttm_cash_conversion", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "ratio", "value": 1.193094373932777 }, { "caveat": null, "evidence_id": "calc:ttm_net_margin_pct", "formatted": "17.44%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_net_income", "calc:ttm_revenue" ], "label": "Net margin, trailing twelve months", "metric": "ttm_net_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 17.44031043729373 }, { "caveat": "Arithmetic EPS bridge; diluted share changes and per-period rounding prevent an exact standardized EPS claim.", "evidence_id": "calc:ttm_diluted_eps_arithmetic", "formatted": "$12.43 per share", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:diluted_eps:0001018724-26-000004:2025-12-31:2025-01-01", "secflow:diluted_eps:0001018724-26-000026:2026-06-30:2026-01-01", "secflow:diluted_eps:0001018724-26-000026:2025-06-30:2025-01-01" ], "label": "Arithmetic diluted EPS bridge, trailing twelve months", "metric": "ttm_diluted_eps_arithmetic", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html", "unit": "USD/shares", "value": 12.43 }, { "caveat": null, "evidence_id": "calc:ttm_share_based_compensation", "formatted": "$19.31B", "formula": "published_annual_flow", "inputs": [ "secflow:share_based_compensation:0001018724-26-000026:2026-06-30:2025-07-01" ], "label": "Share-based compensation, trailing twelve months", "metric": "ttm_share_based_compensation", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "USD", "value": 19314000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_share_compensation_pct_of_cashflow", "formatted": "11.97%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_share_based_compensation", "calc:ttm_operating_cashflow" ], "label": "Share-based compensation / operating cash flow", "metric": "ttm_share_compensation_pct_of_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 11.966320328618426 }, { "caveat": null, "evidence_id": "calc:ttm_repurchases", "formatted": "$0.00", "formula": "published_annual_flow", "inputs": [ "secflow:repurchases:0001018724-25-000004:2024-12-31:2024-01-01" ], "label": "Share repurchases, trailing twelve months", "metric": "ttm_repurchases", "period_end": "2024-12-31", "period_start": "2024-01-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html", "unit": "USD", "value": 0.0 }, { "caveat": null, "evidence_id": "calc:diluted_share_count_yoy_pct", "formatted": "+0.90%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:diluted_shares:0001018724-26-000026:2026-06-30:2026-04-01", "sec:diluted_shares:0001018724-26-000026:2025-06-30:2025-04-01" ], "label": "Diluted share-count change, year over year", "metric": "diluted_share_count_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 0.8976494540070323 }, { "caveat": null, "evidence_id": "calc:quarterly_net_income_yoy_pct", "formatted": "+244.90%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:net_income:0001018724-26-000026:2026-06-30:2026-04-01", "sec:net_income:0001018724-26-000026:2025-06-30:2025-04-01" ], "label": "Quarterly net-income change, year over year", "metric": "quarterly_net_income_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 244.89649856859722 }, { "caveat": null, "evidence_id": "calc:quarterly_diluted_eps_yoy_pct", "formatted": "+242.26%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:diluted_eps:0001018724-26-000026:2026-06-30:2026-04-01", "sec:diluted_eps:0001018724-26-000026:2025-06-30:2025-04-01" ], "label": "Quarterly diluted-EPS change, year over year", "metric": "quarterly_diluted_eps_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 242.2619047619048 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_qqq_30_sessions_pp", "formatted": "-2.73 pp", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "label": "Price return vs. QQQ, thirty common sessions", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-29", "period_start": "2026-09-17", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percentage_points", "value": -2.725599677420698 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_sector_30_sessions_pp", "formatted": "-7.26 pp", "formula": "asset-minus-XLY_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:sector_30_session_price_return" ], "label": "Price return vs. sector ETF, thirty common sessions", "metric": "relative_to_sector_30_sessions_pp", "period_end": "2026-10-29", "period_start": "2026-09-17", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percentage_points", "value": -7.2641400116445265 }, { "caveat": "Forward multiple on analyst consensus; not a fair value.", "evidence_id": "calc:forward_price_to_eps", "formatted": "18.89×", "formula": "last_complete_close/fiscal_year_consensus_eps", "inputs": [ "calc:last_close", "est:consensus_fy_eps:alphavantage:040517000846db0f1a7ba1c0" ], "label": "Forward P/E (fiscal-year analyst consensus)", "metric": "forward_price_to_eps", "period_end": "2026-12-31", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "multiple", "value": 18.888346023145203 }, { "caveat": "Enterprise value uses reported debt and cash only (no leases or minorities); consensus revenue is a forecast.", "evidence_id": "calc:forward_ev_to_sales", "formatted": "3.27×", "formula": "(last_close*diluted_shares+reported_debt-cash)/fiscal_year_consensus_revenue", "inputs": [ "calc:last_close", "sec:diluted_shares:0001018724-26-000026:2026-06-30:2026-04-01", "sec:cash:0001018724-26-000026:2026-06-30:instant", "est:consensus_fy_revenue:alphavantage:040517000846db0f1a7ba1c0", "sec:long_term_debt_current:0001018724-26-000026:2026-06-30:instant", "sec:long_term_debt_noncurrent:0001018724-26-000026:2026-06-30:instant" ], "label": "Forward EV / sales (fiscal-year analyst consensus)", "metric": "forward_ev_to_sales", "period_end": "2026-12-31", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "multiple", "value": 3.272490539357136 }, { "caveat": null, "evidence_id": "calc:volume_vs_previous_20_session_median", "formatted": "2.41×", "formula": "latest_complete_volume/median(previous_20_complete_volumes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Latest volume / previous twenty-session median", "metric": "volume_vs_previous_20_session_median", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "multiple", "value": 2.4103429476362317 }, { "caveat": null, "evidence_id": "calc:max_drawdown_90_observations_pct", "formatted": "-14.16%", "formula": "min(close/running_peak-1)*100_in_last_90_observations", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Largest close-to-close drawdown, ninety sessions", "metric": "max_drawdown_90_observations_pct", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percent", "value": -14.164494501688928 }, { "caveat": null, "evidence_id": "calc:realized_vol_30_annualized_pct", "formatted": "31.45%", "formula": "sample_stdev(last_30_log_returns)*sqrt(annual_sessions)*100", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Realized volatility, thirty sessions, annualized", "metric": "realized_vol_30_annualized_pct", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percent", "value": 31.453257947964552 }, { "caveat": null, "evidence_id": "calc:return_30_observations_pct", "formatted": "-2.95%", "formula": "(close/close_30_observations_ago-1)*100", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Price change, thirty trading sessions", "metric": "return_30_observations_pct", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percent", "value": -2.9459807648991143 }, { "caveat": null, "evidence_id": "calc:rsi_14_wilder", "formatted": "40.72 index", "formula": "Wilder_RSI_14_full_available_history", "inputs": [ "snapshot:daily_ohlcv" ], "label": "RSI, fourteen sessions", "metric": "rsi_14_wilder", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "index", "value": 40.71893879436871 }, { "caveat": null, "evidence_id": "calc:sma_20", "formatted": "$254.95", "formula": "mean(last_20_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Twenty-session moving average", "metric": "sma_20", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "USD", "value": 254.9490005493164 }, { "caveat": null, "evidence_id": "calc:sma_50", "formatted": "$254.67", "formula": "mean(last_50_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Fifty-session moving average", "metric": "sma_50", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "USD", "value": 254.67419982910155 }, { "caveat": null, "evidence_id": "calc:sma_200", "formatted": "$243.38", "formula": "mean(last_200_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Two-hundred-session moving average", "metric": "sma_200", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "USD", "value": 243.3820999145508 }, { "caveat": null, "evidence_id": "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "formatted": "$200.61B", "formula": null, "inputs": [], "label": "Reported quarterly revenue", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "USD", "value": 200606000000.0 }, { "caveat": null, "evidence_id": "sec:net_income:0001018724-26-000026:2026-06-30:2026-04-01", "formatted": "$62.65B", "formula": null, "inputs": [], "label": "Reported quarterly net income", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "USD", "value": 62647000000.0 } ], "completeness": { "benchmark": "SECONDARY_PRICE_RETURNS", "business_mix": "ISSUER_MAPPING_NOT_AVAILABLE", "cash_generation": "NOT_AVAILABLE", "competitive_context": "LIMITED_FIXED_PEER_CONTEXT", "earnings_quality": "PRIMARY_TEXT_OBSERVED", "event_timing": "SECONDARY_CALENDAR_ONLY", "operating_dcf": "EXPLICIT_OPERATING_DCF_SENSITIVITY", "sensitivity": "EXPLICIT_HYPOTHETICAL_ASSUMPTIONS", "valuation": "INDICATIVE_EPS_BRIDGE" }, "customer_markdown": "# Amazon.com, Inc. (AMZN)\n\n**Research view: Underweight · Horizon: 3m**\n\nData as of 30 Oct 2026, 09:10 UTC. Last completed session: 2026-10-29. Incomplete-session prices are excluded.\n\n**Confidence: normal.**\n\n**Blind spots:** this report lacks management call transcript.\n\n## The quick read\n\nFor the requested horizon, the balance supports caution rather than a bullish stance: reported quarterly sales growth and the company’s outlook are constructive, but near-term price action lagged broad and sector benchmarks. The supplied close sits near its long-term average and below shorter averages, which is a mixed, not decisive, signal. Full recent-quarter results and segment-level mix are unavailable here; conviction is therefore limited.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://finance.yahoo.com/quote/AMZN/history/)\n\n## At a glance\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $243.79 | 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Quarterly revenue growth, year over year | +19.62% | 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Quarterly operating margin | 13.69% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Indicative earnings multiple | 19.61× | Price 2026-10-29; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Forward P/E (fiscal-year analyst consensus) | 18.89× | 2026-12-31 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Price return vs. QQQ, thirty common sessions | -2.73 pp | 2026-09-17 to 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Price return vs. sector ETF, thirty common sessions | -7.26 pp | 2026-09-17 to 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Largest close-to-close drawdown, ninety sessions | -14.16% | 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n\n## What drives the case\n\nReported quarterly revenue and operating income establish continued scale and profitability, while the company’s published outlook points to ongoing sales and advertising growth. The supplied evidence does not include reconciled business-mix partitions, so it cannot establish which segment led growth or whether any category weakened; retail, cloud, and advertising contributions should not be inferred. The filing says tariff refunds reduced cost of sales and primarily affected North America, a relevant margin consideration but not enough to normalize results. Recent Trainium expansion coverage is secondary context, not verified near-term earnings.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm)\n\n## What the current price implies\n\nThe supplied indicative trailing earnings multiple, based on an approximate arithmetic EPS bridge, is not a verified forward multiple or fair value. The consensus-based forward multiple is a forecast-derived reference, not proof of cheapness. Same-session peer context spans materially different indicative multiples, but peer fiscal ends, margins, and operating models differ; this is neither a justified fair-multiple range nor evidence of a moat. The hypothetical operating DCF depends on persistent operating margins, assumed net reinvestment, revenue growth, WACC, and terminal growth; terminal value contributes substantially across the sensitivity range. It discounts NOPAT-based FCFF, not CFO less capex. Inputs are analyst scenarios, not forecasts or guidance, and the equity bridge is unavailable.\n\n[Source 1](https://finance.yahoo.com/quote/AMZN/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Arithmetic diluted EPS bridge, trailing twelve months | $12.43 per share | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html) |\n| Indicative earnings multiple | 19.61× | Price 2026-10-29; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Indicative earnings yield | 5.10% | Price 2026-10-29; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Price return vs. QQQ, thirty common sessions | -2.73 pp | 2026-09-17 to 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n\nThe earnings bridge is arithmetic and approximate: changing diluted share counts and per-period rounding prevent an exact forward-EPS claim. Limited fixed-peer context and assumption-driven DCF sensitivities do not establish independent fair value or a verified analyst price target.\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| AMZN | 2026-10-29 | 2026-06-30 | 19.61× | 17.44% | 1.19× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-29 | 2026-09-30 | 27.68× | 41.17% | 1.37× |\n\n| [GOOGL](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) | 2026-10-29 | 2026-09-30 | 14.82× | 50.03% | 0.76× |\n\n## Earnings quality and cash generation\n\nTrailing operating cash flow exceeds net income, but matched-period cash conversion is the relevant ratio and does not by itself establish durable earnings quality. Cash flow includes working-capital and noncash adjustments. Cash flow after capex cannot be calculated reliably from this package: the available capex observation is stale and not matched to the trailing period. Trailing share compensation is meaningful relative to operating cash flow, while the supplied repurchase record is from an older annual period and cannot establish current buyback activity. Filing excerpts identify tariff refunds reducing cost of sales; their earnings effect is not quantified here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Revenue, trailing twelve months | $775.68B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html) |\n| Net income, trailing twelve months | $135.28B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Operating cash flow, trailing twelve months | $161.40B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Capital expenditure, trailing twelve months | $7.42B | 2016-04-01 to 2017-03-31 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872417000051/0001018724-17-000051-index.html) |\n| Operating cash flow / net income | 1.19× | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Share-based compensation, trailing twelve months | $19.31B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Share repurchases, trailing twelve months | $0.00 | 2024-01-01 to 2024-12-31 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872425000004/0001018724-25-000004-index.html) |\n| Diluted share-count change, year over year | +0.90% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Quarterly net-income change, year over year | +244.90% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Quarterly diluted-EPS change, year over year | +242.26% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n\nFree cash flow here means operating cash flow less cash capital expenditure; it does not remove stock compensation or adjust for acquisitions and leases. A reference to adjustments in a filing is a review topic, not an automatically verified normalization.\n\n## The strongest counter-case\n\nThe cautious view could be wrong if revenue growth and operating profitability persist, the published outlook is achieved, and investor concern about recent price weakness fades. Conversely, the price has lagged both supplied benchmarks, while margins may not be fully comparable without quantifying tariff-refund effects. The close near the long-term average does not prove support or a breakdown. A secondary calendar entry is not realized company results, and missing recent-quarter detail limits assessment of current earnings momentum.\n\n[Source 1](https://finance.yahoo.com/quote/AMZN/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm)\n\n## Events and evidence to watch\n\nThe reported quarter and the company’s published outlook are verified disclosures; the outlook offers a concrete near-term reference for sales and advertising expectations. Analyst consensus is a secondary forecast, not company guidance. A secondary calendar schedule is likewise not proof of realized results, and the supplied package lacks complete subsequent-quarter operating results and segment detail. News about external Trainium sales describes a later possibility and is not a catalyst with verified timing inside the requested horizon.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finance.yahoo.com/quote/AMZN/)\n\n## What would change our view\n\nA more constructive view would require reported results to confirm the published sales outlook while operating profitability remains resilient, and subsequent price evidence to show stabilization or improved relative performance. A more cautious reassessment would follow weaker reported growth, deteriorating operating income, or continued relative underperformance. Clarification of the tariff-refund effect and reconciled segment mix would improve confidence in margin durability. These are observable evidence conditions, not preset numerical thresholds; portfolio circumstances are not provided.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm) [Source 3](https://finance.yahoo.com/quote/AMZN/history/) [Source 4](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm)\n\n## Operating DCF: explicit assumptions, not a price target\n\nOperating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.\n\nNo dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.\n\nHistorical operating basis: 2025-07-01 to 2026-06-30. This run rate is assumed to apply at the price date; no partial-year/stub-period adjustment is made. Forecast periods below are hypothetical annual steps, not fiscal guidance.\n\n| Assumed annual revenue growth | Assumed WACC | Conditional enterprise value | Terminal share of EV | Partial-bridge value per share |\n\n|---:|---:|---:|---:|---:|\n\n| 0% | 8% | $0.933T | 74.3% | Unavailable |\n\n| 0% | 10% | $0.702T | 67.6% | Unavailable |\n\n| 0% | 12% | $0.563T | 61.6% | Unavailable |\n\n| 5% | 8% | $1.161T | 76.3% | Unavailable |\n\n| 5% | 10% | $0.867T | 69.9% | Unavailable |\n\n| 5% | 12% | $0.691T | 64.1% | Unavailable |\n\n| 10% | 8% | $1.435T | 77.9% | Unavailable |\n\n| 10% | 10% | $1.065T | 71.8% | Unavailable |\n\n| 10% | 12% | $0.843T | 66.3% | Unavailable |\n\n### Illustrative cash-flow path\n\nThis displays the assumed middle cell for auditability; it is not a preferred forecast.\n\n| Hypothetical year | Revenue | EBIT | NOPAT | Assumed net reinvestment | FCFF | Discounted FCFF |\n\n|---:|---:|---:|---:|---:|---:|---:|\n\n| 1 | $814.46B | $98.40B | $78.72B | $15.74B | $62.97B | $57.25B |\n\n| 2 | $855.19B | $103.32B | $82.65B | $16.53B | $66.12B | $54.65B |\n\n| 3 | $897.95B | $108.48B | $86.79B | $17.36B | $69.43B | $52.16B |\n\n| 4 | $942.84B | $113.91B | $91.13B | $18.23B | $72.90B | $49.79B |\n\n| 5 | $989.99B | $119.60B | $95.68B | $19.14B | $76.55B | $47.53B |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html)\n\n## Thesis monitoring checklist\n\nObserved baselines are reference points, not automatic trading triggers.\n\n| What to check | Observed baseline | Direction associated with more risk |\n\n|---|---|---|\n\n| Does updated consensus EPS support the forward valuation? | 18.89× | higher |\n\n| Does matched-period operating cash flow continue to track net income? | 1.19× | lower |\n\n| Does relative performance versus the sector remain weak? | -7.26 pp | lower |\n\n## Earnings required to support the current price\n\nThe multiples below are hypothetical reference assumptions, not fair or historically justified valuations. The required EPS is current price divided by the assumed multiple; no time-to-achievement or probability is assigned.\n\n| Assumed earnings multiple | Required EPS | Change vs. arithmetic trailing EPS |\n\n|---:|---:|---:|\n\n| 25× | $9.75 | -21.5% |\n\n| 30× | $8.13 | -34.6% |\n\n| 35× | $6.97 | -44.0% |\n\n| 40× | $6.09 | -51.0% |\n\n| 45× | $5.42 | -56.4% |\n\n## Observed macroeconomic context\n\nThese are observed levels at the recorded date vintage, not forecasts or evidence of a causal effect on this asset.\n\n| Series | Observation | Period | Source |\n\n|---|---:|---|---|\n\n| DFF | 3.880 Percent | 2026-10-28 | [FRED](https://fred.stlouisfed.org/series/DFF) |\n\n| DGS2 | 4.670 Percent | 2026-10-28 | [FRED](https://fred.stlouisfed.org/series/DGS2) |\n\n| DGS10 | 5.050 Percent | 2026-10-28 | [FRED](https://fred.stlouisfed.org/series/DGS10) |\n\n| CPIAUCSL | 3.72% year-over-year change of seasonally adjusted CPI | 2026-09-01 | [FRED](https://fred.stlouisfed.org/series/CPIAUCSL) |\n\n## Conditional earnings and valuation sensitivity\n\nThese are mechanical assumptions applied to the current arithmetic EPS bridge and indicative multiple. They have no forecast date and do not predict the report horizon. They are not fair values, price targets, forecasts or calibrated probabilities; the unchanged-input cell simply reproduces the current closing price.\n\n| Assumed EPS change | Assumed multiple change | Conditional price | Change vs. last close |\n\n|---:|---:|---:|---:|\n\n| -10% | -15% | $186.50 | -23.5% |\n\n| -10% | +0% | $219.41 | -10.0% |\n\n| -10% | +15% | $252.32 | +3.5% |\n\n| +0% | -15% | $207.22 | -15.0% |\n\n| +0% | +0% | $243.79 | -0.0% |\n\n| +0% | +15% | $280.36 | +15.0% |\n\n| +10% | -15% | $227.94 | -6.5% |\n\n| +10% | +0% | $268.17 | +10.0% |\n\n| +10% | +15% | $308.39 | +26.5% |\n\n## Event calendar: secondary schedule\n\nDates below are provider schedules, not independently confirmed company announcements.\n\n- Scheduled earnings date: 2026-10-29; financial period ending not supplied by source. [Provider](https://finance.yahoo.com/quote/AMZN/).\n\n- Scheduled earnings date: 2026-10-29; financial period ending 2026-09-30. [Provider](https://www.alphavantage.co/documentation/).\n\n## What this report does and does not establish\n\nNumeric observations and formulas are traceable to the saved evidence. Narrative judgment is model interpretation. Completeness is not confidence, and neither is a probability of profit.\n\n| Research dimension | Evidence status |\n\n|---|---|\n\n| Valuation | indicative eps bridge |\n\n| Cash Generation | not available |\n\n| Earnings Quality | primary text observed |\n\n| Benchmark | secondary price returns |\n\n| Sensitivity | explicit hypothetical assumptions |\n\n| Competitive Context | limited fixed peer context |\n\n| Event Timing | secondary calendar only |\n\n| Business Mix | issuer mapping not available |\n\n| Operating Dcf | explicit operating dcf sensitivity |\n\nFull source values, periods, calculation parents and provenance remain in the structured JSON. Benchmarks use price returns, not dividend-reinvested returns. Trading sessions are not calendar days.", "editorial_markdown": "# Strong growth, but near-term valuation and execution risks argue caution\n\n**AMZN · Research view: Underweight · Horizon: 3m**\n\nSource snapshot: 30 Oct 2026, 09:10 UTC. Last completed market session: 2026-10-29.\n\nFor the requested horizon, the balance supports caution rather than a bullish stance: reported quarterly sales growth and the company’s outlook are constructive, but near-term price action lagged broad and sector benchmarks. The supplied close sits near its long-term average and below shorter averages, which is a mixed, not decisive, signal. Full recent-quarter results and segment-level mix are unavailable here; conviction is therefore limited.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://finance.yahoo.com/quote/AMZN/history/)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $243.79 | 2026-10-29 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Quarterly revenue growth, year over year | +19.62% | 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Quarterly operating margin | 13.69% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) |\n| Indicative earnings multiple | 19.61× | Price 2026-10-29; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n| Forward P/E (fiscal-year analyst consensus) | 18.89× | 2026-12-31 | [Source](https://finance.yahoo.com/quote/AMZN/history/) |\n\n## What drives the case\n\nReported quarterly revenue and operating income establish continued scale and profitability, while the company’s published outlook points to ongoing sales and advertising growth. The supplied evidence does not include reconciled business-mix partitions, so it cannot establish which segment led growth or whether any category weakened; retail, cloud, and advertising contributions should not be inferred. The filing says tariff refunds reduced cost of sales and primarily affected North America, a relevant margin consideration but not enough to normalize results. Recent Trainium expansion coverage is secondary context, not verified near-term earnings.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm)\n\n## What the current price implies\n\nThe supplied indicative trailing earnings multiple, based on an approximate arithmetic EPS bridge, is not a verified forward multiple or fair value. The consensus-based forward multiple is a forecast-derived reference, not proof of cheapness. Same-session peer context spans materially different indicative multiples, but peer fiscal ends, margins, and operating models differ; this is neither a justified fair-multiple range nor evidence of a moat. The hypothetical operating DCF depends on persistent operating margins, assumed net reinvestment, revenue growth, WACC, and terminal growth; terminal value contributes substantially across the sensitivity range. It discounts NOPAT-based FCFF, not CFO less capex. Inputs are analyst scenarios, not forecasts or guidance, and the equity bridge is unavailable.\n\n[Source 1](https://finance.yahoo.com/quote/AMZN/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/0001018724-26-000004-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| AMZN | 2026-10-29 | 2026-06-30 | 19.61× | 17.44% | 1.19× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-29 | 2026-09-30 | 27.68× | 41.17% | 1.37× |\n\n| [GOOGL](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) | 2026-10-29 | 2026-09-30 | 14.82× | 50.03% | 0.76× |\n\n## Earnings quality and cash generation\n\nTrailing operating cash flow exceeds net income, but matched-period cash conversion is the relevant ratio and does not by itself establish durable earnings quality. Cash flow includes working-capital and noncash adjustments. Cash flow after capex cannot be calculated reliably from this package: the available capex observation is stale and not matched to the trailing period. Trailing share compensation is meaningful relative to operating cash flow, while the supplied repurchase record is from an older annual period and cannot establish current buyback activity. Filing excerpts identify tariff refunds reducing cost of sales; their earnings effect is not quantified here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html)\n\n## The strongest counter-case\n\nThe cautious view could be wrong if revenue growth and operating profitability persist, the published outlook is achieved, and investor concern about recent price weakness fades. Conversely, the price has lagged both supplied benchmarks, while margins may not be fully comparable without quantifying tariff-refund effects. The close near the long-term average does not prove support or a breakdown. A secondary calendar entry is not realized company results, and missing recent-quarter detail limits assessment of current earnings momentum.\n\n[Source 1](https://finance.yahoo.com/quote/AMZN/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm)\n\n## Events and evidence to watch\n\nThe reported quarter and the company’s published outlook are verified disclosures; the outlook offers a concrete near-term reference for sales and advertising expectations. Analyst consensus is a secondary forecast, not company guidance. A secondary calendar schedule is likewise not proof of realized results, and the supplied package lacks complete subsequent-quarter operating results and segment detail. News about external Trainium sales describes a later possibility and is not a catalyst with verified timing inside the requested horizon.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finance.yahoo.com/quote/AMZN/)\n\n## What would change our view\n\nA more constructive view would require reported results to confirm the published sales outlook while operating profitability remains resilient, and subsequent price evidence to show stabilization or improved relative performance. A more cautious reassessment would follow weaker reported growth, deteriorating operating income, or continued relative underperformance. Clarification of the tariff-refund effect and reconciled segment mix would improve confidence in margin durability. These are observable evidence conditions, not preset numerical thresholds; portfolio circumstances are not provided.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/amzn-20260930xex991.htm) [Source 3](https://finance.yahoo.com/quote/AMZN/history/) [Source 4](https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/amzn-20260630.htm)\n\n## Sources and scope\n\nAI-assisted research using published financial evidence and labelled observed market/provider context. Indicative EPS valuation is arithmetic and approximate. Schedules and forecasts are not reported outcomes. Sensitivities are hypothetical, not price targets. The structured report retains the full evidence and missing dimensions.", "headline": "Strong growth, but near-term valuation and execution risks argue caution", "key_metrics": [ { "caveat": null, "evidence_id": "calc:last_close", "formatted": "$243.79", "formula": "last_complete_daily_close", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Last closing price", "metric": "last_close", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "USD", "value": 243.7899932861328 }, { "caveat": null, "evidence_id": "calc:revenue_yoy_pct", "formatted": "+19.62%", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "inputs": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2025-06-30:2025-04-01" ], "label": "Quarterly revenue growth, year over year", "metric": "revenue_yoy_pct", "period_end": "2026-06-30", "period_start": null, "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 19.620517346245126 }, { "caveat": null, "evidence_id": "calc:operating_margin_pct", "formatted": "13.69%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01" ], "label": "Quarterly operating margin", "metric": "operating_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000026/0001018724-26-000026-index.html", "unit": "percent", "value": 13.689022262544489 }, { "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "evidence_id": "calc:indicative_price_to_eps", "formatted": "19.61×", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "label": "Indicative earnings multiple", "metric": "indicative_price_to_eps", "period_end": "2026-06-30", "period_start": null, "price_asof": "2026-10-29", "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "multiple", "value": 19.613032444580274 }, { "caveat": "Forward multiple on analyst consensus; not a fair value.", "evidence_id": "calc:forward_price_to_eps", "formatted": "18.89×", "formula": "last_complete_close/fiscal_year_consensus_eps", "inputs": [ "calc:last_close", "est:consensus_fy_eps:alphavantage:040517000846db0f1a7ba1c0" ], "label": "Forward P/E (fiscal-year analyst consensus)", "metric": "forward_price_to_eps", "period_end": "2026-12-31", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "multiple", "value": 18.888346023145203 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_qqq_30_sessions_pp", "formatted": "-2.73 pp", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "label": "Price return vs. QQQ, thirty common sessions", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-29", "period_start": "2026-09-17", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percentage_points", "value": -2.725599677420698 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_sector_30_sessions_pp", "formatted": "-7.26 pp", "formula": "asset-minus-XLY_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:sector_30_session_price_return" ], "label": "Price return vs. sector ETF, thirty common sessions", "metric": "relative_to_sector_30_sessions_pp", "period_end": "2026-10-29", "period_start": "2026-09-17", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percentage_points", "value": -7.2641400116445265 }, { "caveat": null, "evidence_id": "calc:max_drawdown_90_observations_pct", "formatted": "-14.16%", "formula": "min(close/running_peak-1)*100_in_last_90_observations", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Largest close-to-close drawdown, ninety sessions", "metric": "max_drawdown_90_observations_pct", "period_end": "2026-10-29", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AMZN/history/", "unit": "percent", "value": -14.164494501688928 } ], "language": "en", "predictive_confidence": null, "reverse_valuation": [ { "assumed_multiple": 25, "eps_change_required_pct": -21.5478702216789, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 9.751599731445312 }, { "assumed_multiple": 30, "eps_change_required_pct": -34.62322518473241, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 8.126333109537761 }, { "assumed_multiple": 35, "eps_change_required_pct": -43.962764444056354, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 6.965428379603795 }, { "assumed_multiple": 40, "eps_change_required_pct": -50.96741888854931, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 6.094749832153321 }, { "assumed_multiple": 45, "eps_change_required_pct": -56.41548345648828, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 5.417555406358507 } ], "sections": [ { "evidence_ids": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "doc:9c6091446c1d9761f3201911", "doc:db444b675e4d7fadb9137567" ], "key": "business_drivers", "text": "Reported quarterly revenue and operating income establish continued scale and profitability, while the company’s published outlook points to ongoing sales and advertising growth. The supplied evidence does not include reconciled business-mix partitions, so it cannot establish which segment led growth or whether any category weakened; retail, cloud, and advertising contributions should not be inferred. The filing says tariff refunds reduced cost of sales and primarily affected North America, a relevant margin consideration but not enough to normalize results. Recent Trainium expansion coverage is secondary context, not verified near-term earnings.", "title": "What drives the case" }, { "evidence_ids": [ "calc:indicative_price_to_eps", "scenario:operating_dcf_mid", "peer:GOOGL:indicative_pe", "peer:MSFT:indicative_pe" ], "key": "valuation", "text": "The supplied indicative trailing earnings multiple, based on an approximate arithmetic EPS bridge, is not a verified forward multiple or fair value. The consensus-based forward multiple is a forecast-derived reference, not proof of cheapness. Same-session peer context spans materially different indicative multiples, but peer fiscal ends, margins, and operating models differ; this is neither a justified fair-multiple range nor evidence of a moat. The hypothetical operating DCF depends on persistent operating margins, assumed net reinvestment, revenue growth, WACC, and terminal growth; terminal value contributes substantially across the sensitivity range. It discounts NOPAT-based FCFF, not CFO less capex. Inputs are analyst scenarios, not forecasts or guidance, and the equity bridge is unavailable.", "title": "What the current price implies" }, { "evidence_ids": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income", "calc:ttm_cash_conversion", "calc:ttm_share_based_compensation" ], "key": "earnings_quality", "text": "Trailing operating cash flow exceeds net income, but matched-period cash conversion is the relevant ratio and does not by itself establish durable earnings quality. Cash flow includes working-capital and noncash adjustments. Cash flow after capex cannot be calculated reliably from this package: the available capex observation is stale and not matched to the trailing period. Trailing share compensation is meaningful relative to operating cash flow, while the supplied repurchase record is from an older annual period and cannot establish current buyback activity. Filing excerpts identify tariff refunds reducing cost of sales; their earnings effect is not quantified here.", "title": "Earnings quality and cash generation" }, { "evidence_ids": [ "calc:relative_to_qqq_30_sessions_pp", "calc:relative_to_sector_30_sessions_pp", "calc:last_close", "doc:3cfc72409ed47c2dfca6c724" ], "key": "risk_case", "text": "The cautious view could be wrong if revenue growth and operating profitability persist, the published outlook is achieved, and investor concern about recent price weakness fades. Conversely, the price has lagged both supplied benchmarks, while margins may not be fully comparable without quantifying tariff-refund effects. The close near the long-term average does not prove support or a breakdown. A secondary calendar entry is not realized company results, and missing recent-quarter detail limits assessment of current earnings momentum.", "title": "The strongest counter-case" }, { "evidence_ids": [ "doc:9c6091446c1d9761f3201911", "doc:db444b675e4d7fadb9137567", "ctx:alphavantage:040517000846db0f1a7ba1c0", "ctx:yahoo_finance_free:2d4186afc510239d4ed6ea60" ], "key": "catalysts", "text": "The reported quarter and the company’s published outlook are verified disclosures; the outlook offers a concrete near-term reference for sales and advertising expectations. Analyst consensus is a secondary forecast, not company guidance. A secondary calendar schedule is likewise not proof of realized results, and the supplied package lacks complete subsequent-quarter operating results and segment detail. News about external Trainium sales describes a later possibility and is not a catalyst with verified timing inside the requested horizon.", "title": "Events and evidence to watch" }, { "evidence_ids": [ "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "doc:9c6091446c1d9761f3201911", "calc:relative_to_sector_30_sessions_pp", "doc:17283e72e409e3f907118d05" ], "key": "change_conditions", "text": "A more constructive view would require reported results to confirm the published sales outlook while operating profitability remains resilient, and subsequent price evidence to show stabilization or improved relative performance. A more cautious reassessment would follow weaker reported growth, deteriorating operating income, or continued relative underperformance. Clarification of the tariff-refund effect and reconciled segment mix would improve confidence in margin durability. These are observable evidence conditions, not preset numerical thresholds; portfolio circumstances are not provided.", "title": "What would change our view" } ], "sensitivity": { "rows": [ { "change_from_close_pct": -23.50000000000001, "conditional_price": 186.49934486389157, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -10.000000000000009, "conditional_price": 219.4109939575195, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 3.499999999999992, "conditional_price": 252.32264305114742, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -15.000000000000014, "conditional_price": 207.22149429321286, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -1.1102230246251565e-14, "conditional_price": 243.78999328613278, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 14.999999999999968, "conditional_price": 280.35849227905265, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -6.500000000000017, "conditional_price": 227.94364372253415, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 9.999999999999986, "conditional_price": 268.16899261474606, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 26.49999999999999, "conditional_price": 308.39434150695797, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 } ], "status": "HYPOTHETICAL_NOT_TARGETS" }, "summary": { "evidence_ids": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "calc:revenue_yoy_pct", "calc:last_close", "calc:sma_20" ], "text": "For the requested horizon, the balance supports caution rather than a bullish stance: reported quarterly sales growth and the company’s outlook are constructive, but near-term price action lagged broad and sector benchmarks. The supplied close sits near its long-term average and below shorter averages, which is a mixed, not decisive, signal. Full recent-quarter results and segment-level mix are unavailable here; conviction is therefore limited." }, "version": "research-presentation-v2", "watchlist": [ { "evidence_id": "calc:forward_price_to_eps", "question": "Does updated consensus EPS support the forward valuation?", "risk_direction": "higher" }, { "evidence_id": "calc:ttm_cash_conversion", "question": "Does matched-period operating cash flow continue to track net income?", "risk_direction": "lower" }, { "evidence_id": "calc:relative_to_sector_30_sessions_pp", "question": "Does relative performance versus the sector remain weak?", "risk_direction": "lower" } ] }, "memo": { "business_drivers": { "evidence_ids": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "doc:9c6091446c1d9761f3201911", "doc:db444b675e4d7fadb9137567" ], "text": "Reported quarterly revenue and operating income establish continued scale and profitability, while the company’s published outlook points to ongoing sales and advertising growth. The supplied evidence does not include reconciled business-mix partitions, so it cannot establish which segment led growth or whether any category weakened; retail, cloud, and advertising contributions should not be inferred. The filing says tariff refunds reduced cost of sales and primarily affected North America, a relevant margin consideration but not enough to normalize results. Recent Trainium expansion coverage is secondary context, not verified near-term earnings." }, "catalysts": { "evidence_ids": [ "doc:9c6091446c1d9761f3201911", "doc:db444b675e4d7fadb9137567", "ctx:alphavantage:040517000846db0f1a7ba1c0", "ctx:yahoo_finance_free:2d4186afc510239d4ed6ea60" ], "text": "The reported quarter and the company’s published outlook are verified disclosures; the outlook offers a concrete near-term reference for sales and advertising expectations. Analyst consensus is a secondary forecast, not company guidance. A secondary calendar schedule is likewise not proof of realized results, and the supplied package lacks complete subsequent-quarter operating results and segment detail. News about external Trainium sales describes a later possibility and is not a catalyst with verified timing inside the requested horizon." }, "change_conditions": { "evidence_ids": [ "sec:operating_income:0001018724-26-000026:2026-06-30:2026-04-01", "doc:9c6091446c1d9761f3201911", "calc:relative_to_sector_30_sessions_pp", "doc:17283e72e409e3f907118d05" ], "text": "A more constructive view would require reported results to confirm the published sales outlook while operating profitability remains resilient, and subsequent price evidence to show stabilization or improved relative performance. A more cautious reassessment would follow weaker reported growth, deteriorating operating income, or continued relative underperformance. Clarification of the tariff-refund effect and reconciled segment mix would improve confidence in margin durability. These are observable evidence conditions, not preset numerical thresholds; portfolio circumstances are not provided." }, "earnings_quality": { "evidence_ids": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income", "calc:ttm_cash_conversion", "calc:ttm_share_based_compensation" ], "text": "Trailing operating cash flow exceeds net income, but matched-period cash conversion is the relevant ratio and does not by itself establish durable earnings quality. Cash flow includes working-capital and noncash adjustments. Cash flow after capex cannot be calculated reliably from this package: the available capex observation is stale and not matched to the trailing period. Trailing share compensation is meaningful relative to operating cash flow, while the supplied repurchase record is from an older annual period and cannot establish current buyback activity. Filing excerpts identify tariff refunds reducing cost of sales; their earnings effect is not quantified here." }, "headline": "Strong growth, but near-term valuation and execution risks argue caution", "rating": "Underweight", "risk_case": { "evidence_ids": [ "calc:relative_to_qqq_30_sessions_pp", "calc:relative_to_sector_30_sessions_pp", "calc:last_close", "doc:3cfc72409ed47c2dfca6c724" ], "text": "The cautious view could be wrong if revenue growth and operating profitability persist, the published outlook is achieved, and investor concern about recent price weakness fades. Conversely, the price has lagged both supplied benchmarks, while margins may not be fully comparable without quantifying tariff-refund effects. The close near the long-term average does not prove support or a breakdown. A secondary calendar entry is not realized company results, and missing recent-quarter detail limits assessment of current earnings momentum." }, "summary": { "evidence_ids": [ "sec:revenue:0001018724-26-000026:2026-06-30:2026-04-01", "calc:revenue_yoy_pct", "calc:last_close", "calc:sma_20" ], "text": "For the requested horizon, the balance supports caution rather than a bullish stance: reported quarterly sales growth and the company’s outlook are constructive, but near-term price action lagged broad and sector benchmarks. The supplied close sits near its long-term average and below shorter averages, which is a mixed, not decisive, signal. Full recent-quarter results and segment-level mix are unavailable here; conviction is therefore limited." }, "valuation": { "evidence_ids": [ "calc:indicative_price_to_eps", "scenario:operating_dcf_mid", "peer:GOOGL:indicative_pe", "peer:MSFT:indicative_pe" ], "text": "The supplied indicative trailing earnings multiple, based on an approximate arithmetic EPS bridge, is not a verified forward multiple or fair value. The consensus-based forward multiple is a forecast-derived reference, not proof of cheapness. Same-session peer context spans materially different indicative multiples, but peer fiscal ends, margins, and operating models differ; this is neither a justified fair-multiple range nor evidence of a moat. The hypothetical operating DCF depends on persistent operating margins, assumed net reinvestment, revenue growth, WACC, and terminal growth; terminal value contributes substantially across the sensitivity range. It discounts NOPAT-based FCFF, not CFO less capex. Inputs are analyst scenarios, not forecasts or guidance, and the equity bridge is unavailable." }, "watchlist": [ { "evidence_id": "calc:forward_price_to_eps", "question": "Does updated consensus EPS support the forward valuation?", "risk_direction": "higher" }, { "evidence_id": "calc:ttm_cash_conversion", "question": "Does matched-period operating cash flow continue to track net income?", "risk_direction": "lower" }, { "evidence_id": "calc:relative_to_sector_30_sessions_pp", "question": "Does relative performance versus the sector remain weak?", "risk_direction": "lower" } ] }, "editorial_selection": { "version": "editorial-interest-v2", "edition": "2026-10-30", "explanation": "Selected from 14 eligible candidates across 30 supported assets. Completed-session move -4.25% (2.41 standard deviations); volume 2.41x the previous 20-session median; median daily dollar volume $8,826m. Catalyst: earnings filing. Editorial score 80.2/100. Event classification uses dated source metadata, not verified economic impact. Editorial interest is not an investment ranking.", "selected": { "asset_class": "stock", "symbol": "AMZN", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 80.20926305385274, "components": { "catalyst": 28.9, "activity": 26.715868459264343, "liquidity": 14.593394594588391, "novelty": 10 }, "activity_z": -2.406209689401532, "price_return_pct": -4.245880816274472, "volume_ratio": 2.4103429476362317, "event_count": 1, "catalyst": { "strength": 0.7224999999999999, "category": "earnings_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "earnings_filing", "severity": 0.85, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/0001018724-26-000038-index.html", "domain": "sec.gov", "published_ms": 1793304327000, "strength": 0.7224999999999999, "independent_sources": 1 } ] }, "median_dollar_volume": 8826447572.946167, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/0001018724-26-000038-index.html" ] }, "ranking": [ { "asset_class": "stock", "symbol": "AAPL", "eligible": false, "reason": "RECENT_PUBLICATION_COOLDOWN", "score": null }, { "asset_class": "stock", "symbol": "MSFT", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 34.2927989732233, "components": { "catalyst": 0.0, "activity": 9.2927989732233, "liquidity": 15, "novelty": 10 }, "activity_z": -0.33015068413623716, "price_return_pct": -0.16383779988845548, "volume_ratio": 1.9973920263242342, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 10254340714.212036, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "NVDA", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.4636746398776978, "volume_ratio": 0.7954844339051548 }, { "asset_class": "stock", "symbol": "AMZN", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 80.20926305385274, "components": { "catalyst": 28.9, "activity": 26.715868459264343, "liquidity": 14.593394594588391, "novelty": 10 }, "activity_z": -2.406209689401532, "price_return_pct": -4.245880816274472, "volume_ratio": 2.4103429476362317, "event_count": 1, "catalyst": { "strength": 0.7224999999999999, "category": "earnings_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "earnings_filing", "severity": 0.85, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/0001018724-26-000038-index.html", "domain": "sec.gov", "published_ms": 1793304327000, "strength": 0.7224999999999999, "independent_sources": 1 } ] }, "median_dollar_volume": 8826447572.946167, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/1018724/000101872426000038/0001018724-26-000038-index.html" ] }, { "asset_class": "stock", "symbol": "GOOGL", "eligible": false, "reason": "RECENT_PUBLICATION_COOLDOWN", "score": null }, { "asset_class": "stock", "symbol": "META", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 63.22001712658067, "components": { "catalyst": 27.200000000000003, "activity": 11.020017126580672, "liquidity": 15, "novelty": 10 }, "activity_z": 0.6943337684979198, "price_return_pct": 1.9641185143730366, "volume_ratio": 1.8799543924421762, "event_count": 1, "catalyst": { "strength": 0.68, "category": "material_agreement_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "material_agreement_filing", "severity": 0.8, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000119312526438017/0001193125-26-438017-index.html", "domain": "sec.gov", "published_ms": 1793308080000, "strength": 0.68, "independent_sources": 1 } ] }, "median_dollar_volume": 11905629010.12268, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/1326801/000119312526438017/0001193125-26-438017-index.html" ] }, { "asset_class": "stock", "symbol": "TSLA", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.2734423516021038, "volume_ratio": 0.642453717784366 }, { "asset_class": "stock", "symbol": "AMD", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.6664409184841423, "volume_ratio": 0.8866149688449787 }, { "asset_class": "stock", "symbol": "AVGO", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.8570480002044386, "volume_ratio": 0.7656143240467151 }, { "asset_class": "stock", "symbol": "ORCL", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.9356280176930427, "volume_ratio": 1.492478869203954 }, { "asset_class": "stock", "symbol": "CRM", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 36.17652231963736, "components": { "catalyst": 0.0, "activity": 16.99795796802596, "liquidity": 9.178564351611392, "novelty": 10 }, "activity_z": -2.357479916188328, "price_return_pct": -4.630129563259311, "volume_ratio": 1.0707997935296663, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 1674204790.2999878, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "NFLX", "eligible": false, "reason": "INSUFFICIENT_SCREENING_DATA", "score": null }, { "asset_class": "stock", "symbol": "PLTR", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.24065510684511737, "volume_ratio": 0.981757290945429 }, { "asset_class": "stock", "symbol": "COIN", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 50.31225937954478, "components": { "catalyst": 28.9, "activity": 3.2996075346120324, "liquidity": 8.112651844932746, "novelty": 10 }, "activity_z": -0.2728451181082303, "price_return_pct": -1.0658026788235575, "volume_ratio": 1.1985273868363457, "event_count": 2, "catalyst": { "strength": 0.7224999999999999, "category": "earnings_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "earnings_filing", "severity": 0.85, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1679788/000167978826000121/0001679788-26-000121-index.html", "domain": "sec.gov", "published_ms": 1793304543000, "strength": 0.7224999999999999, "independent_sources": 1 }, { "category": "quarterly_financial_filing", "severity": 0.8, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1679788/000167978826000122/0001679788-26-000122-index.html", "domain": "sec.gov", "published_ms": 1793304757000, "strength": 0.68, "independent_sources": 1 } ] }, "median_dollar_volume": 1206943423.5183716, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/1679788/000167978826000121/0001679788-26-000121-index.html", "https://www.sec.gov/Archives/edgar/data/1679788/000167978826000122/0001679788-26-000122-index.html" ] }, { "asset_class": "stock", "symbol": "HOOD", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.18091962363607209, "volume_ratio": 0.9123825422040333 }, { "asset_class": "stock", "symbol": "JPM", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 28.694326598506652, "components": { "catalyst": 0.0, "activity": 8.80186214993113, "liquidity": 9.892464448575522, "novelty": 10 }, "activity_z": 1.2574088785615902, "price_return_pct": 1.261420257376611, "volume_ratio": 0.9280365690904877, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 2084468131.6482544, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "V", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 35.19121009511544, "components": { "catalyst": 0.0, "activity": 14.951866299023804, "liquidity": 10.239343796091633, "novelty": 10 }, "activity_z": 1.8283703104754245, "price_return_pct": 2.4812786545084897, "volume_ratio": 1.3076105893851189, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 2318706820.3811646, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "XOM", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.2483501951036683, "volume_ratio": 0.9487684001581035 }, { "asset_class": "stock", "symbol": "LLY", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 77.89157917847095, "components": { "catalyst": 28.9, "activity": 28.416041165085208, "liquidity": 10.575538013385746, "novelty": 10 }, "activity_z": 3.5657892829562527, "price_return_pct": 6.628882954823467, "volume_ratio": 2.05943445215503, "event_count": 2, "catalyst": { "strength": 0.7224999999999999, "category": "earnings_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "earnings_filing", "severity": 0.85, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/59478/000005947826000104/0000059478-26-000104-index.html", "domain": "sec.gov", "published_ms": 1793271810000, "strength": 0.7224999999999999, "independent_sources": 1 }, { "category": "quarterly_financial_filing", "severity": 0.8, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/59478/000005947826000108/0000059478-26-000108-index.html", "domain": "sec.gov", "published_ms": 1793288146000, "strength": 0.68, "independent_sources": 1 } ] }, "median_dollar_volume": 2570820386.077881, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/59478/000005947826000104/0000059478-26-000104-index.html", "https://www.sec.gov/Archives/edgar/data/59478/000005947826000108/0000059478-26-000108-index.html" ] }, { "asset_class": "stock", "symbol": "WMT", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 28.41941302688072, "components": { "catalyst": 0.0, "activity": 8.394440398819885, "liquidity": 10.024972628060834, "novelty": 10 }, "activity_z": 1.1992057712599835, "price_return_pct": 2.0880722632220294, "volume_ratio": 0.8426036066041775, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 2171015964.6865845, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "crypto", "symbol": "BTC", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 53.595619713064536, "components": { "catalyst": 0.0, "activity": 28.989107679363862, "liquidity": 14.606512033700671, "novelty": 10 }, "activity_z": -3.1918319193593363, "price_return_pct": -4.146632398332494, "volume_ratio": 2.1413010970519806, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 2215516284.3252153, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "crypto", "symbol": "ETH", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 51.35764552919551, "components": { "catalyst": 0.0, "activity": 29.69856929371291, "liquidity": 11.6590762354826, "novelty": 10 }, "activity_z": -2.373368379610541, "price_return_pct": -4.515773405698775, "volume_ratio": 2.8692843766341602, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 896362144.03028, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "crypto", "symbol": "SOL", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 45.48622701305875, "components": { "catalyst": 0.0, "activity": 29.17073595172493, "liquidity": 6.3154910613338195, "novelty": 10 }, "activity_z": -3.3885754464005506, "price_return_pct": -6.6207637464596125, "volume_ratio": 2.1672479931035613, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 173782277.0819, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "crypto", "symbol": "HYPE", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 53.37408780526237, "components": { "catalyst": 0.0, "activity": 35.0, "liquidity": 8.37408780526237, "novelty": 10 }, "activity_z": 3.6997254692838677, "price_return_pct": 10.423286991062541, "volume_ratio": 7.148555281458144, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 326952791.26154, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "crypto", "symbol": "XRP", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 41.89005148877977, "components": { "catalyst": 0.0, "activity": 29.024764359925562, "liquidity": 2.8652871288542037, "novelty": 10 }, "activity_z": -3.2737279183649783, "price_return_pct": -6.668678334339151, "volume_ratio": 2.146394908560795, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 60252946.889750004, "source_session": "2026-10-29", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "crypto", "symbol": "DOGE", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 7468239.948049499 }, { "asset_class": "crypto", "symbol": "LINK", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 6387297.329 }, { "asset_class": "crypto", "symbol": "AVAX", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 4179532.437806 }, { "asset_class": "crypto", "symbol": "ADA", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 4544242.1521 }, { "asset_class": "crypto", "symbol": "SUI", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 17329581.099489503 } ], "screening_sha256": "94bba7f57ef14dd928123d1d270e283370afbfa368b46e27be7fe50a6a7a95c7", "scope": "30_supported_assets_not_whole_market", "paid_inference_during_selection": 0 } }