{ "schema_version": "research-v1", "authority": "RESEARCH_ONLY", "asset_class": "stock", "symbol": "GOOGL", "horizon": "3m", "rating": "Underweight", "summary_markdown": "# Alphabet Inc. (GOOGL)\n\n**Research view: Underweight · Horizon: 3m**\n\nData as of 29 Oct 2026, 09:52 UTC. Last completed session: 2026-10-28. Incomplete-session prices are excluded.\n\n## The quick read\n\nFor the requested horizon, the evidence modestly favors caution rather than adding exposure: shares trail the broad technology benchmark and remain below supplied moving averages. Yet the reported quarter showed robust revenue growth and operating profitability, countering a bearish fundamental conclusion. Heavy investment leaves returns on incremental spending uncertain, and the latest quarter's primary results are unavailable. This is a relative research view, not a calibrated probability or price target.\n\n[Source 1](https://finance.yahoo.com/quote/GOOGL/history/)\n\n## At a glance\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $324.89 | 2026-10-28 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Quarterly revenue growth, year over year | +24.23% | 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Quarterly operating margin | 34.03% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Indicative earnings multiple | 16.30× | Price 2026-10-28; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Cash flow less capital expenditure, trailing twelve months | $53.27B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Price return vs. QQQ, thirty common sessions | -8.21 pp | 2026-09-16 to 2026-10-28 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n\n## What drives the case\n\nThe available filing evidence establishes substantial reported-quarter revenue and operating income, with revenue growth against the comparable quarter. It does not provide reconciled business-mix partitions here, so the contribution of Search, Cloud, advertising, or other businesses—and any weakening category—cannot be assessed from this record. Secondary reporting describes earnings disappointment and lighter capital spending, but supplies no segment figures or management explanation; treat it as context, not verified operating evidence. The investment question is whether growth can earn adequate returns on rising infrastructure spending.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## What the current price implies\n\nThe supplied indicative earnings multiple uses an arithmetic TTM diluted-EPS bridge; share changes and rounding make that EPS approximate, not verified forward earnings. It is below the same-session approximate MSFT and META multiples, but those peers have different fiscal ends and operating models; this is neither a justified fair multiple nor proof of a moat. The hypothetical operating DCF is highly dependent on revenue growth, persistent operating margin, assumed net reinvestment, WACC, and terminal growth; terminal value contributes materially. These are analyst sensitivities, not forecasts or fair values. The dated equity bridge omits unreconciled investments and claims, so it cannot establish equity value.\n\n[Source 1](https://finance.yahoo.com/quote/GOOGL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Arithmetic diluted EPS bridge, trailing twelve months | $19.93 per share | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Indicative earnings multiple | 16.30× | Price 2026-10-28; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Indicative earnings yield | 6.13% | Price 2026-10-28; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Price return vs. QQQ, thirty common sessions | -8.21 pp | 2026-09-16 to 2026-10-28 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n\nThe earnings bridge is arithmetic and approximate: changing diluted share counts and per-period rounding prevent an exact forward-EPS claim. Limited fixed-peer context and assumption-driven DCF sensitivities do not establish independent fair value or a verified analyst price target.\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| GOOGL | 2026-10-28 | 2026-06-30 | 16.30× | 54.77% | 0.76× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-28 | 2026-09-30 | 27.73× | 41.17% | 1.37× |\n\n| [META](https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html) | 2026-10-28 | 2026-09-30 | 20.90× | 31.15% | 1.77× |\n\n## Earnings quality and cash generation\n\nTTM operating cash flow exceeds net income, but matched-period cash conversion is the appropriate operating-cash-flow-to-net-income comparison and is not interchangeable with cash remaining after investment. TTM free cash flow is operating cash flow less cash capex; substantial capex therefore absorbs much of cash generation. This measure does not deduct stock compensation and does not adjust for acquisitions or leases. TTM compensation is material relative to operating cash flow, while buybacks are a separate capital return. The supplied primary excerpt set lacks cash-flow reconciliation details, so working-capital and noncash drivers cannot be evaluated.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Revenue, trailing twelve months | $445.87B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Net income, trailing twelve months | $244.21B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Operating cash flow, trailing twelve months | $185.68B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Capital expenditure, trailing twelve months | $132.40B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Cash flow less capital expenditure, trailing twelve months | $53.27B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Operating cash flow / net income | 0.76× | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Share-based compensation, trailing twelve months | $28.15B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Share repurchases, trailing twelve months | $17.40B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Repurchases / free cash flow | 32.67% | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Diluted share-count change, year over year | +0.91% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Quarterly net-income change, year over year | +297.90% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Quarterly diluted-EPS change, year over year | +294.37% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n\nFree cash flow here means operating cash flow less cash capital expenditure; it does not remove stock compensation or adjust for acquisitions and leases. A reference to adjustments in a filing is a review topic, not an automatically verified normalization.\n\n## The strongest counter-case\n\nThe cautious view could be wrong if strong reported-quarter growth and operating profitability persist while infrastructure spending converts into durable incremental earnings. The recent decline may reflect sentiment rather than deteriorating fundamentals; a short rebound alone does not settle that question. Conversely, a weaker advertising or cloud contribution, poor returns on capital spending, or higher discount rates could pressure expectations and valuation. The September-quarter primary results and company guidance are unavailable in this evidence set, limiting confidence in either direction.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## Events and evidence to watch\n\nThe reported quarter and TTM figures are primary filing evidence; they confirm current scale but do not establish the next quarter's trajectory. Secondary calendar and estimate records indicate a scheduled reporting event and analyst expectations, not realized results or company guidance. Secondary headlines report disappointment but omit the underlying figures and explanation. Verified results, segment disclosure, capital-spending plans, and management commentary could clarify the investment case; their full content and market response are unavailable here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## What would change our view\n\nThe cautious stance would weaken if primary reporting demonstrates sustained revenue and operating-income growth, credible returns on infrastructure investment, and improving cash generation after capex. It would strengthen if results or guidance show deteriorating operating performance, spending rising without corresponding business returns, or a continuing price decline relative to the broad technology benchmark. Assess these through reported figures and subsequent market data rather than treating analyst estimates, headlines, or a hypothetical valuation cell as confirmation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://finance.yahoo.com/quote/GOOGL/history/) [Source 4](https://www.alphavantage.co/documentation/)\n\n## Operating DCF: explicit assumptions, not a price target\n\nOperating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.\n\nNo dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.\n\nHistorical operating basis: 2025-07-01 to 2026-06-30. This run rate is assumed to apply at the price date; no partial-year/stub-period adjustment is made. Forecast periods below are hypothetical annual steps, not fiscal guidance.\n\n| Assumed annual revenue growth | Assumed WACC | Conditional enterprise value | Terminal share of EV | Partial-bridge value per share |\n\n|---:|---:|---:|---:|---:|\n\n| 0% | 8% | $1.470T | 74.3% | $116.61 |\n\n| 0% | 10% | $1.106T | 67.6% | $86.83 |\n\n| 0% | 12% | $0.887T | 61.6% | $68.94 |\n\n| 5% | 8% | $1.830T | 76.3% | $145.98 |\n\n| 5% | 10% | $1.366T | 69.9% | $108.11 |\n\n| 5% | 12% | $1.089T | 64.1% | $85.41 |\n\n| 10% | 8% | $2.260T | 77.9% | $181.16 |\n\n| 10% | 10% | $1.677T | 71.8% | $133.51 |\n\n| 10% | 12% | $1.328T | 66.3% | $105.00 |\n\nPartial equity bridge at 2026-06-30: cash $55.91B; reported debt $100.16B; shares 12.230B. Equity proxy = enterprise value + cash − reported debt; divide by that dated share count.\n\nMarketable investments, leases, options, acquisitions and other nonoperating assets/claims are not reconciled. This is not a complete equity valuation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html)\n\n### Illustrative cash-flow path\n\nThis displays the assumed middle cell for auditability; it is not a preferred forecast.\n\n| Hypothetical year | Revenue | EBIT | NOPAT | Assumed net reinvestment | FCFF | Discounted FCFF |\n\n|---:|---:|---:|---:|---:|---:|---:|\n\n| 1 | $468.16B | $155.01B | $124.01B | $24.80B | $99.21B | $90.19B |\n\n| 2 | $491.57B | $162.76B | $130.21B | $26.04B | $104.17B | $86.09B |\n\n| 3 | $516.15B | $170.90B | $136.72B | $27.34B | $109.37B | $82.17B |\n\n| 4 | $541.95B | $179.44B | $143.55B | $28.71B | $114.84B | $78.44B |\n\n| 5 | $569.05B | $188.41B | $150.73B | $30.15B | $120.59B | $74.87B |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html)\n\n## Thesis monitoring checklist\n\nObserved baselines are reference points, not automatic trading triggers.\n\n| What to check | Observed baseline | Direction associated with more risk |\n\n|---|---|---|\n\n| Does cash flow after capital expenditure improve as investment continues? | $53.27B | lower |\n\n| Does the indicative earnings multiple rise without corresponding earnings growth? | 16.30× | higher |\n\n| Do reported results and guidance substantiate analyst expectations? | New disclosure; no numeric threshold | new disclosure |\n\n## Earnings required to support the current price\n\nThe multiples below are hypothetical reference assumptions, not fair or historically justified valuations. The required EPS is current price divided by the assumed multiple; no time-to-achievement or probability is assigned.\n\n| Assumed earnings multiple | Required EPS | Change vs. arithmetic trailing EPS |\n\n|---:|---:|---:|\n\n| 25× | $13.00 | -34.8% |\n\n| 30× | $10.83 | -45.7% |\n\n| 35× | $9.28 | -53.4% |\n\n| 40× | $8.12 | -59.2% |\n\n| 45× | $7.22 | -63.8% |\n\n## Observed macroeconomic context\n\nThese are observed levels at the recorded date vintage, not forecasts or evidence of a causal effect on this asset.\n\n| Series | Observation | Period | Source |\n\n|---|---:|---|---|\n\n| DFF | 3.880 Percent | 2026-10-27 | [FRED](https://fred.stlouisfed.org/series/DFF) |\n\n| DGS2 | 4.700 Percent | 2026-10-27 | [FRED](https://fred.stlouisfed.org/series/DGS2) |\n\n| DGS10 | 4.990 Percent | 2026-10-27 | [FRED](https://fred.stlouisfed.org/series/DGS10) |\n\n| CPIAUCSL | 3.72% year-over-year change of seasonally adjusted CPI | 2026-09-01 | [FRED](https://fred.stlouisfed.org/series/CPIAUCSL) |\n\n## Conditional earnings and valuation sensitivity\n\nThese are mechanical assumptions applied to the current arithmetic EPS bridge and indicative multiple. They have no forecast date and do not predict the report horizon. They are not fair values, price targets, forecasts or calibrated probabilities; the unchanged-input cell simply reproduces the current closing price.\n\n| Assumed EPS change | Assumed multiple change | Conditional price | Change vs. last close |\n\n|---:|---:|---:|---:|\n\n| -10% | -15% | $248.54 | -23.5% |\n\n| -10% | +0% | $292.40 | -10.0% |\n\n| -10% | +15% | $336.26 | +3.5% |\n\n| +0% | -15% | $276.16 | -15.0% |\n\n| +0% | +0% | $324.89 | +0.0% |\n\n| +0% | +15% | $373.62 | +15.0% |\n\n| +10% | -15% | $303.77 | -6.5% |\n\n| +10% | +0% | $357.38 | +10.0% |\n\n| +10% | +15% | $410.99 | +26.5% |\n\n## Event calendar: secondary schedule\n\nDates below are provider schedules, not independently confirmed company announcements.\n\n- Scheduled earnings date: 2026-10-28; financial period ending 2026-09-30. [Provider](https://www.alphavantage.co/documentation/).\n\n## What this report does and does not establish\n\nNumeric observations and formulas are traceable to the saved evidence. Narrative judgment is model interpretation. Completeness is not confidence, and neither is a probability of profit.\n\n| Research dimension | Evidence status |\n\n|---|---|\n\n| Valuation | indicative eps bridge |\n\n| Cash Generation | primary period matched |\n\n| Earnings Quality | normalization not assessed |\n\n| Benchmark | secondary price returns |\n\n| Sensitivity | explicit hypothetical assumptions |\n\n| Competitive Context | limited fixed peer context |\n\n| Event Timing | secondary calendar only |\n\n| Business Mix | unavailable |\n\n| Operating Dcf | explicit operating dcf sensitivity |\n\nFull source values, periods, calculation parents and provenance remain in the structured JSON. Benchmarks use price returns, not dividend-reinvested returns. Trading sessions are not calendar days.", "analysts": {}, "model": "openai/gpt-6-luna", "asof_ms": 1793267543672, "last_session": "2026-10-28", "last_close": 324.8900146484375, "snapshot_sha256": "0ec10ac970807310f6b81b47444b79c73e24803c4ae899967dcdbfd4a525006c", "source": "sec_edgar+yahoo_finance_free+alphavantage+finnhub+massive+fred", "data_quality": "partial", "limitations": [ "Secondary quote metrics are not independently reconciled with primary SEC facts", "Secondary fundamentals publication times are unverified; no historical ML labels", "Current session excluded until 16:15 America/New_York; early closes may be delayed", "Forward estimates, earnings calendar, macro and social sentiment are not verified", "Provider context is secondary; forecasts, schedules and management statements are not realized financial facts.", "Provider publication time and revision history may be unavailable; no historical ML labels.", "Optional alphavantage transcript: fiscal quarter not selected; this context remains unknown.", "FRED macro values use a completed US knowledge date; observation periods are not publication timestamps. No intraday historical or ML-label authority.", "primary_document_text_unavailable" ], "decision_state": "DIRECTIONAL_VIEW", "verification": { "cited_evidence_ids": [ "calc:last_close", "calc:sma_20", "calc:sma_50", "calc:return_30_observations_pct", "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "calc:revenue_yoy_pct", "ctx:finnhub:11e3617c8aca595d876f6343", "calc:indicative_price_to_eps", "scenario:operating_dcf_mid" ], "errors": [], "memo_schema": "research-memo-v2", "numerical_claims": "SERVER_RENDERED", "policy_sha256": "142e8d3ce0207e146c5d8d854ec62c90853d8c590da9e8f143d3dedb138d4942", "semantic_claims": "MODEL_INTERPRETATION_NOT_PROVEN", "version": "evidence-v1" }, "coverage": { "analyst_estimates": "SECONDARY_FORECAST", "derivatives": "UNKNOWN", "earnings_calendar": "SECONDARY_SCHEDULE", "historical_open_interest": "UNKNOWN", "macro": "DATE_VINTAGE_OBSERVED", "macro_series": { "CPIAUCSL": "DATE_VINTAGE_OBSERVED", "DFF": "DATE_VINTAGE_OBSERVED", "DGS10": "DATE_VINTAGE_OBSERVED", "DGS2": "DATE_VINTAGE_OBSERVED" }, "management_transcript": "UNKNOWN", "news": "SECONDARY_PROVIDER_CONTEXT", "prices": "OBSERVED", "primary_financials": "PRIMARY", "provider_context": "SECONDARY_AS_OBSERVED" }, "quality_blockers": [], "evidence": [ { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119796000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "Revenues", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:revenue:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "revenue", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 109896000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 402836000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Revenues", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:revenue:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "revenue", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 102346000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:revenue:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "revenue", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 96428000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "Revenues", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:revenue:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90234000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:revenue:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 350018000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Revenues", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:revenue:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 88268000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "Revenues", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:revenue:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "revenue", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84742000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:revenue:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80539000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:revenue:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 307394000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:revenue:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 76693000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:net_income:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112193000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:net_income:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "net_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62578000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 132170000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:net_income:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 34979000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:net_income:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28196000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:net_income:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 34540000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:net_income:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 100118000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:net_income:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26301000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:net_income:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "net_income", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23619000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:net_income:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23662000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:net_income:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "net_income", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 73795000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:net_income:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "net_income", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19689000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 40770000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_income:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39696000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:operating_income:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 129039000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:operating_income:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31228000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:operating_income:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31271000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_income:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30606000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "OperatingIncomeLoss", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:operating_income:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112390000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:operating_income:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28521000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:operating_income:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27425000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:operating_income:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25472000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:operating_income:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84293000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:operating_income:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21343000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_cashflow:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45790000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 164713000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:operating_cashflow:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36150000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:operating_cashflow:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 125299000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:operating_cashflow:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28848000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:operating_cashflow:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 101746000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "sec:operating_cashflow:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23509000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "sec:operating_cashflow:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91495000000.0 }, { "accession": "0001652044-23-000045", "available_at": "2023-04-27T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2023-04-26", "form": "10-Q", "id": "sec:operating_cashflow:0001652044-23-000045:2022-03-31:2022-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-03-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000045/0001652044-23-000045-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25106000000.0 }, { "accession": "0001652044-24-000022", "available_at": "2024-01-31T02:43:43+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2024-01-31", "form": "10-K", "id": "sec:operating_cashflow:0001652044-24-000022:2021-12-31:2021-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-12-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000022/0001652044-24-000022-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91652000000.0 }, { "accession": "0001652044-22-000029", "available_at": "2022-04-28T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2022-04-27", "form": "10-Q", "id": "sec:operating_cashflow:0001652044-22-000029:2021-03-31:2021-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-03-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000029/0001652044-22-000029-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19289000000.0 }, { "accession": "0001652044-23-000016", "available_at": "2023-02-04T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2023-02-03", "form": "10-K", "id": "sec:operating_cashflow:0001652044-23-000016:2020-12-31:2020-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2020-12-31", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000016/0001652044-23-000016-index.html", "trust": "PRIMARY", "unit": "USD", "value": 65124000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:capex:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "capex", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35674000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:capex:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "capex", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91447000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:capex:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "capex", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17197000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:capex:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "capex", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 52535000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:capex:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "capex", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12012000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:capex:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "capex", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 32251000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "sec:capex:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "capex", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6289000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "sec:capex:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "capex", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31485000000.0 }, { "accession": "0001652044-23-000045", "available_at": "2023-04-27T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2023-04-26", "form": "10-Q", "id": "sec:capex:0001652044-23-000045:2022-03-31:2022-01-01", "kind": "financial", "metric": "capex", "period_end": "2022-03-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000045/0001652044-23-000045-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9786000000.0 }, { "accession": "0001652044-24-000022", "available_at": "2024-01-31T02:43:43+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2024-01-31", "form": "10-K", "id": "sec:capex:0001652044-24-000022:2021-12-31:2021-01-01", "kind": "financial", "metric": "capex", "period_end": "2021-12-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000022/0001652044-24-000022-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24640000000.0 }, { "accession": "0001652044-22-000029", "available_at": "2022-04-28T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2022-04-27", "form": "10-Q", "id": "sec:capex:0001652044-22-000029:2021-03-31:2021-01-01", "kind": "financial", "metric": "capex", "period_end": "2021-03-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000029/0001652044-22-000029-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5942000000.0 }, { "accession": "0001652044-23-000016", "available_at": "2023-02-04T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2023-02-03", "form": "10-K", "id": "sec:capex:0001652044-23-000016:2020-12-31:2020-01-01", "kind": "financial", "metric": "capex", "period_end": "2020-12-31", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000016/0001652044-23-000016-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22281000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:cash:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "cash", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 55911000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:cash:0001652044-26-000048:2026-03-31:instant", "kind": "financial", "metric": "cash", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 38063000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:cash:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "cash", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30708000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:cash:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "cash", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23090000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:cash:0001652044-25-000062:2025-06-30:instant", "kind": "financial", "metric": "cash", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21036000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-04-25", "form": "10-Q", "id": "sec:cash:0001652044-25-000043:2025-03-31:instant", "kind": "financial", "metric": "cash", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23264000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:cash:0001652044-26-000018:2024-12-31:instant", "kind": "financial", "metric": "cash", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23466000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-10-30", "form": "10-Q", "id": "sec:cash:0001652044-24-000118:2024-09-30:instant", "kind": "financial", "metric": "cash", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19959000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-07-24", "form": "10-Q", "id": "sec:cash:0001652044-24-000079:2024-06-30:instant", "kind": "financial", "metric": "cash", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27225000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-04-26", "form": "10-Q", "id": "sec:cash:0001652044-24-000053:2024-03-31:instant", "kind": "financial", "metric": "cash", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24493000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-02-05", "form": "10-K", "id": "sec:cash:0001652044-25-000014:2023-12-31:instant", "kind": "financial", "metric": "cash", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24048000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2023-10-25", "form": "10-Q", "id": "sec:cash:0001652044-23-000094:2023-09-30:instant", "kind": "financial", "metric": "cash", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30702000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:assets:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "assets", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 921983000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:assets:0001652044-26-000048:2026-03-31:instant", "kind": "financial", "metric": "assets", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 703919000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:assets:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "assets", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 595281000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:assets:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "assets", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 536469000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:assets:0001652044-25-000062:2025-06-30:instant", "kind": "financial", "metric": "assets", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 502053000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-04-25", "form": "10-Q", "id": "sec:assets:0001652044-25-000043:2025-03-31:instant", "kind": "financial", "metric": "assets", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 475374000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:assets:0001652044-26-000018:2024-12-31:instant", "kind": "financial", "metric": "assets", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 450256000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-10-30", "form": "10-Q", "id": "sec:assets:0001652044-24-000118:2024-09-30:instant", "kind": "financial", "metric": "assets", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 430266000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-07-24", "form": "10-Q", "id": "sec:assets:0001652044-24-000079:2024-06-30:instant", "kind": "financial", "metric": "assets", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 414770000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-04-26", "form": "10-Q", "id": "sec:assets:0001652044-24-000053:2024-03-31:instant", "kind": "financial", "metric": "assets", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 407350000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-02-05", "form": "10-K", "id": "sec:assets:0001652044-25-000014:2023-12-31:instant", "kind": "financial", "metric": "assets", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 402392000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "Assets", "duration_days": null, "filed": "2023-10-25", "form": "10-Q", "id": "sec:assets:0001652044-23-000094:2023-09-30:instant", "kind": "financial", "metric": "assets", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 396711000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:liabilities:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 281503000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:liabilities:0001652044-26-000048:2026-03-31:instant", "kind": "financial", "metric": "liabilities", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 225173000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:liabilities:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 180016000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:liabilities:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 149602000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:liabilities:0001652044-25-000062:2025-06-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 139137000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-04-25", "form": "10-Q", "id": "sec:liabilities:0001652044-25-000043:2025-03-31:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 130107000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:liabilities:0001652044-26-000018:2024-12-31:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 125172000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2024-10-30", "form": "10-Q", "id": "sec:liabilities:0001652044-24-000118:2024-09-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 116147000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2024-07-24", "form": "10-Q", "id": "sec:liabilities:0001652044-24-000079:2024-06-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 114017000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2024-04-26", "form": "10-Q", "id": "sec:liabilities:0001652044-24-000053:2024-03-31:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 114506000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-02-05", "form": "10-K", "id": "sec:liabilities:0001652044-25-000014:2023-12-31:instant", "kind": "financial", "metric": "liabilities", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119013000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2023-10-25", "form": "10-Q", "id": "sec:liabilities:0001652044-23-000094:2023-09-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 123509000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:equity:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "equity", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 640480000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:equity:0001652044-26-000071:2026-03-31:instant", "kind": "financial", "metric": "equity", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 478746000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:equity:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "equity", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 415265000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:equity:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "equity", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 386867000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:equity:0001652044-26-000071:2025-06-30:instant", "kind": "financial", "metric": "equity", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 362916000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:equity:0001652044-26-000071:2025-03-31:instant", "kind": "financial", "metric": "equity", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 345267000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:equity:0001652044-26-000071:2024-12-31:instant", "kind": "financial", "metric": "equity", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 325084000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:equity:0001652044-25-000091:2024-09-30:instant", "kind": "financial", "metric": "equity", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 314119000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:equity:0001652044-25-000091:2024-06-30:instant", "kind": "financial", "metric": "equity", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 300753000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:equity:0001652044-25-000062:2024-03-31:instant", "kind": "financial", "metric": "equity", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 292844000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:equity:0001652044-26-000018:2023-12-31:instant", "kind": "financial", "metric": "equity", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 283379000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2024-10-30", "form": "10-Q", "id": "sec:equity:0001652044-24-000118:2023-09-30:instant", "kind": "financial", "metric": "equity", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 273202000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:diluted_eps:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 9.11 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_eps:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.11 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 10.81 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:diluted_eps:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.87 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:diluted_eps:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.31 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_eps:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.81 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:diluted_eps:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 8.04 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:diluted_eps:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.12 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:diluted_eps:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.89 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:diluted_eps:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.89 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:diluted_eps:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.8 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:diluted_eps:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.55 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:diluted_shares:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12309000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_shares:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12238000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:diluted_shares:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12230000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:diluted_shares:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12203000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:diluted_shares:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12198000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:diluted_shares:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12291000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:diluted_shares:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12447000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:diluted_shares:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12419000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:diluted_shares:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12495000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:diluted_shares:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12527000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:diluted_shares:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12722000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:diluted_shares:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12696000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12230000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-26-000048:2026-03-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12116000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12088000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12077000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-25-000062:2025-06-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12104000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-04-25", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-25-000043:2025-03-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12155000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:shares_outstanding:0001652044-26-000018:2024-12-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12211000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-10-30", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-24-000118:2024-09-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12264000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-07-24", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-24-000079:2024-06-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12322000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-04-26", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-24-000053:2024-03-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12381000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-02-05", "form": "10-K", "id": "sec:shares_outstanding:0001652044-25-000014:2023-12-31:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12460000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2023-10-25", "form": "10-Q", "id": "sec:shares_outstanding:0001652044-23-000094:2023-09-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12541000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45943000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "CostOfRevenue", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 41271000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CostOfRevenue", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:cost_of_sales:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 162535000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CostOfRevenue", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 41369000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39039000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "CostOfRevenue", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36361000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CostOfRevenue", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:cost_of_sales:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 146306000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CostOfRevenue", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36474000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35507000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 33712000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CostOfRevenue", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:cost_of_sales:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 133332000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "CostOfRevenue", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:cost_of_sales:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 33229000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8000000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6751000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:share_based_compensation:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24953000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6400000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5516000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "ShareBasedCompensation", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:share_based_compensation:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22785000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5900000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5900000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5264000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:share_based_compensation:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22460000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:share_based_compensation:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5800000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:repurchases:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:repurchases:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45709000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:repurchases:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15068000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:repurchases:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62222000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:repurchases:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15696000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:repurchases:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 61504000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "sec:repurchases:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14557000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "sec:repurchases:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 59296000000.0 }, { "accession": "0001652044-23-000045", "available_at": "2023-04-27T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2023-04-26", "form": "10-Q", "id": "sec:repurchases:0001652044-23-000045:2022-03-31:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-03-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000045/0001652044-23-000045-index.html", "trust": "PRIMARY", "unit": "USD", "value": 13300000000.0 }, { "accession": "0001652044-24-000022", "available_at": "2024-01-31T02:43:43+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2024-01-31", "form": "10-K", "id": "sec:repurchases:0001652044-24-000022:2021-12-31:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-12-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000022/0001652044-24-000022-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50274000000.0 }, { "accession": "0001652044-22-000029", "available_at": "2022-04-28T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2022-04-27", "form": "10-Q", "id": "sec:repurchases:0001652044-22-000029:2021-03-31:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-03-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000029/0001652044-22-000029-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11395000000.0 }, { "accession": "0001652044-23-000016", "available_at": "2023-02-04T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2023-02-03", "form": "10-K", "id": "sec:repurchases:0001652044-23-000016:2020-12-31:2020-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2020-12-31", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000016/0001652044-23-000016-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31149000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsOfDividends", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:dividends_paid:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2542000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:dividends_paid:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10049000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsOfDividends", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:dividends_paid:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2434000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsOfDividends", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:dividends_paid:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7363000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:dividends_paid:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:dividends_paid:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "sec:dividends_paid:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-18-000007", "available_at": "2018-02-07T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2018-02-06", "form": "10-K", "id": "sec:dividends_paid:0001652044-18-000007:2017-12-31:2017-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2017-12-31", "period_start": "2017-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204418000007/0001652044-18-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-18-000007", "available_at": "2018-02-07T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 365, "filed": "2018-02-06", "form": "10-K", "id": "sec:dividends_paid:0001652044-18-000007:2016-12-31:2016-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2016-12-31", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204418000007/0001652044-18-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-18-000007", "available_at": "2018-02-07T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2018-02-06", "form": "10-K", "id": "sec:dividends_paid:0001652044-18-000007:2015-12-31:2015-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2015-12-31", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204418000007/0001652044-18-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 47000000.0 }, { "accession": "0001652044-17-000008", "available_at": "2017-02-04T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2017-02-03", "form": "10-K", "id": "sec:dividends_paid:0001652044-17-000008:2014-12-31:2014-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2014-12-31", "period_start": "2014-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204417000008/0001652044-17-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-16-000012", "available_at": "2016-02-12T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2016-02-11", "form": "10-K", "id": "sec:dividends_paid:0001652044-16-000012:2013-12-31:2013-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2013-12-31", "period_start": "2013-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204416000012/0001652044-16-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:income_tax:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26560000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:income_tax:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14834000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:income_tax:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26656000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:income_tax:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9008000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "sec:income_tax:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5737000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "sec:income_tax:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7249000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "sec:income_tax:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19697000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "sec:income_tax:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5405000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "sec:income_tax:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3932000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "sec:income_tax:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4653000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "sec:income_tax:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11922000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "sec:income_tax:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1508000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1999000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-26-000048:2026-03-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1998000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1996000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1995000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-25-000062:2025-06-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1000000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-04-25", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-25-000043:2025-03-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1000000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:long_term_debt_current:0001652044-26-000018:2024-12-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 999000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-10-30", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-24-000118:2024-09-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 999000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-07-24", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-24-000079:2024-06-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-04-26", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-24-000053:2024-03-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-02-05", "form": "10-K", "id": "sec:long_term_debt_current:0001652044-25-000014:2023-12-31:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1000000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2023-10-25", "form": "10-Q", "id": "sec:long_term_debt_current:0001652044-23-000094:2023-09-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1000000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 98165000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-04-30", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-26-000048:2026-03-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2026-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 77501000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 46547000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21607000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-25-000062:2025-06-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23607000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-04-25", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-25-000043:2025-03-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10886000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:long_term_debt_noncurrent:0001652044-26-000018:2024-12-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10883000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-02-05", "form": "10-K", "id": "sec:long_term_debt_noncurrent:0001652044-25-000014:2023-12-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11870000000.0 }, { "accession": "0001652044-20-000032", "available_at": "2020-08-01T00:00:00+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2020-07-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-20-000032:2020-06-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2020-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204420000032/0001652044-20-000032-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2963000000.0 }, { "accession": "0001652044-20-000021", "available_at": "2020-04-30T00:00:00+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2020-04-29", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-20-000021:2020-03-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2020-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204420000021/0001652044-20-000021-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3960000000.0 }, { "accession": "0001652044-20-000032", "available_at": "2020-08-01T00:00:00+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2020-07-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-20-000032:2019-12-31:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2019-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204420000032/0001652044-20-000032-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3958000000.0 }, { "accession": "0001652044-19-000032", "available_at": "2019-10-30T00:00:00+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2019-10-29", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0001652044-19-000032:2019-09-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2019-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204419000032/0001652044-19-000032-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3956000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:commercial_paper:0001652044-26-000071:2026-06-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2026-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2026-07-23", "form": "10-Q", "id": "sec:commercial_paper:0001652044-26-000071:2025-12-31:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-10-30", "form": "10-Q", "id": "sec:commercial_paper:0001652044-25-000091:2025-09-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3000000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-07-24", "form": "10-Q", "id": "sec:commercial_paper:0001652044-25-000062:2025-06-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3000000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-04-25", "form": "10-Q", "id": "sec:commercial_paper:0001652044-25-000043:2025-03-31:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2500000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2026-02-05", "form": "10-K", "id": "sec:commercial_paper:0001652044-26-000018:2024-12-31:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2300000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2024-10-30", "form": "10-Q", "id": "sec:commercial_paper:0001652044-24-000118:2024-09-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1000000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2024-07-24", "form": "10-Q", "id": "sec:commercial_paper:0001652044-24-000079:2024-06-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2024-04-26", "form": "10-Q", "id": "sec:commercial_paper:0001652044-24-000053:2024-03-31:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-03-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-02-05", "form": "10-K", "id": "sec:commercial_paper:0001652044-25-000014:2023-12-31:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2023-12-31", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2023-10-25", "form": "10-Q", "id": "sec:commercial_paper:0001652044-23-000094:2023-09-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-23-000070", "available_at": "2023-07-27T00:00:00+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2023-07-26", "form": "10-Q", "id": "sec:commercial_paper:0001652044-23-000070:2023-06-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2023-06-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000070/0001652044-23-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "last_complete_daily_close", "id": "calc:last_close", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "last_close", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "USD", "value": 324.8900146484375 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "mean(last_20_complete_closes)", "id": "calc:sma_20", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_20", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "USD", "value": 339.8104995727539 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "mean(last_50_complete_closes)", "id": "calc:sma_50", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_50", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "USD", "value": 341.5063995361328 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "mean(last_200_complete_closes)", "id": "calc:sma_200", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_200", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "USD", "value": 341.1958493041992 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "(close/close_30_observations_ago-1)*100", "id": "calc:return_30_observations_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "return_30_observations_pct", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "percent", "value": -5.2439643960693445 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "sample_stdev(last_30_log_returns)*sqrt(annual_sessions)*100", "id": "calc:realized_vol_30_annualized_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "realized_vol_30_annualized_pct", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "percent", "value": 23.1957569826566 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "min(close/running_peak-1)*100_in_last_90_observations", "id": "calc:max_drawdown_90_observations_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "max_drawdown_90_observations_pct", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "percent", "value": -16.112804736386387 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "Wilder_RSI_14_full_available_history", "id": "calc:rsi_14_wilder", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "rsi_14_wilder", "period_end": "2026-10-28", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "index", "value": 38.666462738766256 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_income/revenue*100", "id": "calc:operating_margin_pct", "inputs": [ "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01" ], "kind": "derived", "metric": "operating_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "DERIVED", "unit": "percent", "value": 34.03285585495342 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_income/revenue*100", "id": "calc:net_margin_pct", "inputs": [ "sec:net_income:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01" ], "kind": "derived", "metric": "net_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "DERIVED", "unit": "percent", "value": 93.65337740826071 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "id": "calc:revenue_yoy_pct", "inputs": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "revenue_yoy_pct", "period_end": "2026-06-30", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "DERIVED", "unit": "percent", "value": 24.23362508814868 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "annual_operating_cashflow-minus_capex_same_period", "id": "calc:annual_free_cashflow", "inputs": [ "sec:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "sec:capex:0001652044-26-000018:2025-12-31:2025-01-01" ], "kind": "derived", "metric": "annual_free_cashflow", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 73266000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:revenue:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 229692000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119796000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "Revenues", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:revenue:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "revenue", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 109896000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 402836000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Revenues", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:revenue:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 289007000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Revenues", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:revenue:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "revenue", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 102346000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:revenue:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 186662000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:revenue:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "revenue", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 96428000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "Revenues", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:revenue:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "revenue", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90234000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:revenue:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 350018000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Revenues", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:revenue:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 253549000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "Revenues", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:revenue:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 88268000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "Revenues", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:revenue:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 165281000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "Revenues", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:revenue:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "revenue", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84742000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:revenue:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "revenue", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80539000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:revenue:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 307394000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:revenue:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 221084000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:revenue:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 76693000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:revenue:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 144391000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:revenue:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "revenue", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74604000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:revenue:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 69787000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:revenue:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "revenue", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 282836000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:revenue:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "revenue", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 206788000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:revenue:0001652044-23-000094:2022-09-30:2022-07-01", "kind": "financial", "metric": "revenue", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 69092000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:net_income:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 174771000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:net_income:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112193000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:net_income:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "net_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62578000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 132170000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:net_income:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 97715000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:net_income:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "net_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 34979000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:net_income:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62736000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:net_income:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "net_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28196000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:net_income:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "net_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 34540000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:net_income:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 100118000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetIncomeLoss", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:net_income:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 73582000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:net_income:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26301000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "NetIncomeLoss", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:net_income:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 47281000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:net_income:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "net_income", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23619000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:net_income:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "net_income", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23662000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:net_income:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "net_income", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 73795000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:net_income:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "net_income", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 53108000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:net_income:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "net_income", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19689000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "NetIncomeLoss", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:net_income:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "net_income", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 33419000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:net_income:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "net_income", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18368000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "NetIncomeLoss", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:net_income:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "net_income", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15051000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:net_income:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "net_income", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 59972000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:net_income:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "net_income", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 46348000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:net_income:0001652044-23-000094:2022-09-30:2022-07-01", "kind": "financial", "metric": "net_income", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 13910000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:operating_income:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80466000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 40770000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39696000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:operating_income:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 129039000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 93105000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31228000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:operating_income:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 61877000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:operating_income:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31271000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30606000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "OperatingIncomeLoss", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:operating_income:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112390000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 81418000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28521000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:operating_income:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 52897000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:operating_income:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27425000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:operating_income:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25472000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:operating_income:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84293000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 60596000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:operating_income:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21343000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "OperatingIncomeLoss", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:operating_income:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39253000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:operating_income:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21838000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "OperatingIncomeLoss", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:operating_income:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17415000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "OperatingIncomeLoss", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:operating_income:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74842000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:operating_income:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 56682000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "OperatingIncomeLoss", "duration_days": 91, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:operating_income:0001652044-23-000094:2022-09-30:2022-07-01", "kind": "financial", "metric": "operating_income", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17135000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84859000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45790000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 164713000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112311000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 63897000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36150000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:operating_cashflow:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 125299000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 86186000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 55488000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28848000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:operating_cashflow:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 101746000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 82831000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 52175000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23509000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:operating_cashflow:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91495000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 67881000000.0 }, { "accession": "0001652044-23-000070", "available_at": "2023-07-27T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2023-07-26", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-23-000070:2022-06-30:2022-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-06-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000070/0001652044-23-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 44528000000.0 }, { "accession": "0001652044-23-000045", "available_at": "2023-04-27T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2023-04-26", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-23-000045:2022-03-31:2022-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-03-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000045/0001652044-23-000045-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25106000000.0 }, { "accession": "0001652044-24-000022", "available_at": "2024-01-31T02:43:43+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2024-01-31", "form": "10-K", "id": "secflow:operating_cashflow:0001652044-24-000022:2021-12-31:2021-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-12-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000022/0001652044-24-000022-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91652000000.0 }, { "accession": "0001652044-22-000090", "available_at": "2022-10-27T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2022-10-26", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-22-000090:2021-09-30:2021-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-09-30", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000090/0001652044-22-000090-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66718000000.0 }, { "accession": "0001652044-22-000071", "available_at": "2022-07-28T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2022-07-27", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-22-000071:2021-06-30:2021-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-06-30", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000071/0001652044-22-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 41179000000.0 }, { "accession": "0001652044-22-000029", "available_at": "2022-04-28T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 89, "filed": "2022-04-27", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-22-000029:2021-03-31:2021-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-03-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000029/0001652044-22-000029-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19289000000.0 }, { "accession": "0001652044-23-000016", "available_at": "2023-02-04T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 365, "filed": "2023-02-03", "form": "10-K", "id": "secflow:operating_cashflow:0001652044-23-000016:2020-12-31:2020-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2020-12-31", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000016/0001652044-23-000016-index.html", "trust": "PRIMARY", "unit": "USD", "value": 65124000000.0 }, { "accession": "0001652044-21-000057", "available_at": "2021-10-28T00:00:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 273, "filed": "2021-10-27", "form": "10-Q", "id": "secflow:operating_cashflow:0001652044-21-000057:2020-09-30:2020-01-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2020-09-30", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204421000057/0001652044-21-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 42447000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:capex:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "capex", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80598000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:capex:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "capex", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35674000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:capex:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "capex", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91447000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:capex:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "capex", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 63596000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:capex:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "capex", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39643000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:capex:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "capex", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17197000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:capex:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "capex", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 52535000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:capex:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "capex", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 38259000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:capex:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "capex", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25198000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:capex:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "capex", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12012000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:capex:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "capex", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 32251000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:capex:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "capex", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21232000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:capex:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "capex", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 13177000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:capex:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "capex", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6289000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:capex:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "capex", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31485000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:capex:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "capex", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23890000000.0 }, { "accession": "0001652044-23-000070", "available_at": "2023-07-27T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2023-07-26", "form": "10-Q", "id": "secflow:capex:0001652044-23-000070:2022-06-30:2022-01-01", "kind": "financial", "metric": "capex", "period_end": "2022-06-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000070/0001652044-23-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 16614000000.0 }, { "accession": "0001652044-23-000045", "available_at": "2023-04-27T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2023-04-26", "form": "10-Q", "id": "secflow:capex:0001652044-23-000045:2022-03-31:2022-01-01", "kind": "financial", "metric": "capex", "period_end": "2022-03-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000045/0001652044-23-000045-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9786000000.0 }, { "accession": "0001652044-24-000022", "available_at": "2024-01-31T02:43:43+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2024-01-31", "form": "10-K", "id": "secflow:capex:0001652044-24-000022:2021-12-31:2021-01-01", "kind": "financial", "metric": "capex", "period_end": "2021-12-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000022/0001652044-24-000022-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24640000000.0 }, { "accession": "0001652044-22-000090", "available_at": "2022-10-27T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2022-10-26", "form": "10-Q", "id": "secflow:capex:0001652044-22-000090:2021-09-30:2021-01-01", "kind": "financial", "metric": "capex", "period_end": "2021-09-30", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000090/0001652044-22-000090-index.html", "trust": "PRIMARY", "unit": "USD", "value": 18257000000.0 }, { "accession": "0001652044-22-000071", "available_at": "2022-07-28T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2022-07-27", "form": "10-Q", "id": "secflow:capex:0001652044-22-000071:2021-06-30:2021-01-01", "kind": "financial", "metric": "capex", "period_end": "2021-06-30", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000071/0001652044-22-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11438000000.0 }, { "accession": "0001652044-22-000029", "available_at": "2022-04-28T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 89, "filed": "2022-04-27", "form": "10-Q", "id": "secflow:capex:0001652044-22-000029:2021-03-31:2021-01-01", "kind": "financial", "metric": "capex", "period_end": "2021-03-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000029/0001652044-22-000029-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5942000000.0 }, { "accession": "0001652044-23-000016", "available_at": "2023-02-04T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 365, "filed": "2023-02-03", "form": "10-K", "id": "secflow:capex:0001652044-23-000016:2020-12-31:2020-01-01", "kind": "financial", "metric": "capex", "period_end": "2020-12-31", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000016/0001652044-23-000016-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22281000000.0 }, { "accession": "0001652044-21-000057", "available_at": "2021-10-28T00:00:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 273, "filed": "2021-10-27", "form": "10-Q", "id": "secflow:capex:0001652044-21-000057:2020-09-30:2020-01-01", "kind": "financial", "metric": "capex", "period_end": "2020-09-30", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204421000057/0001652044-21-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 16802000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 14.24 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 9.11 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.11 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 10.81 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 7.99 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.87 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.12 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.31 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.81 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:diluted_eps:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 8.04 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.9 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.12 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.78 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.89 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.89 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:diluted_eps:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.8 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 4.16 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.55 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.61 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.44 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.17 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:diluted_eps:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 4.56 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.5 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:diluted_eps:0001652044-23-000094:2022-09-30:2022-07-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.06 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12274000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12309000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12238000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:diluted_shares:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12230000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12230000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12203000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12245000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12198000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12291000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:diluted_shares:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12447000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12480000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12419000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12511000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12495000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12527000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:diluted_shares:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12722000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12761000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12696000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12794000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:diluted_shares:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 12764000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:diluted_shares:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "shares", "value": 13159000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CostOfRevenue", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 87214000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45943000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "CostOfRevenue", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 41271000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CostOfRevenue", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:cost_of_sales:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 162535000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CostOfRevenue", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 116768000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CostOfRevenue", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 41369000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CostOfRevenue", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 75400000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39039000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "CostOfRevenue", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36361000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CostOfRevenue", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:cost_of_sales:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 146306000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CostOfRevenue", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 105693000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "CostOfRevenue", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36474000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "CostOfRevenue", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 69219000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35507000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 33712000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "CostOfRevenue", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:cost_of_sales:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 133332000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "CostOfRevenue", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 95757000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "CostOfRevenue", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 33229000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "CostOfRevenue", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62528000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "CostOfRevenue", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31916000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "CostOfRevenue", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30612000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "CostOfRevenue", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:cost_of_sales:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 126203000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "CostOfRevenue", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90861000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "CostOfRevenue", "duration_days": 91, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:cost_of_sales:0001652044-23-000094:2022-09-30:2022-07-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31158000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "ShareBasedCompensation", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14708000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8000000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6751000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:share_based_compensation:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24953000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "ShareBasedCompensation", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 17882000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6400000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "ShareBasedCompensation", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11514000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6000000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5516000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "ShareBasedCompensation", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:share_based_compensation:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22785000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "ShareBasedCompensation", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 16975000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5900000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "ShareBasedCompensation", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11129000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5900000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5264000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:share_based_compensation:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22460000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "ShareBasedCompensation", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 16801000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5800000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "ShareBasedCompensation", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11058000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5400000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "ShareBasedCompensation", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5284000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "ShareBasedCompensation", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:share_based_compensation:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19362000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "ShareBasedCompensation", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14262000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 91, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:share_based_compensation:0001652044-23-000094:2022-09-30:2022-07-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5000000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:repurchases:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:repurchases:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:repurchases:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45709000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:repurchases:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 40210000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:repurchases:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28306000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:repurchases:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15068000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:repurchases:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62222000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:repurchases:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 46671000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:repurchases:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31380000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:repurchases:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15696000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:repurchases:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 61504000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:repurchases:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45313000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:repurchases:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29526000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:repurchases:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14557000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:repurchases:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 59296000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:repurchases:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 43889000000.0 }, { "accession": "0001652044-23-000070", "available_at": "2023-07-27T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 180, "filed": "2023-07-26", "form": "10-Q", "id": "secflow:repurchases:0001652044-23-000070:2022-06-30:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-06-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000070/0001652044-23-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28497000000.0 }, { "accession": "0001652044-23-000045", "available_at": "2023-04-27T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2023-04-26", "form": "10-Q", "id": "secflow:repurchases:0001652044-23-000045:2022-03-31:2022-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2022-03-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000045/0001652044-23-000045-index.html", "trust": "PRIMARY", "unit": "USD", "value": 13300000000.0 }, { "accession": "0001652044-24-000022", "available_at": "2024-01-31T02:43:43+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 364, "filed": "2024-01-31", "form": "10-K", "id": "secflow:repurchases:0001652044-24-000022:2021-12-31:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-12-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000022/0001652044-24-000022-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50274000000.0 }, { "accession": "0001652044-22-000090", "available_at": "2022-10-27T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2022-10-26", "form": "10-Q", "id": "secflow:repurchases:0001652044-22-000090:2021-09-30:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-09-30", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000090/0001652044-22-000090-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36801000000.0 }, { "accession": "0001652044-22-000071", "available_at": "2022-07-28T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 180, "filed": "2022-07-27", "form": "10-Q", "id": "secflow:repurchases:0001652044-22-000071:2021-06-30:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-06-30", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000071/0001652044-22-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24191000000.0 }, { "accession": "0001652044-22-000029", "available_at": "2022-04-28T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 89, "filed": "2022-04-27", "form": "10-Q", "id": "secflow:repurchases:0001652044-22-000029:2021-03-31:2021-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2021-03-31", "period_start": "2021-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204422000029/0001652044-22-000029-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11395000000.0 }, { "accession": "0001652044-23-000016", "available_at": "2023-02-04T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 365, "filed": "2023-02-03", "form": "10-K", "id": "secflow:repurchases:0001652044-23-000016:2020-12-31:2020-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2020-12-31", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000016/0001652044-23-000016-index.html", "trust": "PRIMARY", "unit": "USD", "value": 31149000000.0 }, { "accession": "0001652044-21-000057", "available_at": "2021-10-28T00:00:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 273, "filed": "2021-10-27", "form": "10-Q", "id": "secflow:repurchases:0001652044-21-000057:2020-09-30:2020-01-01", "kind": "financial", "metric": "repurchases", "period_end": "2020-09-30", "period_start": "2020-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204421000057/0001652044-21-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23245000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsOfDividends", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2542000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:dividends_paid:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10049000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7513000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "PaymentsOfDividends", "duration_days": 180, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-25-000062:2025-06-30:2025-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4977000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "PaymentsOfDividends", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2434000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsOfDividends", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:dividends_paid:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7363000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "PaymentsOfDividends", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4921000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "PaymentsOfDividends", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2466000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:dividends_paid:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "PaymentsOfDividends", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:dividends_paid:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-18-000007", "available_at": "2018-02-07T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2018-02-06", "form": "10-K", "id": "secflow:dividends_paid:0001652044-18-000007:2017-12-31:2017-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2017-12-31", "period_start": "2017-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204418000007/0001652044-18-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-18-000007", "available_at": "2018-02-07T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 365, "filed": "2018-02-06", "form": "10-K", "id": "secflow:dividends_paid:0001652044-18-000007:2016-12-31:2016-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2016-12-31", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204418000007/0001652044-18-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-16-000038", "available_at": "2016-11-04T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 273, "filed": "2016-11-03", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-16-000038:2016-09-30:2016-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2016-09-30", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204416000038/0001652044-16-000038-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-16-000032", "available_at": "2016-08-05T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 181, "filed": "2016-08-04", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-16-000032:2016-06-30:2016-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2016-06-30", "period_start": "2016-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204416000032/0001652044-16-000032-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-18-000007", "available_at": "2018-02-07T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2018-02-06", "form": "10-K", "id": "secflow:dividends_paid:0001652044-18-000007:2015-12-31:2015-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2015-12-31", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204418000007/0001652044-18-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 47000000.0 }, { "accession": "0001652044-16-000038", "available_at": "2016-11-04T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2016-11-03", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-16-000038:2015-09-30:2015-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2015-09-30", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204416000038/0001652044-16-000038-index.html", "trust": "PRIMARY", "unit": "USD", "value": 47000000.0 }, { "accession": "0001652044-16-000032", "available_at": "2016-08-05T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 180, "filed": "2016-08-04", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-16-000032:2015-06-30:2015-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2015-06-30", "period_start": "2015-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204416000032/0001652044-16-000032-index.html", "trust": "PRIMARY", "unit": "USD", "value": 47000000.0 }, { "accession": "0001652044-17-000008", "available_at": "2017-02-04T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2017-02-03", "form": "10-K", "id": "secflow:dividends_paid:0001652044-17-000008:2014-12-31:2014-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2014-12-31", "period_start": "2014-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204417000008/0001652044-17-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-15-000005", "available_at": "2015-10-30T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2015-10-29", "form": "10-Q", "id": "secflow:dividends_paid:0001652044-15-000005:2014-09-30:2014-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2014-09-30", "period_start": "2014-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204415000005/0001652044-15-000005-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-16-000012", "available_at": "2016-02-12T00:00:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 364, "filed": "2016-02-11", "form": "10-K", "id": "secflow:dividends_paid:0001652044-16-000012:2013-12-31:2013-01-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2013-12-31", "period_start": "2013-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204416000012/0001652044-16-000012-index.html", "trust": "PRIMARY", "unit": "USD", "value": 0.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:income_tax:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 41394000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:income_tax:0001652044-26-000071:2026-06-30:2026-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26560000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-26-000048:2026-03-31:2026-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2026-03-31", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14834000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:income_tax:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 26656000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-25-000091:2025-09-30:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21994000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-25-000091:2025-09-30:2025-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9008000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:income_tax:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12986000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-23", "form": "10-Q", "id": "secflow:income_tax:0001652044-26-000071:2025-06-30:2025-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-30", "period_start": "2025-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5737000000.0 }, { "accession": "0001652044-26-000048", "available_at": "2026-04-30T01:02:11+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2026-04-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-26-000048:2025-03-31:2025-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2025-03-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7249000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 365, "filed": "2026-02-05", "form": "10-K", "id": "secflow:income_tax:0001652044-26-000018:2024-12-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-12-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19697000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 273, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-25-000091:2024-09-30:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 13990000000.0 }, { "accession": "0001652044-25-000091", "available_at": "2025-10-30T01:55:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2025-10-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-25-000091:2024-09-30:2024-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-30", "period_start": "2024-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5405000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 181, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:income_tax:0001652044-25-000062:2024-06-30:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-30", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8585000000.0 }, { "accession": "0001652044-25-000062", "available_at": "2025-07-23T23:44:01+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-07-24", "form": "10-Q", "id": "secflow:income_tax:0001652044-25-000062:2024-06-30:2024-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-30", "period_start": "2024-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3932000000.0 }, { "accession": "0001652044-25-000043", "available_at": "2025-04-25T01:05:29+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-04-25", "form": "10-Q", "id": "secflow:income_tax:0001652044-25-000043:2024-03-31:2024-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-03-31", "period_start": "2024-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4653000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "secflow:income_tax:0001652044-26-000018:2023-12-31:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-12-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11922000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-24-000118:2023-09-30:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8197000000.0 }, { "accession": "0001652044-24-000118", "available_at": "2024-10-29T23:33:10+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2024-10-30", "form": "10-Q", "id": "secflow:income_tax:0001652044-24-000118:2023-09-30:2023-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2023-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1508000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 180, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:income_tax:0001652044-24-000079:2023-06-30:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-06-30", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6689000000.0 }, { "accession": "0001652044-24-000079", "available_at": "2024-07-23T23:12:07+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2024-07-24", "form": "10-Q", "id": "secflow:income_tax:0001652044-24-000079:2023-06-30:2023-04-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-06-30", "period_start": "2023-04-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3535000000.0 }, { "accession": "0001652044-24-000053", "available_at": "2024-04-26T00:22:11+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 89, "filed": "2024-04-26", "form": "10-Q", "id": "secflow:income_tax:0001652044-24-000053:2023-03-31:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-03-31", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3154000000.0 }, { "accession": "0001652044-25-000014", "available_at": "2025-02-05T01:41:40+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 364, "filed": "2025-02-05", "form": "10-K", "id": "secflow:income_tax:0001652044-25-000014:2022-12-31:2022-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2022-12-31", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000014/0001652044-25-000014-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11356000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:income_tax:0001652044-23-000094:2022-09-30:2022-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2022-09-30", "period_start": "2022-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7833000000.0 }, { "accession": "0001652044-23-000094", "available_at": "2023-10-24T22:39:13+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 91, "filed": "2023-10-25", "form": "10-Q", "id": "secflow:income_tax:0001652044-23-000094:2022-09-30:2022-07-01", "kind": "financial", "metric": "income_tax", "period_end": "2022-09-30", "period_start": "2022-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204423000094/0001652044-23-000094-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2323000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_revenue", "inputs": [ "secflow:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:revenue:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:revenue:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_revenue", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 445866000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_net_income", "inputs": [ "secflow:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:net_income:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:net_income:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 244205000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_operating_income", "inputs": [ "secflow:operating_income:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:operating_income:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:operating_income:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_operating_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 147628000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_operating_cashflow", "inputs": [ "secflow:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:operating_cashflow:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:operating_cashflow:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 185675000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_capex", "inputs": [ "secflow:capex:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:capex:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:capex:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_capex", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 132402000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_repurchases", "inputs": [ "secflow:repurchases:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:repurchases:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:repurchases:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_repurchases", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 17403000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_share_based_compensation", "inputs": [ "secflow:share_based_compensation:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:share_based_compensation:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:share_based_compensation:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_share_based_compensation", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 28147000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "caveat": "Arithmetic EPS bridge; diluted share changes and per-period rounding prevent an exact standardized EPS claim.", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_diluted_eps_arithmetic", "inputs": [ "secflow:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:diluted_eps:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:diluted_eps:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "derived", "metric": "ttm_diluted_eps_arithmetic", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.93 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_ratio*1", "id": "calc:ttm_cash_conversion", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income" ], "kind": "derived", "metric": "ttm_cash_conversion", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "ratio", "value": 0.7603243176839131 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_net_margin_pct", "inputs": [ "calc:ttm_net_income", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_net_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "percent", "value": 54.77094014793682 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_operating_margin_pct", "inputs": [ "calc:ttm_operating_income", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_operating_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "percent", "value": 33.1103963971238 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_share_compensation_pct_of_cashflow", "inputs": [ "calc:ttm_share_based_compensation", "calc:ttm_operating_cashflow" ], "kind": "derived", "metric": "ttm_share_compensation_pct_of_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "percent", "value": 15.159283694627709 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "caveat": "This definition does not adjust for acquisitions, leases or stock compensation.", "formula": "cash_from_operations-minus-cash_capital_expenditure", "id": "calc:ttm_free_cashflow", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_capex" ], "kind": "derived", "metric": "ttm_free_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 53273000000.0 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_fcf_margin_pct", "inputs": [ "calc:ttm_free_cashflow", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_fcf_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "percent", "value": 11.948208654618202 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_repurchases_pct_of_fcf", "inputs": [ "calc:ttm_repurchases", "calc:ttm_free_cashflow" ], "kind": "derived", "metric": "ttm_repurchases_pct_of_fcf", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "percent", "value": 32.66758020010136 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "id": "calc:indicative_price_to_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "kind": "derived", "metric": "indicative_price_to_eps", "period_end": "2026-06-30", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "multiple", "value": 16.301556179048546 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "100/indicative_price_to_eps", "id": "calc:indicative_earnings_yield_pct", "inputs": [ "calc:indicative_price_to_eps" ], "kind": "derived", "metric": "indicative_earnings_yield_pct", "period_end": "2026-06-30", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "percent", "value": 6.134383668752083 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:diluted_share_count_yoy_pct", "inputs": [ "sec:diluted_shares:0001652044-26-000071:2026-06-30:2026-04-01", "sec:diluted_shares:0001652044-26-000071:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "diluted_share_count_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "DERIVED", "unit": "percent", "value": 0.9099852434825362 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:quarterly_net_income_yoy_pct", "inputs": [ "sec:net_income:0001652044-26-000071:2026-06-30:2026-04-01", "sec:net_income:0001652044-26-000071:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "quarterly_net_income_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "DERIVED", "unit": "percent", "value": 297.90395800822813 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:quarterly_diluted_eps_yoy_pct", "inputs": [ "sec:diluted_eps:0001652044-26-000071:2026-06-30:2026-04-01", "sec:diluted_eps:0001652044-26-000071:2025-06-30:2025-04-01" ], "kind": "derived", "metric": "quarterly_diluted_eps_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "DERIVED", "unit": "percent", "value": 294.37229437229433 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "latest_complete_volume/median(previous_20_complete_volumes)", "id": "calc:volume_vs_previous_20_session_median", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "volume_vs_previous_20_session_median", "period_end": "2026-10-28", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "multiple", "value": 2.550360381700054 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "formula": "(last_common_benchmark_close/benchmark_close_30_common_sessions_ago-1)*100", "id": "benchmark:qqq_30_session_price_return", "inputs": [ "snapshot:benchmark" ], "kind": "derived", "metric": "qqq_30_session_price_return_pct", "period_end": "2026-10-28", "period_start": "2026-09-16", "source": "yahoo_finance_free", "source_url": "https://finance.yahoo.com/quote/QQQ/history/", "trust": "DERIVED", "unit": "percent", "value": 2.9643000790221308 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "id": "calc:relative_to_qqq_30_sessions_pp", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "kind": "derived", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-28", "period_start": "2026-09-16", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "DERIVED", "unit": "percentage_points", "value": -8.208264475091475 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:diluted_eps:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:diluted_eps", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 17.95 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:diluted_eps", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 4.92 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:diluted_eps", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.72 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:diluted_eps", "inputs": [ "peer:MSFT:source:secflow:diluted_eps:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:diluted_eps:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:diluted_eps", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.15 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:revenue:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:revenue", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 331839000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:revenue", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 92279000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:revenue", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 77673000000.0 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:revenue", "inputs": [ "peer:MSFT:source:secflow:revenue:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:revenue:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:revenue", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 346445000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:net_income:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:net_income", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 133749000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:net_income", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36629000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetIncomeLoss", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:net_income", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27747000000.0 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:net_income", "inputs": [ "peer:MSFT:source:secflow:net_income:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:net_income:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:net_income", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 142631000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:operating_cashflow", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 182935000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:operating_cashflow", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 58000000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:operating_cashflow", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45057000000.0 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:operating_cashflow", "inputs": [ "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:operating_cashflow", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 195878000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:capex:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:capex", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 115948000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:capex:0001193125-26-436133:2026-09-30:2026-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:capex", "peer_symbol": "MSFT", "period_end": "2026-09-30", "period_start": "2026-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39367000000.0 }, { "accession": "0001193125-26-436133", "available_at": "2026-10-28T20:07:39+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 91, "filed": "2026-10-28", "form": "10-Q", "id": "peer:MSFT:source:secflow:capex:0001193125-26-436133:2025-09-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:capex", "peer_symbol": "MSFT", "period_end": "2025-09-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19394000000.0 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:MSFT:ttm:capex", "inputs": [ "peer:MSFT:source:secflow:capex:0001193125-26-323660:2026-06-30:2025-07-01", "peer:MSFT:source:secflow:capex:0001193125-26-436133:2026-09-30:2026-07-01", "peer:MSFT:source:secflow:capex:0001193125-26-436133:2025-09-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:capex", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 135921000000.0 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "completed_session_close", "id": "peer:MSFT:price", "inputs": [], "kind": "peer_context", "metric": "peer:MSFT:price", "peer_symbol": "MSFT", "period_end": "2026-10-28", "price_session": "2026-10-28", "raw_peer_inputs_sha256": "c94782e6660fdd8c102f049cc8ee93ba0f7228d090b26f35d83c04aabe643722", "source": "frozen_peer_context", "source_url": "https://finance.yahoo.com/quote/MSFT/history/", "trust": "SECONDARY", "unit": "USD", "value": 531.010009765625 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "published_fiscal_bridge", "id": "peer:MSFT:arithmetic_ttm_eps", "inputs": [ "peer:MSFT:ttm:diluted_eps" ], "kind": "peer_context", "metric": "peer:MSFT:arithmetic_ttm_eps", "peer_symbol": "MSFT", "period_end": "2026-09-30", "price_session": "2026-10-28", "raw_peer_inputs_sha256": "c94782e6660fdd8c102f049cc8ee93ba0f7228d090b26f35d83c04aabe643722", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.15 }, { "available_at": "2026-10-29T09:52:23.002000+00:00", "formula": "same_session_price/arithmetic_ttm_eps", "id": "peer:MSFT:indicative_pe", "inputs": [ "peer:MSFT:price", "peer:MSFT:arithmetic_ttm_eps" ], "kind": "peer_context", "metric": "peer:MSFT:indicative_pe", "peer_symbol": "MSFT", "period_end": "2026-09-30", "price_session": "2026-10-28", "raw_peer_inputs_sha256": "c94782e6660fdd8c102f049cc8ee93ba0f7228d090b26f35d83c04aabe643722", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "multiple", "value": 27.728982233191907 }, { "accession": "0001628280-26-003942", "available_at": "2026-01-29T00:13:46+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-01-29", "form": "10-K", "id": "peer:META:source:secflow:diluted_eps:0001628280-26-003942:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:diluted_eps", "peer_symbol": "META", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 23.49 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:diluted_eps:0001628280-26-066773:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:META:diluted_eps", "peer_symbol": "META", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 20.44 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:diluted_eps:0001628280-26-066773:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:diluted_eps", "peer_symbol": "META", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 14.62 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:META:ttm:diluted_eps", "inputs": [ "peer:META:source:secflow:diluted_eps:0001628280-26-003942:2025-12-31:2025-01-01", "peer:META:source:secflow:diluted_eps:0001628280-26-066773:2026-09-30:2026-01-01", "peer:META:source:secflow:diluted_eps:0001628280-26-066773:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:META:diluted_eps", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 29.310000000000002 }, { "accession": "0001628280-26-003942", "available_at": "2026-01-29T00:13:46+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-01-29", "form": "10-K", "id": "peer:META:source:secflow:revenue:0001628280-26-003942:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:revenue", "peer_symbol": "META", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "PRIMARY", "unit": "USD", "value": 200966000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:revenue:0001628280-26-066773:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:META:revenue", "peer_symbol": "META", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 181712000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:revenue:0001628280-26-066773:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:revenue", "peer_symbol": "META", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 141073000000.0 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:META:ttm:revenue", "inputs": [ "peer:META:source:secflow:revenue:0001628280-26-003942:2025-12-31:2025-01-01", "peer:META:source:secflow:revenue:0001628280-26-066773:2026-09-30:2026-01-01", "peer:META:source:secflow:revenue:0001628280-26-066773:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:META:revenue", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "DERIVED", "unit": "USD", "value": 241605000000.0 }, { "accession": "0001628280-26-003942", "available_at": "2026-01-29T00:13:46+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-01-29", "form": "10-K", "id": "peer:META:source:secflow:net_income:0001628280-26-003942:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:net_income", "peer_symbol": "META", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "PRIMARY", "unit": "USD", "value": 60458000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:net_income:0001628280-26-066773:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:META:net_income", "peer_symbol": "META", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 52481000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:net_income:0001628280-26-066773:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:net_income", "peer_symbol": "META", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 37690000000.0 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:META:ttm:net_income", "inputs": [ "peer:META:source:secflow:net_income:0001628280-26-003942:2025-12-31:2025-01-01", "peer:META:source:secflow:net_income:0001628280-26-066773:2026-09-30:2026-01-01", "peer:META:source:secflow:net_income:0001628280-26-066773:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:META:net_income", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "DERIVED", "unit": "USD", "value": 75249000000.0 }, { "accession": "0001628280-26-003942", "available_at": "2026-01-29T00:13:46+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-01-29", "form": "10-K", "id": "peer:META:source:secflow:operating_cashflow:0001628280-26-003942:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:operating_cashflow", "peer_symbol": "META", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "PRIMARY", "unit": "USD", "value": 115800000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:operating_cashflow:0001628280-26-066773:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:META:operating_cashflow", "peer_symbol": "META", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 96873000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:operating_cashflow:0001628280-26-066773:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:operating_cashflow", "peer_symbol": "META", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 79586000000.0 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:META:ttm:operating_cashflow", "inputs": [ "peer:META:source:secflow:operating_cashflow:0001628280-26-003942:2025-12-31:2025-01-01", "peer:META:source:secflow:operating_cashflow:0001628280-26-066773:2026-09-30:2026-01-01", "peer:META:source:secflow:operating_cashflow:0001628280-26-066773:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:META:operating_cashflow", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "DERIVED", "unit": "USD", "value": 133087000000.0 }, { "accession": "0001628280-26-003942", "available_at": "2026-01-29T00:13:46+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-01-29", "form": "10-K", "id": "peer:META:source:secflow:capex:0001628280-26-003942:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:capex", "peer_symbol": "META", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "PRIMARY", "unit": "USD", "value": 69691000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:capex:0001628280-26-066773:2026-09-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:META:capex", "peer_symbol": "META", "period_end": "2026-09-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 83055000000.0 }, { "accession": "0001628280-26-066773", "available_at": "2026-10-22T00:00:08+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2026-10-22", "form": "10-Q", "id": "peer:META:source:secflow:capex:0001628280-26-066773:2025-09-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:META:capex", "peer_symbol": "META", "period_end": "2025-09-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/0001628280-26-066773-index.html", "trust": "PRIMARY", "unit": "USD", "value": 48308000000.0 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:META:ttm:capex", "inputs": [ "peer:META:source:secflow:capex:0001628280-26-003942:2025-12-31:2025-01-01", "peer:META:source:secflow:capex:0001628280-26-066773:2026-09-30:2026-01-01", "peer:META:source:secflow:capex:0001628280-26-066773:2025-09-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:META:capex", "period_end": "2026-09-30", "period_start": "2025-10-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "DERIVED", "unit": "USD", "value": 104438000000.0 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "completed_session_close", "id": "peer:META:price", "inputs": [], "kind": "peer_context", "metric": "peer:META:price", "peer_symbol": "META", "period_end": "2026-10-28", "price_session": "2026-10-28", "raw_peer_inputs_sha256": "1781554a66b8973e590d189b336bd31931aa83a34a3d1d9be360a9f7e1d66111", "source": "frozen_peer_context", "source_url": "https://finance.yahoo.com/quote/META/history/", "trust": "SECONDARY", "unit": "USD", "value": 612.489990234375 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "published_fiscal_bridge", "id": "peer:META:arithmetic_ttm_eps", "inputs": [ "peer:META:ttm:diluted_eps" ], "kind": "peer_context", "metric": "peer:META:arithmetic_ttm_eps", "peer_symbol": "META", "period_end": "2026-09-30", "price_session": "2026-10-28", "raw_peer_inputs_sha256": "1781554a66b8973e590d189b336bd31931aa83a34a3d1d9be360a9f7e1d66111", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 29.310000000000002 }, { "available_at": "2026-10-29T09:52:23.656000+00:00", "formula": "same_session_price/arithmetic_ttm_eps", "id": "peer:META:indicative_pe", "inputs": [ "peer:META:price", "peer:META:arithmetic_ttm_eps" ], "kind": "peer_context", "metric": "peer:META:indicative_pe", "peer_symbol": "META", "period_end": "2026-09-30", "price_session": "2026-10-28", "raw_peer_inputs_sha256": "1781554a66b8973e590d189b336bd31931aa83a34a3d1d9be360a9f7e1d66111", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "trust": "DERIVED", "unit": "multiple", "value": 20.896963160504093 }, { "available_at": "2026-10-29T09:52:23.672000+00:00", "caveat": "Hypothetical middle sensitivity cell, not observed value or fair price; assumptions and exclusions are in analytical_brief.operating_dcf.", "formula": "sum(discounted_assumed_fcff)+discounted_assumed_terminal_value", "id": "scenario:operating_dcf_mid", "inputs": [ "calc:ttm_revenue", "calc:ttm_operating_income" ], "kind": "scenario", "metric": "operating_dcf_mid_enterprise_value", "period_end": "2026-06-30", "source": "explicit_operating_dcf_assumptions", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "HYPOTHETICAL", "unit": "USD", "value": 1366408760924.8 }, { "available_at": "2026-10-29T09:52:21.856000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:massive:2391135943d0a9b381e0f2d2", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "massive", "provider_observations": [ { "id": "ctx:massive:2391135943d0a9b381e0f2d2", "provider": "massive", "raw_response_sha256": "3cdbaedc507d5e79e22b9dece6e614fa87320a0bd341b59c502a55cc1de5c58b" } ], "published_at": "2026-10-29T08:34:00+00:00", "raw_response_sha256": "3cdbaedc507d5e79e22b9dece6e614fa87320a0bd341b59c502a55cc1de5c58b", "retrieved_at": "2026-10-29T09:52:21.856000+00:00", "source": "massive", "source_url": "https://www.fool.com/investing/2026/10/29/no-brainer-energy-stocks-buy-data-centers/?source=iedfolrf0000001", "symbol": "GOOGL", "title": "Got $3,000? 2 No-Brainer Energy Stocks to Buy as Data Centers Scramble for Electricity.", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-29T09:52:22.082000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:6f9bf729daa3bd83594d3f28", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:6f9bf729daa3bd83594d3f28", "provider": "finnhub", "raw_response_sha256": "1a575f234ea8ea6e260585b7d5743ca8ca1bb249e976cee22bee9b8357f6d404" } ], "published_at": "2026-10-29T07:07:45+00:00", "raw_response_sha256": "1a575f234ea8ea6e260585b7d5743ca8ca1bb249e976cee22bee9b8357f6d404", "retrieved_at": "2026-10-29T09:52:22.082000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=94c95542a83f5cebe0cab3c26da41b79f71510a918a517a91d0247dceba83e5d", "symbol": "GOOGL", "title": "Bitcoin weakens to $80k as hawkish Fed, mixed tech earnings weigh", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-29T09:52:22.082000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:81b7b5758c20a3e4ec701c9d", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:81b7b5758c20a3e4ec701c9d", "provider": "finnhub", "raw_response_sha256": "1a575f234ea8ea6e260585b7d5743ca8ca1bb249e976cee22bee9b8357f6d404" } ], "published_at": "2026-10-29T07:02:37+00:00", "raw_response_sha256": "1a575f234ea8ea6e260585b7d5743ca8ca1bb249e976cee22bee9b8357f6d404", "retrieved_at": "2026-10-29T09:52:22.082000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=a5e88b0346364384c58a7fb369d2f830a360eef7cef8b41e98884b02870191c7", "symbol": "GOOGL", "title": "INTC, AMD, AVGO, MU Decline On Samsung’s Profit Miss, Lighter Capex From Microsoft, Alphabet", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-29T09:52:22.082000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:11e3617c8aca595d876f6343", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:11e3617c8aca595d876f6343", "provider": "finnhub", "raw_response_sha256": "1a575f234ea8ea6e260585b7d5743ca8ca1bb249e976cee22bee9b8357f6d404" } ], "published_at": "2026-10-29T07:02:16+00:00", "raw_response_sha256": "1a575f234ea8ea6e260585b7d5743ca8ca1bb249e976cee22bee9b8357f6d404", "retrieved_at": "2026-10-29T09:52:22.082000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191", "symbol": "GOOGL", "title": "Shares mixed after Google parent Alphabet's earnings disappoint", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-29T09:10:13.326000+00:00", "currency": "USD", "estimated_eps": 2.94, "event_date": "2026-10-28", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:alphavantage:0bbd986bee9db8a352b5af22", "kind": "calendar", "metric": "context_calendar", "period_end": "2026-09-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "7d9135442048c71446351a54eb227afc10f5f564484fe9e6309725c524068b93", "retrieved_at": "2026-10-29T09:10:13.326000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "GOOGL", "trust": "SECONDARY_CONTEXT", "trust_category": "SCHEDULE_NOT_REALIZED_RESULT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "analyst_counts": { "eps": 44, "revenue": 41 }, "available_at": "2026-10-29T09:10:14.865000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal quarter", "id": "ctx:alphavantage:0bf74a5571161635aff35def", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-09-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "dd53120571f1becc0c8112393e5fd3da94a422f6282f90f45c82a0668543408a", "retrieved_at": "2026-10-29T09:10:14.865000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "GOOGL", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 3.003, "eps_estimate_high": 3.63, "eps_estimate_low": 2.2502, "revenue_estimate_average": 127832702820.0, "revenue_estimate_high": 138676107980.0, "revenue_estimate_low": 123409000000.0 } }, { "analyst_counts": { "eps": 53, "revenue": 52 }, "available_at": "2026-10-29T09:10:14.865000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal year", "id": "ctx:alphavantage:3e3d36da24bd3faa4ff11a7a", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-12-31", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "dd53120571f1becc0c8112393e5fd3da94a422f6282f90f45c82a0668543408a", "retrieved_at": "2026-10-29T09:10:14.865000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "GOOGL", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 20.5956, "eps_estimate_high": 21.79, "eps_estimate_low": 19.8043, "revenue_estimate_average": 500141678350.0, "revenue_estimate_high": 528860863299.0, "revenue_estimate_low": 489824800000.0 } }, { "analyst_counts": { "eps": 41, "revenue": 39 }, "available_at": "2026-10-29T09:10:14.865000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal quarter", "id": "ctx:alphavantage:15ce851bc0e52360de8c76fb", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-12-31", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "dd53120571f1becc0c8112393e5fd3da94a422f6282f90f45c82a0668543408a", "retrieved_at": "2026-10-29T09:10:14.865000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "GOOGL", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 3.3426, "eps_estimate_high": 4.129, "eps_estimate_low": 3.03, "revenue_estimate_average": 142717620730.0, "revenue_estimate_high": 160492755320.0, "revenue_estimate_low": 135389700000.0 } }, { "available_at": "2026-10-29T09:01:40.534000+00:00", "frequency": "Daily, 7-Day", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DFF:60336a337c336de46e2abf79", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-28", "metadata_last_updated": "2026-10-28 15:16:31-05", "metadata_raw_sha256": "02d255124d08b7ed3efa3e44bf438ba7f4cd62155f54d78b7e7a299f292f86ab", "metric": "effective_federal_funds_rate", "missing_observations": 0, "period_end": "2026-10-27", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "b0a21504fa76ada64b5aae6387bead3ab673bc42da11094a52d1e46c29ba3393", "retrieved_at": "2026-10-29T09:01:40.534000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DFF", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DFF", "title": "Federal Funds Effective Rate", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 3.88 } }, { "available_at": "2026-10-29T09:01:41.314000+00:00", "frequency": "Daily", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DGS2:e7d7397f1b0281397a26b2b6", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-28", "metadata_last_updated": "2026-10-28 15:16:41-05", "metadata_raw_sha256": "6a9afe055da6f1a7ff9876488fb1dd0c84861b486b1a7b88075494f71236b720", "metric": "us_treasury_2y_yield", "missing_observations": 16, "period_end": "2026-10-27", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "f14f8b14e860246eadf4ea4076f8e7c3aa4212212be0b65124ca78dcbe66174c", "retrieved_at": "2026-10-29T09:01:41.314000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DGS2", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DGS2", "title": "Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity, Quoted on an Investment Basis", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 4.7 } }, { "available_at": "2026-10-29T09:01:42.499000+00:00", "frequency": "Daily", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DGS10:2e8b70dd53b5e1b92a050bdd", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-28", "metadata_last_updated": "2026-10-28 15:16:34-05", "metadata_raw_sha256": "db7cf8a7c5d771a3163cbde2db504bbb5bf4d4d17b2911d95c7c07ebd959e203", "metric": "us_treasury_10y_yield", "missing_observations": 16, "period_end": "2026-10-27", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "874ef71a94e2fb82d52f4d677bd9508044d18488325005260ee03bb49dab901a", "retrieved_at": "2026-10-29T09:01:42.499000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DGS10", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DGS10", "title": "Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity, Quoted on an Investment Basis", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 4.99 } }, { "available_at": "2026-10-29T09:01:43.142000+00:00", "frequency": "Monthly", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:CPIAUCSL:102088cc8e299789811474b0", "inflation_formula": "same_vintage_latest_index/divided_by_same_month_previous_year_minus_one_times_100", "kind": "macro", "knowledge_date": "2026-10-28", "metadata_last_updated": "2026-10-14 08:08:29-05", "metadata_raw_sha256": "b9bfeac3955c66eb9ec9b08029cc9dfb581597cfe277cce115c29a8a71fcf07f", "metric": "us_cpi_all_items", "missing_observations": 1, "period_end": "2026-09-01", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "8f03898736cb1c482577459e8530b522a214e2b6037726b42b9f054816eb4cf2", "retrieved_at": "2026-10-29T09:01:43.142000+00:00", "seasonal_adjustment": "Seasonally Adjusted", "series_id": "CPIAUCSL", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/CPIAUCSL", "title": "Consumer Price Index for All Urban Consumers: All Items in U.S. City Average", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Index 1982-1984=100", "units": "Index 1982-1984=100", "value": null, "value_units": { "observed_level": "Index 1982-1984=100", "yoy_change_pct": "Percent change from year ago (seasonally adjusted index)" }, "values": { "observed_level": 336.298, "yoy_change_pct": 3.7172508442689933 } } ], "analytics": { "business_mix": { "partitions": [], "status": "UNAVAILABLE" }, "dimensions": { "benchmark": "SECONDARY_PRICE_RETURNS", "business_mix": "UNAVAILABLE", "cash_generation": "PRIMARY_PERIOD_MATCHED", "competitive_context": "LIMITED_FIXED_PEER_CONTEXT", "earnings_quality": "NORMALIZATION_NOT_ASSESSED", "event_timing": "SECONDARY_CALENDAR_ONLY", "operating_dcf": "EXPLICIT_OPERATING_DCF_SENSITIVITY", "sensitivity": "EXPLICIT_HYPOTHETICAL_ASSUMPTIONS", "valuation": "INDICATIVE_EPS_BRIDGE" }, "fair_value": null, "metrics": [ "calc:ttm_revenue", "calc:ttm_net_income", "calc:ttm_operating_income", "calc:ttm_operating_cashflow", "calc:ttm_capex", "calc:ttm_repurchases", "calc:ttm_share_based_compensation", "calc:ttm_diluted_eps_arithmetic", "calc:ttm_cash_conversion", "calc:ttm_net_margin_pct", "calc:ttm_operating_margin_pct", "calc:ttm_share_compensation_pct_of_cashflow", "calc:ttm_free_cashflow", "calc:ttm_fcf_margin_pct", "calc:ttm_repurchases_pct_of_fcf", "calc:indicative_price_to_eps", "calc:indicative_earnings_yield_pct", "calc:diluted_share_count_yoy_pct", "calc:quarterly_net_income_yoy_pct", "calc:quarterly_diluted_eps_yoy_pct", "calc:volume_vs_previous_20_session_median", "calc:relative_to_qqq_30_sessions_pp" ], "operating_dcf": { "assumption_policy": "Operating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.", "assumptions_are_forecasts": false, "equity_bridge": { "balance_date": "2026-06-30", "cash": 55911000000.0, "evidence_ids": [ "sec:cash:0001652044-26-000071:2026-06-30:instant", "sec:long_term_debt_current:0001652044-26-000071:2026-06-30:instant", "sec:long_term_debt_noncurrent:0001652044-26-000071:2026-06-30:instant", "sec:commercial_paper:0001652044-26-000071:2026-06-30:instant", "sec:shares_outstanding:0001652044-26-000071:2026-06-30:instant" ], "excluded": "Marketable investments, leases, options, acquisitions and other nonoperating assets/claims are not reconciled. This is not a complete equity valuation.", "reported_debt": 100164000000.0, "shares": 12230000000.0, "status": "PARTIAL_DATED_EQUITY_BRIDGE" }, "evidence_ids": [ "calc:ttm_revenue", "calc:ttm_operating_income" ], "fair_value": null, "limitations": "No dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.", "probabilities": null, "scenarios": [ { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": 1426133632289.6924, "conditional_price_per_share": 116.60945480700674, "enterprise_value": 1470386632289.6924, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 87483259259.25925, "revenue": 445866000000.0, "year": 1 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 81003017832.64746, "revenue": 445866000000.0, "year": 2 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 75002794289.48839, "revenue": 445866000000.0, "year": 3 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 69447031749.52628, "revenue": 445866000000.0, "year": 4 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 64302807175.48728, "revenue": 445866000000.0, "year": 5 } ], "terminal_present_value": 1093147721983.2838, "terminal_share_pct": 74.3442369495042 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": 1061897256621.815, "conditional_price_per_share": 86.8272491105327, "enterprise_value": 1106150256621.815, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 85892654545.45454, "revenue": 445866000000.0, "year": 1 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 78084231404.95866, "revenue": 445866000000.0, "year": 2 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 70985664913.59877, "revenue": 445866000000.0, "year": 3 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 64532422648.726166, "revenue": 445866000000.0, "year": 4 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 58665838771.56924, "revenue": 445866000000.0, "year": 5 } ], "terminal_present_value": 747989444337.5077, "terminal_share_pct": 67.62096196784955 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": 843171280403.998, "conditional_price_per_share": 68.94286838953377, "enterprise_value": 887424280403.998, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 84358857142.85713, "revenue": 445866000000.0, "year": 1 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 75320408163.26529, "revenue": 445866000000.0, "year": 2 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 67250364431.48686, "revenue": 445866000000.0, "year": 3 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 60044968242.39898, "revenue": 445866000000.0, "year": 4 }, { "fcff": 94481920000.0, "net_reinvestment": 23620480000.0, "nopat": 118102400000.0, "operating_income": 147628000000.0, "present_value": 53611578787.85623, "revenue": 445866000000.0, "year": 5 } ], "terminal_present_value": 546838103636.1336, "terminal_share_pct": 61.620818329107095 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": 1785381430128.791, "conditional_price_per_share": 145.98376370636066, "enterprise_value": 1829634430128.791, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 99206016000.0, "net_reinvestment": 24801504000.0, "nopat": 124007520000.0, "operating_income": 155009400000.0, "present_value": 91857422222.22221, "revenue": 468159300000.0, "year": 1 }, { "fcff": 104166316800.0, "net_reinvestment": 26041579200.0, "nopat": 130207896000.0, "operating_income": 162759870000.0, "present_value": 89305827160.49382, "revenue": 491567265000.0, "year": 2 }, { "fcff": 109374632640.0, "net_reinvestment": 27343658160.0, "nopat": 136718290800.0, "operating_income": 170897863500.0, "present_value": 86825109739.36899, "revenue": 516145628250.00006, "year": 3 }, { "fcff": 114843364272.00003, "net_reinvestment": 28710841068.000008, "nopat": 143554205340.00003, "operating_income": 179442756675.00003, "present_value": 84413301135.49763, "revenue": 541952909662.5001, "year": 4 }, { "fcff": 120585532485.60004, "net_reinvestment": 30146383121.40001, "nopat": 150731915607.00003, "operating_income": 188414894508.75003, "present_value": 82068487215.06714, "revenue": 569050555145.6251, "year": 5 } ], "terminal_present_value": 1395164282656.1414, "terminal_share_pct": 76.25371821178143 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": 1322155760924.8, "conditional_price_per_share": 108.10758470358137, "enterprise_value": 1366408760924.8, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 99206016000.0, "net_reinvestment": 24801504000.0, "nopat": 124007520000.0, "operating_income": 155009400000.0, "present_value": 90187287272.72726, "revenue": 468159300000.0, "year": 1 }, { "fcff": 104166316800.0, "net_reinvestment": 26041579200.0, "nopat": 130207896000.0, "operating_income": 162759870000.0, "present_value": 86087865123.96693, "revenue": 491567265000.0, "year": 2 }, { "fcff": 109374632640.0, "net_reinvestment": 27343658160.0, "nopat": 136718290800.0, "operating_income": 170897863500.0, "present_value": 82174780345.60478, "revenue": 516145628250.00006, "year": 3 }, { "fcff": 114843364272.00003, "net_reinvestment": 28710841068.000008, "nopat": 143554205340.00003, "operating_income": 179442756675.00003, "present_value": 78439563057.16823, "revenue": 541952909662.5001, "year": 4 }, { "fcff": 120585532485.60004, "net_reinvestment": 30146383121.40001, "nopat": 150731915607.00003, "operating_income": 188414894508.75003, "present_value": 74874128372.75148, "revenue": 569050555145.6251, "year": 5 } ], "terminal_present_value": 954645136752.5814, "terminal_share_pct": 69.86526755774513 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": 1044543146191.4062, "conditional_price_per_share": 85.40827033453853, "enterprise_value": 1088796146191.4062, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 99206016000.0, "net_reinvestment": 24801504000.0, "nopat": 124007520000.0, "operating_income": 155009400000.0, "present_value": 88576799999.99998, "revenue": 468159300000.0, "year": 1 }, { "fcff": 104166316800.0, "net_reinvestment": 26041579200.0, "nopat": 130207896000.0, "operating_income": 162759870000.0, "present_value": 83040749999.99998, "revenue": 491567265000.0, "year": 2 }, { "fcff": 109374632640.0, "net_reinvestment": 27343658160.0, "nopat": 136718290800.0, "operating_income": 170897863500.0, "present_value": 77850703124.99998, "revenue": 516145628250.00006, "year": 3 }, { "fcff": 114843364272.00003, "net_reinvestment": 28710841068.000008, "nopat": 143554205340.00003, "operating_income": 179442756675.00003, "present_value": 72985034179.68748, "revenue": 541952909662.5001, "year": 4 }, { "fcff": 120585532485.60004, "net_reinvestment": 30146383121.40001, "nopat": 150731915607.00003, "operating_income": 188414894508.75003, "present_value": 68423469543.45702, "revenue": 569050555145.6251, "year": 5 } ], "terminal_present_value": 697919389343.2617, "terminal_share_pct": 64.10009732166797 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": 2215584006861.972, "conditional_price_per_share": 181.15977161586036, "enterprise_value": 2259837006861.972, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 103930112000.0, "net_reinvestment": 25982528000.0, "nopat": 129912640000.0, "operating_income": 162390800000.0, "present_value": 96231585185.18518, "revenue": 490452600000.00006, "year": 1 }, { "fcff": 114323123200.0, "net_reinvestment": 28580780800.0, "nopat": 142903904000.0, "operating_income": 178629880000.0, "present_value": 98013651577.50342, "revenue": 539497860000.00006, "year": 2 }, { "fcff": 125755435520.00003, "net_reinvestment": 31438858880.000008, "nopat": 157194294400.00003, "operating_income": 196492868000.00003, "present_value": 99828719199.30907, "revenue": 593447646000.0001, "year": 3 }, { "fcff": 138330979072.00003, "net_reinvestment": 34582744768.00001, "nopat": 172913723840.00003, "operating_income": 216142154800.00003, "present_value": 101677399184.48145, "revenue": 652792410600.0001, "year": 4 }, { "fcff": 152164076979.20004, "net_reinvestment": 38041019244.80001, "nopat": 190205096224.00006, "operating_income": 237756370280.00006, "present_value": 103560313984.19405, "revenue": 718071651660.0002, "year": 5 } ], "terminal_present_value": 1760525337731.2988, "terminal_share_pct": 77.90496980027682 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": 1632801080000.0, "conditional_price_per_share": 133.50785609157808, "enterprise_value": 1677054080000.0, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 103930112000.0, "net_reinvestment": 25982528000.0, "nopat": 129912640000.0, "operating_income": 162390800000.0, "present_value": 94481920000.0, "revenue": 490452600000.00006, "year": 1 }, { "fcff": 114323123200.0, "net_reinvestment": 28580780800.0, "nopat": 142903904000.0, "operating_income": 178629880000.0, "present_value": 94481919999.99998, "revenue": 539497860000.00006, "year": 2 }, { "fcff": 125755435520.00003, "net_reinvestment": 31438858880.000008, "nopat": 157194294400.00003, "operating_income": 196492868000.00003, "present_value": 94481920000.0, "revenue": 593447646000.0001, "year": 3 }, { "fcff": 138330979072.00003, "net_reinvestment": 34582744768.00001, "nopat": 172913723840.00003, "operating_income": 216142154800.00003, "present_value": 94481920000.0, "revenue": 652792410600.0001, "year": 4 }, { "fcff": 152164076979.20004, "net_reinvestment": 38041019244.80001, "nopat": 190205096224.00006, "operating_income": 237756370280.00006, "present_value": 94481920000.0, "revenue": 718071651660.0002, "year": 5 } ], "terminal_present_value": 1204644480000.0, "terminal_share_pct": 71.83098591549296 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.331103963971238, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": 1284131727837.3594, "conditional_price_per_share": 104.99850595563036, "enterprise_value": 1328384727837.3594, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 103930112000.0, "net_reinvestment": 25982528000.0, "nopat": 129912640000.0, "operating_income": 162390800000.0, "present_value": 92794742857.14285, "revenue": 490452600000.00006, "year": 1 }, { "fcff": 114323123200.0, "net_reinvestment": 28580780800.0, "nopat": 142903904000.0, "operating_income": 178629880000.0, "present_value": 91137693877.55101, "revenue": 539497860000.00006, "year": 2 }, { "fcff": 125755435520.00003, "net_reinvestment": 31438858880.000008, "nopat": 157194294400.00003, "operating_income": 196492868000.00003, "present_value": 89510235058.30904, "revenue": 593447646000.0001, "year": 3 }, { "fcff": 138330979072.00003, "net_reinvestment": 34582744768.00001, "nopat": 172913723840.00003, "operating_income": 216142154800.00003, "present_value": 87911838003.69637, "revenue": 652792410600.0001, "year": 4 }, { "fcff": 152164076979.20004, "net_reinvestment": 38041019244.80001, "nopat": 190205096224.00006, "operating_income": 237756370280.00006, "present_value": 86341983753.63036, "revenue": 718071651660.0002, "year": 5 } ], "terminal_present_value": 880688234287.0299, "terminal_share_pct": 66.29767836316594 } ], "source_period_end": "2026-06-30", "source_period_start": "2025-07-01", "status": "EXPLICIT_OPERATING_DCF_SENSITIVITY" }, "peers": { "input_provenance": "Full fiscal inputs retained in frozen peer-inputs.json and snapshot; arithmetic EPS remains approximate.", "peer_policy": [ "MSFT", "META" ], "rows": [ { "cash_conversion": 1.3733199655053951, "eps": 19.15, "evidence_ids": [ "peer:MSFT:price", "peer:MSFT:arithmetic_ttm_eps", "peer:MSFT:indicative_pe" ], "fiscal_end": "2026-09-30", "fiscal_start": "2025-10-01", "indicative_pe": 27.728982233191907, "net_margin_pct": 41.16988266535814, "price": 531.010009765625, "price_session": "2026-10-28", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "status": "SAME_SESSION_INDICATIVE", "symbol": "MSFT" }, { "cash_conversion": 1.7686215099203977, "eps": 29.310000000000002, "evidence_ids": [ "peer:META:price", "peer:META:arithmetic_ttm_eps", "peer:META:indicative_pe" ], "fiscal_end": "2026-09-30", "fiscal_start": "2025-10-01", "indicative_pe": 20.896963160504093, "net_margin_pct": 31.14546470478674, "price": 612.489990234375, "price_session": "2026-10-28", "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html", "status": "SAME_SESSION_INDICATIVE", "symbol": "META" } ], "selection_policy": "Fixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.", "status": "OBSERVED" }, "predictive_quality": "NOT_EVALUATED", "probabilities": null, "reverse_valuation": [ { "assumed_multiple": 25, "eps_change_required_pct": -34.793775283805815, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 12.9956005859375 }, { "assumed_multiple": 30, "eps_change_required_pct": -45.66147940317151, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 10.829667154947916 }, { "assumed_multiple": 35, "eps_change_required_pct": -53.42412520271844, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 9.282571847098215 }, { "assumed_multiple": 40, "eps_change_required_pct": -59.246109552378634, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 8.122250366210938 }, { "assumed_multiple": 45, "eps_change_required_pct": -63.774319602114346, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 7.219778103298611 } ], "scenario_status": "HYPOTHETICAL_NOT_TARGETS", "scenarios": [ { "change_from_close_pct": -23.499999999999986, "conditional_price": 248.54086120605473, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -9.999999999999975, "conditional_price": 292.4010131835938, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 3.500000000000014, "conditional_price": 336.26116516113285, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -15.000000000000002, "conditional_price": 276.15651245117186, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 0.0, "conditional_price": 324.8900146484375, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 14.999999999999991, "conditional_price": 373.6235168457031, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -6.499999999999984, "conditional_price": 303.7721636962891, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 10.000000000000009, "conditional_price": 357.3790161132813, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 26.500000000000014, "conditional_price": 410.9858685302735, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 } ], "version": "research-analytics-v2" }, "presentation": { "analytical_metrics": [ { "caveat": null, "evidence_id": "calc:last_close", "formatted": "$324.89", "formula": "last_complete_daily_close", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Last closing price", "metric": "last_close", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "USD", "value": 324.8900146484375 }, { "caveat": null, "evidence_id": "calc:revenue_yoy_pct", "formatted": "+24.23%", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "inputs": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2025-06-30:2025-04-01" ], "label": "Quarterly revenue growth, year over year", "metric": "revenue_yoy_pct", "period_end": "2026-06-30", "period_start": null, "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 24.23362508814868 }, { "caveat": null, "evidence_id": "calc:operating_margin_pct", "formatted": "34.03%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01" ], "label": "Quarterly operating margin", "metric": "operating_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 34.03285585495342 }, { "caveat": null, "evidence_id": "calc:net_margin_pct", "formatted": "93.65%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:net_income:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01" ], "label": "Quarterly net margin", "metric": "net_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 93.65337740826071 }, { "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "evidence_id": "calc:indicative_price_to_eps", "formatted": "16.30×", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "label": "Indicative earnings multiple", "metric": "indicative_price_to_eps", "period_end": "2026-06-30", "period_start": null, "price_asof": "2026-10-28", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "multiple", "value": 16.301556179048546 }, { "caveat": null, "evidence_id": "calc:indicative_earnings_yield_pct", "formatted": "6.13%", "formula": "100/indicative_price_to_eps", "inputs": [ "calc:indicative_price_to_eps" ], "label": "Indicative earnings yield", "metric": "indicative_earnings_yield_pct", "period_end": "2026-06-30", "period_start": null, "price_asof": "2026-10-28", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "percent", "value": 6.134383668752083 }, { "caveat": null, "evidence_id": "calc:ttm_revenue", "formatted": "$445.87B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:revenue:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:revenue:0001652044-26-000071:2025-06-30:2025-01-01" ], "label": "Revenue, trailing twelve months", "metric": "ttm_revenue", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 445866000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_net_income", "formatted": "$244.21B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:net_income:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:net_income:0001652044-26-000071:2025-06-30:2025-01-01" ], "label": "Net income, trailing twelve months", "metric": "ttm_net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 244205000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_operating_cashflow", "formatted": "$185.68B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:operating_cashflow:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:operating_cashflow:0001652044-26-000071:2025-06-30:2025-01-01" ], "label": "Operating cash flow, trailing twelve months", "metric": "ttm_operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 185675000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_capex", "formatted": "$132.40B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:capex:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:capex:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:capex:0001652044-26-000071:2025-06-30:2025-01-01" ], "label": "Capital expenditure, trailing twelve months", "metric": "ttm_capex", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 132402000000.0 }, { "caveat": "This definition does not adjust for acquisitions, leases or stock compensation.", "evidence_id": "calc:ttm_free_cashflow", "formatted": "$53.27B", "formula": "cash_from_operations-minus-cash_capital_expenditure", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_capex" ], "label": "Cash flow less capital expenditure, trailing twelve months", "metric": "ttm_free_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 53273000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_cash_conversion", "formatted": "0.76×", "formula": "matched_period_ratio*1", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income" ], "label": "Operating cash flow / net income", "metric": "ttm_cash_conversion", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "ratio", "value": 0.7603243176839131 }, { "caveat": null, "evidence_id": "calc:ttm_net_margin_pct", "formatted": "54.77%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_net_income", "calc:ttm_revenue" ], "label": "Net margin, trailing twelve months", "metric": "ttm_net_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "percent", "value": 54.77094014793682 }, { "caveat": null, "evidence_id": "calc:ttm_fcf_margin_pct", "formatted": "11.95%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_free_cashflow", "calc:ttm_revenue" ], "label": "Free-cash-flow margin", "metric": "ttm_fcf_margin_pct", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "percent", "value": 11.948208654618202 }, { "caveat": "Arithmetic EPS bridge; diluted share changes and per-period rounding prevent an exact standardized EPS claim.", "evidence_id": "calc:ttm_diluted_eps_arithmetic", "formatted": "$19.93 per share", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:diluted_eps:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:diluted_eps:0001652044-26-000071:2025-06-30:2025-01-01" ], "label": "Arithmetic diluted EPS bridge, trailing twelve months", "metric": "ttm_diluted_eps_arithmetic", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD/shares", "value": 19.93 }, { "caveat": null, "evidence_id": "calc:ttm_share_based_compensation", "formatted": "$28.15B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:share_based_compensation:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:share_based_compensation:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:share_based_compensation:0001652044-26-000071:2025-06-30:2025-01-01" ], "label": "Share-based compensation, trailing twelve months", "metric": "ttm_share_based_compensation", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 28147000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_share_compensation_pct_of_cashflow", "formatted": "15.16%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_share_based_compensation", "calc:ttm_operating_cashflow" ], "label": "Share-based compensation / operating cash flow", "metric": "ttm_share_compensation_pct_of_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "percent", "value": 15.159283694627709 }, { "caveat": null, "evidence_id": "calc:ttm_repurchases", "formatted": "$17.40B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:repurchases:0001652044-26-000018:2025-12-31:2025-01-01", "secflow:repurchases:0001652044-26-000071:2026-06-30:2026-01-01", "secflow:repurchases:0001652044-26-000071:2025-06-30:2025-01-01" ], "label": "Share repurchases, trailing twelve months", "metric": "ttm_repurchases", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 17403000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_repurchases_pct_of_fcf", "formatted": "32.67%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_repurchases", "calc:ttm_free_cashflow" ], "label": "Repurchases / free cash flow", "metric": "ttm_repurchases_pct_of_fcf", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "percent", "value": 32.66758020010136 }, { "caveat": null, "evidence_id": "calc:diluted_share_count_yoy_pct", "formatted": "+0.91%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:diluted_shares:0001652044-26-000071:2026-06-30:2026-04-01", "sec:diluted_shares:0001652044-26-000071:2025-06-30:2025-04-01" ], "label": "Diluted share-count change, year over year", "metric": "diluted_share_count_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 0.9099852434825362 }, { "caveat": null, "evidence_id": "calc:quarterly_net_income_yoy_pct", "formatted": "+297.90%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:net_income:0001652044-26-000071:2026-06-30:2026-04-01", "sec:net_income:0001652044-26-000071:2025-06-30:2025-04-01" ], "label": "Quarterly net-income change, year over year", "metric": "quarterly_net_income_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 297.90395800822813 }, { "caveat": null, "evidence_id": "calc:quarterly_diluted_eps_yoy_pct", "formatted": "+294.37%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:diluted_eps:0001652044-26-000071:2026-06-30:2026-04-01", "sec:diluted_eps:0001652044-26-000071:2025-06-30:2025-04-01" ], "label": "Quarterly diluted-EPS change, year over year", "metric": "quarterly_diluted_eps_yoy_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 294.37229437229433 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_qqq_30_sessions_pp", "formatted": "-8.21 pp", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "label": "Price return vs. QQQ, thirty common sessions", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-28", "period_start": "2026-09-16", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "percentage_points", "value": -8.208264475091475 }, { "caveat": null, "evidence_id": "calc:volume_vs_previous_20_session_median", "formatted": "2.55×", "formula": "latest_complete_volume/median(previous_20_complete_volumes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Latest volume / previous twenty-session median", "metric": "volume_vs_previous_20_session_median", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "multiple", "value": 2.550360381700054 }, { "caveat": null, "evidence_id": "calc:max_drawdown_90_observations_pct", "formatted": "-16.11%", "formula": "min(close/running_peak-1)*100_in_last_90_observations", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Largest close-to-close drawdown, ninety sessions", "metric": "max_drawdown_90_observations_pct", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "percent", "value": -16.112804736386387 }, { "caveat": null, "evidence_id": "calc:realized_vol_30_annualized_pct", "formatted": "23.20%", "formula": "sample_stdev(last_30_log_returns)*sqrt(annual_sessions)*100", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Realized volatility, thirty sessions, annualized", "metric": "realized_vol_30_annualized_pct", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "percent", "value": 23.1957569826566 }, { "caveat": null, "evidence_id": "calc:return_30_observations_pct", "formatted": "-5.24%", "formula": "(close/close_30_observations_ago-1)*100", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Price change, thirty trading sessions", "metric": "return_30_observations_pct", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "percent", "value": -5.2439643960693445 }, { "caveat": null, "evidence_id": "calc:rsi_14_wilder", "formatted": "38.67 index", "formula": "Wilder_RSI_14_full_available_history", "inputs": [ "snapshot:daily_ohlcv" ], "label": "RSI, fourteen sessions", "metric": "rsi_14_wilder", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "index", "value": 38.666462738766256 }, { "caveat": null, "evidence_id": "calc:sma_20", "formatted": "$339.81", "formula": "mean(last_20_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Twenty-session moving average", "metric": "sma_20", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "USD", "value": 339.8104995727539 }, { "caveat": null, "evidence_id": "calc:sma_50", "formatted": "$341.51", "formula": "mean(last_50_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Fifty-session moving average", "metric": "sma_50", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "USD", "value": 341.5063995361328 }, { "caveat": null, "evidence_id": "calc:sma_200", "formatted": "$341.20", "formula": "mean(last_200_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Two-hundred-session moving average", "metric": "sma_200", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "USD", "value": 341.1958493041992 }, { "caveat": null, "evidence_id": "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "formatted": "$119.80B", "formula": null, "inputs": [], "label": "Reported quarterly revenue", "metric": "revenue", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "USD", "value": 119796000000.0 }, { "caveat": null, "evidence_id": "sec:net_income:0001652044-26-000071:2026-06-30:2026-04-01", "formatted": "$112.19B", "formula": null, "inputs": [], "label": "Reported quarterly net income", "metric": "net_income", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "USD", "value": 112193000000.0 } ], "completeness": { "benchmark": "SECONDARY_PRICE_RETURNS", "business_mix": "UNAVAILABLE", "cash_generation": "PRIMARY_PERIOD_MATCHED", "competitive_context": "LIMITED_FIXED_PEER_CONTEXT", "earnings_quality": "NORMALIZATION_NOT_ASSESSED", "event_timing": "SECONDARY_CALENDAR_ONLY", "operating_dcf": "EXPLICIT_OPERATING_DCF_SENSITIVITY", "sensitivity": "EXPLICIT_HYPOTHETICAL_ASSUMPTIONS", "valuation": "INDICATIVE_EPS_BRIDGE" }, "customer_markdown": "# Alphabet Inc. (GOOGL)\n\n**Research view: Underweight · Horizon: 3m**\n\nData as of 29 Oct 2026, 09:52 UTC. Last completed session: 2026-10-28. Incomplete-session prices are excluded.\n\n## The quick read\n\nFor the requested horizon, the evidence modestly favors caution rather than adding exposure: shares trail the broad technology benchmark and remain below supplied moving averages. Yet the reported quarter showed robust revenue growth and operating profitability, countering a bearish fundamental conclusion. Heavy investment leaves returns on incremental spending uncertain, and the latest quarter's primary results are unavailable. This is a relative research view, not a calibrated probability or price target.\n\n[Source 1](https://finance.yahoo.com/quote/GOOGL/history/)\n\n## At a glance\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $324.89 | 2026-10-28 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Quarterly revenue growth, year over year | +24.23% | 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Quarterly operating margin | 34.03% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Indicative earnings multiple | 16.30× | Price 2026-10-28; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Cash flow less capital expenditure, trailing twelve months | $53.27B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Price return vs. QQQ, thirty common sessions | -8.21 pp | 2026-09-16 to 2026-10-28 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n\n## What drives the case\n\nThe available filing evidence establishes substantial reported-quarter revenue and operating income, with revenue growth against the comparable quarter. It does not provide reconciled business-mix partitions here, so the contribution of Search, Cloud, advertising, or other businesses—and any weakening category—cannot be assessed from this record. Secondary reporting describes earnings disappointment and lighter capital spending, but supplies no segment figures or management explanation; treat it as context, not verified operating evidence. The investment question is whether growth can earn adequate returns on rising infrastructure spending.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## What the current price implies\n\nThe supplied indicative earnings multiple uses an arithmetic TTM diluted-EPS bridge; share changes and rounding make that EPS approximate, not verified forward earnings. It is below the same-session approximate MSFT and META multiples, but those peers have different fiscal ends and operating models; this is neither a justified fair multiple nor proof of a moat. The hypothetical operating DCF is highly dependent on revenue growth, persistent operating margin, assumed net reinvestment, WACC, and terminal growth; terminal value contributes materially. These are analyst sensitivities, not forecasts or fair values. The dated equity bridge omits unreconciled investments and claims, so it cannot establish equity value.\n\n[Source 1](https://finance.yahoo.com/quote/GOOGL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Arithmetic diluted EPS bridge, trailing twelve months | $19.93 per share | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Indicative earnings multiple | 16.30× | Price 2026-10-28; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Indicative earnings yield | 6.13% | Price 2026-10-28; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Price return vs. QQQ, thirty common sessions | -8.21 pp | 2026-09-16 to 2026-10-28 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n\nThe earnings bridge is arithmetic and approximate: changing diluted share counts and per-period rounding prevent an exact forward-EPS claim. Limited fixed-peer context and assumption-driven DCF sensitivities do not establish independent fair value or a verified analyst price target.\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| GOOGL | 2026-10-28 | 2026-06-30 | 16.30× | 54.77% | 0.76× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-28 | 2026-09-30 | 27.73× | 41.17% | 1.37× |\n\n| [META](https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html) | 2026-10-28 | 2026-09-30 | 20.90× | 31.15% | 1.77× |\n\n## Earnings quality and cash generation\n\nTTM operating cash flow exceeds net income, but matched-period cash conversion is the appropriate operating-cash-flow-to-net-income comparison and is not interchangeable with cash remaining after investment. TTM free cash flow is operating cash flow less cash capex; substantial capex therefore absorbs much of cash generation. This measure does not deduct stock compensation and does not adjust for acquisitions or leases. TTM compensation is material relative to operating cash flow, while buybacks are a separate capital return. The supplied primary excerpt set lacks cash-flow reconciliation details, so working-capital and noncash drivers cannot be evaluated.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Revenue, trailing twelve months | $445.87B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Net income, trailing twelve months | $244.21B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Operating cash flow, trailing twelve months | $185.68B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Capital expenditure, trailing twelve months | $132.40B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Cash flow less capital expenditure, trailing twelve months | $53.27B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Operating cash flow / net income | 0.76× | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Share-based compensation, trailing twelve months | $28.15B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Share repurchases, trailing twelve months | $17.40B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Repurchases / free cash flow | 32.67% | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n| Diluted share-count change, year over year | +0.91% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Quarterly net-income change, year over year | +297.90% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Quarterly diluted-EPS change, year over year | +294.37% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n\nFree cash flow here means operating cash flow less cash capital expenditure; it does not remove stock compensation or adjust for acquisitions and leases. A reference to adjustments in a filing is a review topic, not an automatically verified normalization.\n\n## The strongest counter-case\n\nThe cautious view could be wrong if strong reported-quarter growth and operating profitability persist while infrastructure spending converts into durable incremental earnings. The recent decline may reflect sentiment rather than deteriorating fundamentals; a short rebound alone does not settle that question. Conversely, a weaker advertising or cloud contribution, poor returns on capital spending, or higher discount rates could pressure expectations and valuation. The September-quarter primary results and company guidance are unavailable in this evidence set, limiting confidence in either direction.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## Events and evidence to watch\n\nThe reported quarter and TTM figures are primary filing evidence; they confirm current scale but do not establish the next quarter's trajectory. Secondary calendar and estimate records indicate a scheduled reporting event and analyst expectations, not realized results or company guidance. Secondary headlines report disappointment but omit the underlying figures and explanation. Verified results, segment disclosure, capital-spending plans, and management commentary could clarify the investment case; their full content and market response are unavailable here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## What would change our view\n\nThe cautious stance would weaken if primary reporting demonstrates sustained revenue and operating-income growth, credible returns on infrastructure investment, and improving cash generation after capex. It would strengthen if results or guidance show deteriorating operating performance, spending rising without corresponding business returns, or a continuing price decline relative to the broad technology benchmark. Assess these through reported figures and subsequent market data rather than treating analyst estimates, headlines, or a hypothetical valuation cell as confirmation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://finance.yahoo.com/quote/GOOGL/history/) [Source 4](https://www.alphavantage.co/documentation/)\n\n## Operating DCF: explicit assumptions, not a price target\n\nOperating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.\n\nNo dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.\n\nHistorical operating basis: 2025-07-01 to 2026-06-30. This run rate is assumed to apply at the price date; no partial-year/stub-period adjustment is made. Forecast periods below are hypothetical annual steps, not fiscal guidance.\n\n| Assumed annual revenue growth | Assumed WACC | Conditional enterprise value | Terminal share of EV | Partial-bridge value per share |\n\n|---:|---:|---:|---:|---:|\n\n| 0% | 8% | $1.470T | 74.3% | $116.61 |\n\n| 0% | 10% | $1.106T | 67.6% | $86.83 |\n\n| 0% | 12% | $0.887T | 61.6% | $68.94 |\n\n| 5% | 8% | $1.830T | 76.3% | $145.98 |\n\n| 5% | 10% | $1.366T | 69.9% | $108.11 |\n\n| 5% | 12% | $1.089T | 64.1% | $85.41 |\n\n| 10% | 8% | $2.260T | 77.9% | $181.16 |\n\n| 10% | 10% | $1.677T | 71.8% | $133.51 |\n\n| 10% | 12% | $1.328T | 66.3% | $105.00 |\n\nPartial equity bridge at 2026-06-30: cash $55.91B; reported debt $100.16B; shares 12.230B. Equity proxy = enterprise value + cash − reported debt; divide by that dated share count.\n\nMarketable investments, leases, options, acquisitions and other nonoperating assets/claims are not reconciled. This is not a complete equity valuation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html)\n\n### Illustrative cash-flow path\n\nThis displays the assumed middle cell for auditability; it is not a preferred forecast.\n\n| Hypothetical year | Revenue | EBIT | NOPAT | Assumed net reinvestment | FCFF | Discounted FCFF |\n\n|---:|---:|---:|---:|---:|---:|---:|\n\n| 1 | $468.16B | $155.01B | $124.01B | $24.80B | $99.21B | $90.19B |\n\n| 2 | $491.57B | $162.76B | $130.21B | $26.04B | $104.17B | $86.09B |\n\n| 3 | $516.15B | $170.90B | $136.72B | $27.34B | $109.37B | $82.17B |\n\n| 4 | $541.95B | $179.44B | $143.55B | $28.71B | $114.84B | $78.44B |\n\n| 5 | $569.05B | $188.41B | $150.73B | $30.15B | $120.59B | $74.87B |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html)\n\n## Thesis monitoring checklist\n\nObserved baselines are reference points, not automatic trading triggers.\n\n| What to check | Observed baseline | Direction associated with more risk |\n\n|---|---|---|\n\n| Does cash flow after capital expenditure improve as investment continues? | $53.27B | lower |\n\n| Does the indicative earnings multiple rise without corresponding earnings growth? | 16.30× | higher |\n\n| Do reported results and guidance substantiate analyst expectations? | New disclosure; no numeric threshold | new disclosure |\n\n## Earnings required to support the current price\n\nThe multiples below are hypothetical reference assumptions, not fair or historically justified valuations. The required EPS is current price divided by the assumed multiple; no time-to-achievement or probability is assigned.\n\n| Assumed earnings multiple | Required EPS | Change vs. arithmetic trailing EPS |\n\n|---:|---:|---:|\n\n| 25× | $13.00 | -34.8% |\n\n| 30× | $10.83 | -45.7% |\n\n| 35× | $9.28 | -53.4% |\n\n| 40× | $8.12 | -59.2% |\n\n| 45× | $7.22 | -63.8% |\n\n## Observed macroeconomic context\n\nThese are observed levels at the recorded date vintage, not forecasts or evidence of a causal effect on this asset.\n\n| Series | Observation | Period | Source |\n\n|---|---:|---|---|\n\n| DFF | 3.880 Percent | 2026-10-27 | [FRED](https://fred.stlouisfed.org/series/DFF) |\n\n| DGS2 | 4.700 Percent | 2026-10-27 | [FRED](https://fred.stlouisfed.org/series/DGS2) |\n\n| DGS10 | 4.990 Percent | 2026-10-27 | [FRED](https://fred.stlouisfed.org/series/DGS10) |\n\n| CPIAUCSL | 3.72% year-over-year change of seasonally adjusted CPI | 2026-09-01 | [FRED](https://fred.stlouisfed.org/series/CPIAUCSL) |\n\n## Conditional earnings and valuation sensitivity\n\nThese are mechanical assumptions applied to the current arithmetic EPS bridge and indicative multiple. They have no forecast date and do not predict the report horizon. They are not fair values, price targets, forecasts or calibrated probabilities; the unchanged-input cell simply reproduces the current closing price.\n\n| Assumed EPS change | Assumed multiple change | Conditional price | Change vs. last close |\n\n|---:|---:|---:|---:|\n\n| -10% | -15% | $248.54 | -23.5% |\n\n| -10% | +0% | $292.40 | -10.0% |\n\n| -10% | +15% | $336.26 | +3.5% |\n\n| +0% | -15% | $276.16 | -15.0% |\n\n| +0% | +0% | $324.89 | +0.0% |\n\n| +0% | +15% | $373.62 | +15.0% |\n\n| +10% | -15% | $303.77 | -6.5% |\n\n| +10% | +0% | $357.38 | +10.0% |\n\n| +10% | +15% | $410.99 | +26.5% |\n\n## Event calendar: secondary schedule\n\nDates below are provider schedules, not independently confirmed company announcements.\n\n- Scheduled earnings date: 2026-10-28; financial period ending 2026-09-30. [Provider](https://www.alphavantage.co/documentation/).\n\n## What this report does and does not establish\n\nNumeric observations and formulas are traceable to the saved evidence. Narrative judgment is model interpretation. Completeness is not confidence, and neither is a probability of profit.\n\n| Research dimension | Evidence status |\n\n|---|---|\n\n| Valuation | indicative eps bridge |\n\n| Cash Generation | primary period matched |\n\n| Earnings Quality | normalization not assessed |\n\n| Benchmark | secondary price returns |\n\n| Sensitivity | explicit hypothetical assumptions |\n\n| Competitive Context | limited fixed peer context |\n\n| Event Timing | secondary calendar only |\n\n| Business Mix | unavailable |\n\n| Operating Dcf | explicit operating dcf sensitivity |\n\nFull source values, periods, calculation parents and provenance remain in the structured JSON. Benchmarks use price returns, not dividend-reinvested returns. Trading sessions are not calendar days.", "editorial_markdown": "# Weak price action and investment demands favor near-term caution\n\n**GOOGL · Research view: Underweight · Horizon: 3m**\n\nSource snapshot: 29 Oct 2026, 09:52 UTC. Last completed market session: 2026-10-28.\n\nFor the requested horizon, the evidence modestly favors caution rather than adding exposure: shares trail the broad technology benchmark and remain below supplied moving averages. Yet the reported quarter showed robust revenue growth and operating profitability, countering a bearish fundamental conclusion. Heavy investment leaves returns on incremental spending uncertain, and the latest quarter's primary results are unavailable. This is a relative research view, not a calibrated probability or price target.\n\n[Source 1](https://finance.yahoo.com/quote/GOOGL/history/)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $324.89 | 2026-10-28 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Quarterly revenue growth, year over year | +24.23% | 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Quarterly operating margin | 34.03% | 2026-04-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) |\n| Indicative earnings multiple | 16.30× | Price 2026-10-28; earnings basis ended 2026-06-30 | [Source](https://finance.yahoo.com/quote/GOOGL/history/) |\n| Cash flow less capital expenditure, trailing twelve months | $53.27B | 2025-07-01 to 2026-06-30 | [Source](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) |\n\n## What drives the case\n\nThe available filing evidence establishes substantial reported-quarter revenue and operating income, with revenue growth against the comparable quarter. It does not provide reconciled business-mix partitions here, so the contribution of Search, Cloud, advertising, or other businesses—and any weakening category—cannot be assessed from this record. Secondary reporting describes earnings disappointment and lighter capital spending, but supplies no segment figures or management explanation; treat it as context, not verified operating evidence. The investment question is whether growth can earn adequate returns on rising infrastructure spending.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## What the current price implies\n\nThe supplied indicative earnings multiple uses an arithmetic TTM diluted-EPS bridge; share changes and rounding make that EPS approximate, not verified forward earnings. It is below the same-session approximate MSFT and META multiples, but those peers have different fiscal ends and operating models; this is neither a justified fair multiple nor proof of a moat. The hypothetical operating DCF is highly dependent on revenue growth, persistent operating margin, assumed net reinvestment, WACC, and terminal growth; terminal value contributes materially. These are analyst sensitivities, not forecasts or fair values. The dated equity bridge omits unreconciled investments and claims, so it cannot establish equity value.\n\n[Source 1](https://finance.yahoo.com/quote/GOOGL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| GOOGL | 2026-10-28 | 2026-06-30 | 16.30× | 54.77% | 0.76× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-28 | 2026-09-30 | 27.73× | 41.17% | 1.37× |\n\n| [META](https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/0001628280-26-003942-index.html) | 2026-10-28 | 2026-09-30 | 20.90× | 31.15% | 1.77× |\n\n## Earnings quality and cash generation\n\nTTM operating cash flow exceeds net income, but matched-period cash conversion is the appropriate operating-cash-flow-to-net-income comparison and is not interchangeable with cash remaining after investment. TTM free cash flow is operating cash flow less cash capex; substantial capex therefore absorbs much of cash generation. This measure does not deduct stock compensation and does not adjust for acquisitions or leases. TTM compensation is material relative to operating cash flow, while buybacks are a separate capital return. The supplied primary excerpt set lacks cash-flow reconciliation details, so working-capital and noncash drivers cannot be evaluated.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html)\n\n## The strongest counter-case\n\nThe cautious view could be wrong if strong reported-quarter growth and operating profitability persist while infrastructure spending converts into durable incremental earnings. The recent decline may reflect sentiment rather than deteriorating fundamentals; a short rebound alone does not settle that question. Conversely, a weaker advertising or cloud contribution, poor returns on capital spending, or higher discount rates could pressure expectations and valuation. The September-quarter primary results and company guidance are unavailable in this evidence set, limiting confidence in either direction.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## Events and evidence to watch\n\nThe reported quarter and TTM figures are primary filing evidence; they confirm current scale but do not establish the next quarter's trajectory. Secondary calendar and estimate records indicate a scheduled reporting event and analyst expectations, not realized results or company guidance. Secondary headlines report disappointment but omit the underlying figures and explanation. Verified results, segment disclosure, capital-spending plans, and management commentary could clarify the investment case; their full content and market response are unavailable here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finnhub.io/api/news?id=2b53ca6093ed29e2e7ee1ba47581970ce5c7226790bb0996512f9a7926635191)\n\n## What would change our view\n\nThe cautious stance would weaken if primary reporting demonstrates sustained revenue and operating-income growth, credible returns on infrastructure investment, and improving cash generation after capex. It would strengthen if results or guidance show deteriorating operating performance, spending rising without corresponding business returns, or a continuing price decline relative to the broad technology benchmark. Assess these through reported figures and subsequent market data rather than treating analyst estimates, headlines, or a hypothetical valuation cell as confirmation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 3](https://finance.yahoo.com/quote/GOOGL/history/) [Source 4](https://www.alphavantage.co/documentation/)\n\n## Sources and scope\n\nAI-assisted research using published financial evidence and labelled observed market/provider context. Indicative EPS valuation is arithmetic and approximate. Schedules and forecasts are not reported outcomes. Sensitivities are hypothetical, not price targets. The structured report retains the full evidence and missing dimensions.", "headline": "Weak price action and investment demands favor near-term caution", "key_metrics": [ { "caveat": null, "evidence_id": "calc:last_close", "formatted": "$324.89", "formula": "last_complete_daily_close", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Last closing price", "metric": "last_close", "period_end": "2026-10-28", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "USD", "value": 324.8900146484375 }, { "caveat": null, "evidence_id": "calc:revenue_yoy_pct", "formatted": "+24.23%", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "inputs": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2025-06-30:2025-04-01" ], "label": "Quarterly revenue growth, year over year", "metric": "revenue_yoy_pct", "period_end": "2026-06-30", "period_start": null, "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 24.23362508814868 }, { "caveat": null, "evidence_id": "calc:operating_margin_pct", "formatted": "34.03%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01" ], "label": "Quarterly operating margin", "metric": "operating_margin_pct", "period_end": "2026-06-30", "period_start": "2026-04-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "unit": "percent", "value": 34.03285585495342 }, { "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "evidence_id": "calc:indicative_price_to_eps", "formatted": "16.30×", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "label": "Indicative earnings multiple", "metric": "indicative_price_to_eps", "period_end": "2026-06-30", "period_start": null, "price_asof": "2026-10-28", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "multiple", "value": 16.301556179048546 }, { "caveat": "This definition does not adjust for acquisitions, leases or stock compensation.", "evidence_id": "calc:ttm_free_cashflow", "formatted": "$53.27B", "formula": "cash_from_operations-minus-cash_capital_expenditure", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_capex" ], "label": "Cash flow less capital expenditure, trailing twelve months", "metric": "ttm_free_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "unit": "USD", "value": 53273000000.0 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_qqq_30_sessions_pp", "formatted": "-8.21 pp", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "label": "Price return vs. QQQ, thirty common sessions", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-28", "period_start": "2026-09-16", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "unit": "percentage_points", "value": -8.208264475091475 } ], "language": "en", "predictive_confidence": null, "reverse_valuation": [ { "assumed_multiple": 25, "eps_change_required_pct": -34.793775283805815, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 12.9956005859375 }, { "assumed_multiple": 30, "eps_change_required_pct": -45.66147940317151, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 10.829667154947916 }, { "assumed_multiple": 35, "eps_change_required_pct": -53.42412520271844, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 9.282571847098215 }, { "assumed_multiple": 40, "eps_change_required_pct": -59.246109552378634, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 8.122250366210938 }, { "assumed_multiple": 45, "eps_change_required_pct": -63.774319602114346, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 7.219778103298611 } ], "sections": [ { "evidence_ids": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "calc:revenue_yoy_pct", "ctx:finnhub:11e3617c8aca595d876f6343" ], "key": "business_drivers", "text": "The available filing evidence establishes substantial reported-quarter revenue and operating income, with revenue growth against the comparable quarter. It does not provide reconciled business-mix partitions here, so the contribution of Search, Cloud, advertising, or other businesses—and any weakening category—cannot be assessed from this record. Secondary reporting describes earnings disappointment and lighter capital spending, but supplies no segment figures or management explanation; treat it as context, not verified operating evidence. The investment question is whether growth can earn adequate returns on rising infrastructure spending.", "title": "What drives the case" }, { "evidence_ids": [ "calc:indicative_price_to_eps", "scenario:operating_dcf_mid", "peer:META:indicative_pe", "peer:MSFT:indicative_pe" ], "key": "valuation", "text": "The supplied indicative earnings multiple uses an arithmetic TTM diluted-EPS bridge; share changes and rounding make that EPS approximate, not verified forward earnings. It is below the same-session approximate MSFT and META multiples, but those peers have different fiscal ends and operating models; this is neither a justified fair multiple nor proof of a moat. The hypothetical operating DCF is highly dependent on revenue growth, persistent operating margin, assumed net reinvestment, WACC, and terminal growth; terminal value contributes materially. These are analyst sensitivities, not forecasts or fair values. The dated equity bridge omits unreconciled investments and claims, so it cannot establish equity value.", "title": "What the current price implies" }, { "evidence_ids": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income", "calc:ttm_cash_conversion", "calc:ttm_capex" ], "key": "earnings_quality", "text": "TTM operating cash flow exceeds net income, but matched-period cash conversion is the appropriate operating-cash-flow-to-net-income comparison and is not interchangeable with cash remaining after investment. TTM free cash flow is operating cash flow less cash capex; substantial capex therefore absorbs much of cash generation. This measure does not deduct stock compensation and does not adjust for acquisitions or leases. TTM compensation is material relative to operating cash flow, while buybacks are a separate capital return. The supplied primary excerpt set lacks cash-flow reconciliation details, so working-capital and noncash drivers cannot be evaluated.", "title": "Earnings quality and cash generation" }, { "evidence_ids": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "calc:ttm_capex", "ctx:finnhub:11e3617c8aca595d876f6343" ], "key": "risk_case", "text": "The cautious view could be wrong if strong reported-quarter growth and operating profitability persist while infrastructure spending converts into durable incremental earnings. The recent decline may reflect sentiment rather than deteriorating fundamentals; a short rebound alone does not settle that question. Conversely, a weaker advertising or cloud contribution, poor returns on capital spending, or higher discount rates could pressure expectations and valuation. The September-quarter primary results and company guidance are unavailable in this evidence set, limiting confidence in either direction.", "title": "The strongest counter-case" }, { "evidence_ids": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "ctx:alphavantage:0bbd986bee9db8a352b5af22", "ctx:alphavantage:0bf74a5571161635aff35def", "ctx:finnhub:11e3617c8aca595d876f6343" ], "key": "catalysts", "text": "The reported quarter and TTM figures are primary filing evidence; they confirm current scale but do not establish the next quarter's trajectory. Secondary calendar and estimate records indicate a scheduled reporting event and analyst expectations, not realized results or company guidance. Secondary headlines report disappointment but omit the underlying figures and explanation. Verified results, segment disclosure, capital-spending plans, and management commentary could clarify the investment case; their full content and market response are unavailable here.", "title": "Events and evidence to watch" }, { "evidence_ids": [ "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "calc:ttm_free_cashflow", "calc:relative_to_qqq_30_sessions_pp", "ctx:alphavantage:0bf74a5571161635aff35def" ], "key": "change_conditions", "text": "The cautious stance would weaken if primary reporting demonstrates sustained revenue and operating-income growth, credible returns on infrastructure investment, and improving cash generation after capex. It would strengthen if results or guidance show deteriorating operating performance, spending rising without corresponding business returns, or a continuing price decline relative to the broad technology benchmark. Assess these through reported figures and subsequent market data rather than treating analyst estimates, headlines, or a hypothetical valuation cell as confirmation.", "title": "What would change our view" } ], "sensitivity": { "rows": [ { "change_from_close_pct": -23.499999999999986, "conditional_price": 248.54086120605473, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -9.999999999999975, "conditional_price": 292.4010131835938, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 3.500000000000014, "conditional_price": 336.26116516113285, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -15.000000000000002, "conditional_price": 276.15651245117186, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 0.0, "conditional_price": 324.8900146484375, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 14.999999999999991, "conditional_price": 373.6235168457031, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -6.499999999999984, "conditional_price": 303.7721636962891, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 10.000000000000009, "conditional_price": 357.3790161132813, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 26.500000000000014, "conditional_price": 410.9858685302735, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 } ], "status": "HYPOTHETICAL_NOT_TARGETS" }, "summary": { "evidence_ids": [ "calc:last_close", "calc:sma_20", "calc:sma_50", "calc:return_30_observations_pct" ], "text": "For the requested horizon, the evidence modestly favors caution rather than adding exposure: shares trail the broad technology benchmark and remain below supplied moving averages. Yet the reported quarter showed robust revenue growth and operating profitability, countering a bearish fundamental conclusion. Heavy investment leaves returns on incremental spending uncertain, and the latest quarter's primary results are unavailable. This is a relative research view, not a calibrated probability or price target." }, "version": "research-presentation-v2", "watchlist": [ { "evidence_id": "calc:ttm_free_cashflow", "question": "Does cash flow after capital expenditure improve as investment continues?", "risk_direction": "lower" }, { "evidence_id": "calc:indicative_price_to_eps", "question": "Does the indicative earnings multiple rise without corresponding earnings growth?", "risk_direction": "higher" }, { "evidence_id": "ctx:alphavantage:0bf74a5571161635aff35def", "question": "Do reported results and guidance substantiate analyst expectations?", "risk_direction": "new_disclosure" } ] }, "memo": { "business_drivers": { "evidence_ids": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "calc:revenue_yoy_pct", "ctx:finnhub:11e3617c8aca595d876f6343" ], "text": "The available filing evidence establishes substantial reported-quarter revenue and operating income, with revenue growth against the comparable quarter. It does not provide reconciled business-mix partitions here, so the contribution of Search, Cloud, advertising, or other businesses—and any weakening category—cannot be assessed from this record. Secondary reporting describes earnings disappointment and lighter capital spending, but supplies no segment figures or management explanation; treat it as context, not verified operating evidence. The investment question is whether growth can earn adequate returns on rising infrastructure spending." }, "catalysts": { "evidence_ids": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "ctx:alphavantage:0bbd986bee9db8a352b5af22", "ctx:alphavantage:0bf74a5571161635aff35def", "ctx:finnhub:11e3617c8aca595d876f6343" ], "text": "The reported quarter and TTM figures are primary filing evidence; they confirm current scale but do not establish the next quarter's trajectory. Secondary calendar and estimate records indicate a scheduled reporting event and analyst expectations, not realized results or company guidance. Secondary headlines report disappointment but omit the underlying figures and explanation. Verified results, segment disclosure, capital-spending plans, and management commentary could clarify the investment case; their full content and market response are unavailable here." }, "change_conditions": { "evidence_ids": [ "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "calc:ttm_free_cashflow", "calc:relative_to_qqq_30_sessions_pp", "ctx:alphavantage:0bf74a5571161635aff35def" ], "text": "The cautious stance would weaken if primary reporting demonstrates sustained revenue and operating-income growth, credible returns on infrastructure investment, and improving cash generation after capex. It would strengthen if results or guidance show deteriorating operating performance, spending rising without corresponding business returns, or a continuing price decline relative to the broad technology benchmark. Assess these through reported figures and subsequent market data rather than treating analyst estimates, headlines, or a hypothetical valuation cell as confirmation." }, "earnings_quality": { "evidence_ids": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income", "calc:ttm_cash_conversion", "calc:ttm_capex" ], "text": "TTM operating cash flow exceeds net income, but matched-period cash conversion is the appropriate operating-cash-flow-to-net-income comparison and is not interchangeable with cash remaining after investment. TTM free cash flow is operating cash flow less cash capex; substantial capex therefore absorbs much of cash generation. This measure does not deduct stock compensation and does not adjust for acquisitions or leases. TTM compensation is material relative to operating cash flow, while buybacks are a separate capital return. The supplied primary excerpt set lacks cash-flow reconciliation details, so working-capital and noncash drivers cannot be evaluated." }, "headline": "Weak price action and investment demands favor near-term caution", "rating": "Underweight", "risk_case": { "evidence_ids": [ "sec:revenue:0001652044-26-000071:2026-06-30:2026-04-01", "sec:operating_income:0001652044-26-000071:2026-06-30:2026-04-01", "calc:ttm_capex", "ctx:finnhub:11e3617c8aca595d876f6343" ], "text": "The cautious view could be wrong if strong reported-quarter growth and operating profitability persist while infrastructure spending converts into durable incremental earnings. The recent decline may reflect sentiment rather than deteriorating fundamentals; a short rebound alone does not settle that question. Conversely, a weaker advertising or cloud contribution, poor returns on capital spending, or higher discount rates could pressure expectations and valuation. The September-quarter primary results and company guidance are unavailable in this evidence set, limiting confidence in either direction." }, "summary": { "evidence_ids": [ "calc:last_close", "calc:sma_20", "calc:sma_50", "calc:return_30_observations_pct" ], "text": "For the requested horizon, the evidence modestly favors caution rather than adding exposure: shares trail the broad technology benchmark and remain below supplied moving averages. Yet the reported quarter showed robust revenue growth and operating profitability, countering a bearish fundamental conclusion. Heavy investment leaves returns on incremental spending uncertain, and the latest quarter's primary results are unavailable. This is a relative research view, not a calibrated probability or price target." }, "valuation": { "evidence_ids": [ "calc:indicative_price_to_eps", "scenario:operating_dcf_mid", "peer:META:indicative_pe", "peer:MSFT:indicative_pe" ], "text": "The supplied indicative earnings multiple uses an arithmetic TTM diluted-EPS bridge; share changes and rounding make that EPS approximate, not verified forward earnings. It is below the same-session approximate MSFT and META multiples, but those peers have different fiscal ends and operating models; this is neither a justified fair multiple nor proof of a moat. The hypothetical operating DCF is highly dependent on revenue growth, persistent operating margin, assumed net reinvestment, WACC, and terminal growth; terminal value contributes materially. These are analyst sensitivities, not forecasts or fair values. The dated equity bridge omits unreconciled investments and claims, so it cannot establish equity value." }, "watchlist": [ { "evidence_id": "calc:ttm_free_cashflow", "question": "Does cash flow after capital expenditure improve as investment continues?", "risk_direction": "lower" }, { "evidence_id": "calc:indicative_price_to_eps", "question": "Does the indicative earnings multiple rise without corresponding earnings growth?", "risk_direction": "higher" }, { "evidence_id": "ctx:alphavantage:0bf74a5571161635aff35def", "question": "Do reported results and guidance substantiate analyst expectations?", "risk_direction": "new_disclosure" } ] }, "editorial_selection": { "version": "editorial-interest-v2", "edition": "2026-10-29", "explanation": "Selected from 7 eligible candidates across 30 supported assets. Completed-session move +1.34% (1.10 standard deviations); volume 2.55x the previous 20-session median; median daily dollar volume $8,177m. Catalyst: earnings filing. Editorial score 71.8/100. Event classification uses dated source metadata, not verified economic impact. Editorial interest is not an investment ranking.", "selected": { "asset_class": "stock", "symbol": "GOOGL", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 71.80656129460374, "components": { "catalyst": 28.9, "activity": 18.562027128855362, "liquidity": 14.34453416574838, "novelty": 10 }, "activity_z": 1.1013577795649974, "price_return_pct": 1.3444470199952097, "volume_ratio": 2.550360381700054, "event_count": 1, "catalyst": { "strength": 0.7224999999999999, "category": "earnings_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "earnings_filing", "severity": 0.85, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/0001652044-26-000080-index.html", "domain": "sec.gov", "published_ms": 1793217693000, "strength": 0.7224999999999999, "independent_sources": 1 } ] }, "median_dollar_volume": 8177198784.950256, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/0001652044-26-000080-index.html" ] }, "ranking": [ { "asset_class": "stock", "symbol": "AAPL", "eligible": false, "reason": "RECENT_PUBLICATION_COOLDOWN", "score": null }, { "asset_class": "stock", "symbol": "MSFT", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 58.24866250781017, "components": { "catalyst": 28.9, "activity": 4.348662507810172, "liquidity": 15, "novelty": 10 }, "activity_z": -0.2112507956690469, "price_return_pct": -0.06022760128845395, "volume_ratio": 1.409986705446692, "event_count": 2, "catalyst": { "strength": 0.7224999999999999, "category": "earnings_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "earnings_filing", "severity": 0.85, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436122/0001193125-26-436122-index.html", "domain": "sec.gov", "published_ms": 1793217884000, "strength": 0.7224999999999999, "independent_sources": 1 }, { "category": "quarterly_financial_filing", "severity": 0.8, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html", "domain": "sec.gov", "published_ms": 1793218059000, "strength": 0.68, "independent_sources": 1 } ] }, "median_dollar_volume": 10254340714.212036, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/789019/000119312526436122/0001193125-26-436122-index.html", "https://www.sec.gov/Archives/edgar/data/789019/000119312526436133/0001193125-26-436133-index.html" ] }, { "asset_class": "stock", "symbol": "NVDA", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.7183171112407724, "volume_ratio": 0.9374009319932826 }, { "asset_class": "stock", "symbol": "AMZN", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.2843167635339877, "volume_ratio": 0.9979057954083266 }, { "asset_class": "stock", "symbol": "GOOGL", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 71.80656129460374, "components": { "catalyst": 28.9, "activity": 18.562027128855362, "liquidity": 14.34453416574838, "novelty": 10 }, "activity_z": 1.1013577795649974, "price_return_pct": 1.3444470199952097, "volume_ratio": 2.550360381700054, "event_count": 1, "catalyst": { "strength": 0.7224999999999999, "category": "earnings_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "earnings_filing", "severity": 0.85, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/0001652044-26-000080-index.html", "domain": "sec.gov", "published_ms": 1793217693000, "strength": 0.7224999999999999, "independent_sources": 1 } ] }, "median_dollar_volume": 8177198784.950256, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/0001652044-26-000080-index.html" ] }, { "asset_class": "stock", "symbol": "META", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 34.91311018359466, "components": { "catalyst": 0.0, "activity": 9.913110183594663, "liquidity": 15, "novelty": 10 }, "activity_z": -0.30444421197087934, "price_return_pct": -1.2415569707218466, "volume_ratio": 2.111714385685501, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 11905629010.12268, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "TSLA", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.5405062409273684, "volume_ratio": 0.9635842997299571 }, { "asset_class": "stock", "symbol": "AMD", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.7625292094368923, "volume_ratio": 1.0265675046567668 }, { "asset_class": "stock", "symbol": "AVGO", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 32.6704496923246, "components": { "catalyst": 0.0, "activity": 8.667305276283392, "liquidity": 14.003144416041213, "novelty": 10 }, "activity_z": 1.1407840438303896, "price_return_pct": 2.7692610516686145, "volume_ratio": 1.097402424210095, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 7363527653.512573, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "ORCL", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 56.53746835016099, "components": { "catalyst": 0.0, "activity": 35.0, "liquidity": 11.53746835016099, "novelty": 10 }, "activity_z": 3.1770776610282723, "price_return_pct": 10.733160681725252, "volume_ratio": 3.1583967910994906, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 3454053923.616028, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "CRM", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.35364642778787353, "volume_ratio": 0.8796678267646703 }, { "asset_class": "stock", "symbol": "NFLX", "eligible": false, "reason": "INSUFFICIENT_SCREENING_DATA", "score": null }, { "asset_class": "stock", "symbol": "PLTR", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.5784233662454282, "volume_ratio": 1.0792337786656678 }, { "asset_class": "stock", "symbol": "COIN", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.2550655139448208, "volume_ratio": 0.8110348911809703 }, { "asset_class": "stock", "symbol": "HOOD", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 55.786460324485475, "components": { "catalyst": 22.4, "activity": 13.662713810981426, "liquidity": 9.723746513504052, "novelty": 10 }, "activity_z": -0.8129023899412706, "price_return_pct": -3.3100648627644835, "volume_ratio": 2.1389138687703615, "event_count": 1, "catalyst": { "strength": 0.5599999999999999, "category": "quarterly_financial_filing", "primary": true, "independent_sources": 1, "events": [ { "category": "quarterly_financial_filing", "severity": 0.8, "primary": true, "source_url": "https://www.sec.gov/Archives/edgar/data/1783879/000178387926000167/0001783879-26-000167-index.html", "domain": "sec.gov", "published_ms": 1793136808000, "strength": 0.5599999999999999, "independent_sources": 1 } ] }, "median_dollar_volume": 1979244902.6649475, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [ "https://www.sec.gov/Archives/edgar/data/1783879/000178387926000167/0001783879-26-000167-index.html" ] }, { "asset_class": "stock", "symbol": "JPM", "eligible": true, "reason": "DATED_EVENT_OR_STANDARDIZED_ACTIVITY", "score": 27.914599524048697, "components": { "catalyst": 0.0, "activity": 7.921843091891408, "liquidity": 9.99275643215729, "novelty": 10 }, "activity_z": 1.1316918702702012, "price_return_pct": 1.0452899606086197, "volume_ratio": 0.806720741599073, "event_count": 0, "catalyst": { "strength": 0.0, "category": "no_classified_catalyst", "primary": false, "independent_sources": 0, "events": [] }, "median_dollar_volume": 2149648857.7407837, "source_session": "2026-10-28", "selection_claim": "EDITORIAL_INTEREST_NOT_INVESTMENT_RANK", "event_urls": [] }, { "asset_class": "stock", "symbol": "V", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.4391216261311422, "volume_ratio": 1.1856371903284748 }, { "asset_class": "stock", "symbol": "XOM", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.6350922791845405, "volume_ratio": 1.1025891612264311 }, { "asset_class": "stock", "symbol": "LLY", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.056259002893219216, "volume_ratio": 0.9536423841059603 }, { "asset_class": "stock", "symbol": "WMT", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.5466663722565975, "volume_ratio": 0.7241762570343999 }, { "asset_class": "crypto", "symbol": "BTC", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.5143891552538126, "volume_ratio": 1.0138614575966514 }, { "asset_class": "crypto", "symbol": "ETH", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.4654664877494631, "volume_ratio": 0.8825475351136447 }, { "asset_class": "crypto", "symbol": "SOL", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": 0.8723133471391776, "volume_ratio": 0.8822532817827513 }, { "asset_class": "crypto", "symbol": "HYPE", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.1350551338781153, "volume_ratio": 0.9132867263924879 }, { "asset_class": "crypto", "symbol": "XRP", "eligible": false, "reason": "NO_MEANINGFUL_EVENT_OR_UNUSUAL_ACTIVITY", "score": null, "activity_z": -0.008695935280814485, "volume_ratio": 0.9990532904798894 }, { "asset_class": "crypto", "symbol": "DOGE", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 7689477.562828999 }, { "asset_class": "crypto", "symbol": "LINK", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 7094869.87295 }, { "asset_class": "crypto", "symbol": "AVAX", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 4265807.817271 }, { "asset_class": "crypto", "symbol": "ADA", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 4762141.0922 }, { "asset_class": "crypto", "symbol": "SUI", "eligible": false, "reason": "INSUFFICIENT_DOLLAR_LIQUIDITY", "score": null, "median_dollar_volume": 17636010.5952145 } ], "screening_sha256": "ff4f689a8ab65e4a342a2026dcff3116d06e5d68203b37386efec3c351de60b9", "scope": "30_supported_assets_not_whole_market", "paid_inference_during_selection": 0 } }