{ "schema_version": "research-v1", "authority": "RESEARCH_ONLY", "asset_class": "stock", "symbol": "AAPL", "horizon": "3m", "rating": "Overweight", "summary_markdown": "# Apple Inc. (AAPL)\n\n**Research view: Overweight · Horizon: 3m**\n\nData as of 27 Oct 2026, 20:29 UTC. Last completed session: 2026-10-27. Incomplete-session prices are excluded.\n\n## The quick read\n\nApple’s reported quarter showed healthy revenue and earnings growth, while TTM free cash flow and a constructive price trend support the positive case. However, the indicative earnings multiple is demanding, growth is concentrated in iPhone and services, and the supplied DCF is highly assumption-sensitive. Overweight reflects favorable operating evidence balanced against valuation and supply risks; it is not a price target or assurance of near-term performance.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://finance.yahoo.com/quote/AAPL/history/)\n\n## At a glance\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $347.10 | 2026-10-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Quarterly revenue growth, year over year | +16.36% | 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Quarterly operating margin | 32.62% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Indicative earnings multiple | 39.81× | Price 2026-10-27; earnings basis ended 2026-06-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Cash flow less capital expenditure, trailing twelve months | $136.68B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Price return vs. QQQ, thirty common sessions | +2.38 pp | 2026-09-15 to 2026-10-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n\n## What drives the case\n\nIn the reported quarter, iPhone was the largest product category and the leading contributor to revenue growth; Services also contributed meaningfully. Mac grew strongly, while iPad declined, a notable offset to broader expansion. Geographically, Europe and Greater China were important contributors, but these geographic and product views partition the same sales and should not be added together. Continued device demand and services monetization support the thesis, while product concentration and component availability constrain it.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n### Product Categories\n\nReported quarter ended 2026-06-27. Contributions are percentage points of total-company revenue growth; these partitions overlap and must not be added.\n\n| Business category | Revenue | Share of revenue | Year-over-year change | Growth contribution |\n\n|---|---:|---:|---:|---:|\n\n| iPhone | $54.25B | 49.58% | +21.69% | +10.28 pp |\n\n| Mac | $10.35B | 9.46% | +28.66% | +2.45 pp |\n\n| iPad | $6.19B | 5.66% | -5.93% | -0.41 pp |\n\n| Wearables, Home and Accessories | $7.88B | 7.20% | +6.47% | +0.51 pp |\n\n| Services | $30.74B | 28.09% | +12.09% | +3.53 pp |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n### Reportable Geographies\n\nReported quarter ended 2026-06-27. Contributions are percentage points of total-company revenue growth; these partitions overlap and must not be added.\n\n| Business category | Revenue | Share of revenue | Year-over-year change | Growth contribution |\n\n|---|---:|---:|---:|---:|\n\n| Americas | $45.78B | 41.84% | +11.12% | +4.87 pp |\n\n| Europe | $29.39B | 26.87% | +22.41% | +5.72 pp |\n\n| Greater China | $18.82B | 17.20% | +22.43% | +3.67 pp |\n\n| Japan | $6.55B | 5.99% | +13.35% | +0.82 pp |\n\n| Rest of Asia Pacific | $8.87B | 8.11% | +15.61% | +1.27 pp |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n## What the current price implies\n\nThe indicative price-to-arithmetic-TTM-EPS multiple is demanding and offers limited room for disappointment; the EPS bridge is approximate because diluted shares change and reported per-period EPS is rounded, not verified forward EPS. Same-session peer multiples provide context, not a justified fair multiple: fiscal ends differ and operating models are not directly comparable. The hypothetical operating DCF assumes persistent margin, a fixed tax rate, net reinvestment as a share of NOPAT, terminal growth, and varying revenue growth and WACC. Its sensitivity is therefore substantial; terminal value dominates the supplied range. This is not a forecast or fair value, and its partial dated equity bridge omits unreconciled items.\n\n[Source 1](https://finance.yahoo.com/quote/AAPL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Arithmetic diluted EPS bridge, trailing twelve months | $8.72 per share | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Indicative earnings multiple | 39.81× | Price 2026-10-27; earnings basis ended 2026-06-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Indicative earnings yield | 2.51% | Price 2026-10-27; earnings basis ended 2026-06-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Price return vs. QQQ, thirty common sessions | +2.38 pp | 2026-09-15 to 2026-10-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n\nThe earnings bridge is arithmetic and approximate: changing diluted share counts and per-period rounding prevent an exact forward-EPS claim. Limited fixed-peer context and assumption-driven DCF sensitivities do not establish independent fair value or a verified analyst price target.\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| AAPL | 2026-10-27 | 2026-06-27 | 39.81× | 27.62% | 1.14× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-27 | 2026-06-30 | 29.60× | 40.31% | 1.37× |\n\n| [GOOGL](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) | 2026-10-27 | 2026-06-30 | 16.09× | 54.77% | 0.76× |\n\n## Earnings quality and cash generation\n\nTTM operating cash flow exceeded net income, and subtracting cash capex leaves substantial free cash flow; matched-period cash conversion is supportive but incorporates working-capital and noncash adjustments. Stock compensation is an expense and a dilution consideration, while buybacks materially return capital and can offset share issuance; neither should be confused with the free-cash-flow definition. The filing attributes improved gross margin partly to product mix and tariff refunds, offset by higher costs, and identifies component constraints. The available excerpt does not quantify normalized earnings effects.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Revenue, trailing twelve months | $466.82B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Net income, trailing twelve months | $128.93B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Operating cash flow, trailing twelve months | $146.72B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Capital expenditure, trailing twelve months | $10.04B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Cash flow less capital expenditure, trailing twelve months | $136.68B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Operating cash flow / net income | 1.14× | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Share-based compensation, trailing twelve months | $13.71B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Share repurchases, trailing twelve months | $82.23B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Repurchases / free cash flow | 60.16% | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Diluted share-count change, year over year | -1.56% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Quarterly net-income change, year over year | +27.12% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Quarterly diluted-EPS change, year over year | +28.66% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n\nFree cash flow here means operating cash flow less cash capital expenditure; it does not remove stock compensation or adjust for acquisitions and leases. A reference to adjustments in a filing is a review topic, not an automatically verified normalization.\n\n## The strongest counter-case\n\nThe strongest counterargument is that valuation embeds sustained execution despite reliance on iPhone, while iPad weakness and supply constraints may pressure demand, costs, or margins. The filing notes tariff refunds contributed to reported gross-margin improvement, but the evidence does not establish how persistent that effect is; treating it as either recurring or a one-off would be unsupported. A reversal in growth or margin, product-quality concerns, or a higher required return could compress the multiple. The evidence does not establish future defect incidence or severity.\n\n[Source 1](https://finance.yahoo.com/quote/AAPL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n## Events and evidence to watch\n\nThe reported quarter is the latest primary operating evidence in this dataset; the next calendar entry is a secondary schedule, not a realized result. Analyst estimates and management outlook are forecasts or claims, not verified outcomes. Subsequent filings can test whether product demand, margins, component availability, and cash generation persist. Secondary news mentions product launches and defect complaints, but their timing, incidence, and earnings impact are not independently established here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finnhub.io/api/news?id=80f06520e64b65a1ea0906249d4d1201a199d756c03e4a682ecad81c733d057a)\n\n## What would change our view\n\nThe constructive view would weaken if later reported results show sustained deterioration in revenue, margins, or free cash flow, or if filings confirm worsening supply constraints or material product-quality effects. It would strengthen if subsequent primary disclosures demonstrate durable growth across categories and margins without relying on unquantified adjustments. These are observable conditions, not preset thresholds. The evidence lacks verified forward guidance, defect-impact measurement, a complete equity bridge, and a company-specific historical valuation comparison.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n## Operating DCF: explicit assumptions, not a price target\n\nOperating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.\n\nNo dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.\n\nHistorical operating basis: 2025-06-29 to 2026-06-27. This run rate is assumed to apply at the price date; no partial-year/stub-period adjustment is made. Forecast periods below are hypothetical annual steps, not fiscal guidance.\n\n| Assumed annual revenue growth | Assumed WACC | Conditional enterprise value | Terminal share of EV | Partial-bridge value per share |\n\n|---:|---:|---:|---:|---:|\n\n| 0% | 8% | $1.542T | 74.3% | $102.51 |\n\n| 0% | 10% | $1.160T | 67.6% | $76.36 |\n\n| 0% | 12% | $0.931T | 61.6% | $60.65 |\n\n| 5% | 8% | $1.919T | 76.3% | $128.31 |\n\n| 5% | 10% | $1.433T | 69.9% | $95.05 |\n\n| 5% | 12% | $1.142T | 64.1% | $75.11 |\n\n| 10% | 8% | $2.371T | 77.9% | $159.20 |\n\n| 10% | 10% | $1.759T | 71.8% | $117.35 |\n\n| 10% | 12% | $1.393T | 66.3% | $92.32 |\n\nPartial equity bridge at 2026-06-27: cash $39.54B; reported debt $84.34B; shares 14.609B. Equity proxy = enterprise value + cash − reported debt; divide by that dated share count.\n\nMarketable investments, leases, options, acquisitions and other nonoperating assets/claims are not reconciled. This is not a complete equity valuation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n### Illustrative cash-flow path\n\nThis displays the assumed middle cell for auditability; it is not a preferred forecast.\n\n| Hypothetical year | Revenue | EBIT | NOPAT | Assumed net reinvestment | FCFF | Discounted FCFF |\n\n|---:|---:|---:|---:|---:|---:|---:|\n\n| 1 | $490.16B | $162.60B | $130.08B | $26.02B | $104.07B | $94.60B |\n\n| 2 | $514.67B | $170.73B | $136.59B | $27.32B | $109.27B | $90.30B |\n\n| 3 | $540.41B | $179.27B | $143.41B | $28.68B | $114.73B | $86.20B |\n\n| 4 | $567.43B | $188.23B | $150.59B | $30.12B | $120.47B | $82.28B |\n\n| 5 | $595.80B | $197.64B | $158.11B | $31.62B | $126.49B | $78.54B |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html)\n\n## Thesis monitoring checklist\n\nObserved baselines are reference points, not automatic trading triggers.\n\n| What to check | Observed baseline | Direction associated with more risk |\n\n|---|---|---|\n\n| Does earnings growth justify the current indicative multiple? | 39.81× | higher |\n\n| Does trailing free cash flow remain robust? | $136.68B | lower |\n\n| Do component constraints or costs worsen materially? | New disclosure; no numeric threshold | new disclosure |\n\n## Earnings required to support the current price\n\nThe multiples below are hypothetical reference assumptions, not fair or historically justified valuations. The required EPS is current price divided by the assumed multiple; no time-to-achievement or probability is assigned.\n\n| Assumed earnings multiple | Required EPS | Change vs. arithmetic trailing EPS |\n\n|---:|---:|---:|\n\n| 25× | $13.88 | +59.2% |\n\n| 30× | $11.57 | +32.7% |\n\n| 35× | $9.92 | +13.7% |\n\n| 40× | $8.68 | -0.5% |\n\n| 45× | $7.71 | -11.5% |\n\n## Observed macroeconomic context\n\nThese are observed levels at the recorded date vintage, not forecasts or evidence of a causal effect on this asset.\n\n| Series | Observation | Period | Source |\n\n|---|---:|---|---|\n\n| DFF | 3.880 Percent | 2026-10-23 | [FRED](https://fred.stlouisfed.org/series/DFF) |\n\n| DGS2 | 4.690 Percent | 2026-10-23 | [FRED](https://fred.stlouisfed.org/series/DGS2) |\n\n| DGS10 | 5.000 Percent | 2026-10-23 | [FRED](https://fred.stlouisfed.org/series/DGS10) |\n\n| CPIAUCSL | 3.72% year-over-year change of seasonally adjusted CPI | 2026-09-01 | [FRED](https://fred.stlouisfed.org/series/CPIAUCSL) |\n\n## Conditional earnings and valuation sensitivity\n\nThese are mechanical assumptions applied to the current arithmetic EPS bridge and indicative multiple. They have no forecast date and do not predict the report horizon. They are not fair values, price targets, forecasts or calibrated probabilities; the unchanged-input cell simply reproduces the current closing price.\n\n| Assumed EPS change | Assumed multiple change | Conditional price | Change vs. last close |\n\n|---:|---:|---:|---:|\n\n| -10% | -15% | $265.53 | -23.5% |\n\n| -10% | +0% | $312.39 | -10.0% |\n\n| -10% | +15% | $359.25 | +3.5% |\n\n| +0% | -15% | $295.04 | -15.0% |\n\n| +0% | +0% | $347.10 | +0.0% |\n\n| +0% | +15% | $399.17 | +15.0% |\n\n| +10% | -15% | $324.54 | -6.5% |\n\n| +10% | +0% | $381.81 | +10.0% |\n\n| +10% | +15% | $439.08 | +26.5% |\n\n## Event calendar: secondary schedule\n\nDates below are provider schedules, not independently confirmed company announcements.\n\n- Scheduled earnings date: 2026-11-02; financial period ending 2026-09-30. [Provider](https://www.alphavantage.co/documentation/).\n\n## What this report does and does not establish\n\nNumeric observations and formulas are traceable to the saved evidence. Narrative judgment is model interpretation. Completeness is not confidence, and neither is a probability of profit.\n\n| Research dimension | Evidence status |\n\n|---|---|\n\n| Valuation | indicative eps bridge |\n\n| Cash Generation | primary period matched |\n\n| Earnings Quality | primary text observed |\n\n| Benchmark | secondary price returns |\n\n| Sensitivity | explicit hypothetical assumptions |\n\n| Competitive Context | limited fixed peer context |\n\n| Event Timing | secondary calendar only |\n\n| Business Mix | primary reconciled |\n\n| Operating Dcf | explicit operating dcf sensitivity |\n\nFull source values, periods, calculation parents and provenance remain in the structured JSON. Benchmarks use price returns, not dividend-reinvested returns. Trading sessions are not calendar days.", "model": "openai/gpt-6-luna", "asof_ms": 1793132941378, "last_session": "2026-10-27", "last_close": 347.1000061035156, "snapshot_sha256": "0ff95ccdabf64b409195ba0d9425fc42838913863f3632cca06b36ae99ede86e", "source": "sec_edgar+yahoo_finance_free+alphavantage+finnhub+massive+fred", "data_quality": "partial", "limitations": [ "Secondary quote metrics are not independently reconciled with primary SEC facts", "Secondary fundamentals publication times are unverified; no historical ML labels", "Current session excluded until 16:15 America/New_York; early closes may be delayed", "Forward estimates, earnings calendar, macro and social sentiment are not verified", "Provider context is secondary; forecasts, schedules and management statements are not realized financial facts.", "Provider publication time and revision history may be unavailable; no historical ML labels.", "FRED macro values use a completed US knowledge date; observation periods are not publication timestamps. No intraday historical or ML-label authority." ], "decision_state": "DIRECTIONAL_VIEW", "verification": { "cited_evidence_ids": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "calc:ttm_free_cashflow", "calc:indicative_price_to_eps", "mix:AAPL:product_categories:IPhoneMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:ServiceMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:MacMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:IPadMember:2026-03-29:2026-06-27", "scenario:operating_dcf_mid", "peer:GOOGL:indicative_pe" ], "errors": [], "memo_schema": "research-memo-v2", "numerical_claims": "SERVER_RENDERED", "policy_sha256": "142e8d3ce0207e146c5d8d854ec62c90853d8c590da9e8f143d3dedb138d4942", "semantic_claims": "MODEL_INTERPRETATION_NOT_PROVEN", "version": "evidence-v1" }, "coverage": { "analyst_estimates": "SECONDARY_FORECAST", "derivatives": "UNKNOWN", "earnings_calendar": "SECONDARY_SCHEDULE", "historical_open_interest": "UNKNOWN", "macro": "DATE_VINTAGE_OBSERVED", "macro_series": { "CPIAUCSL": "DATE_VINTAGE_OBSERVED", "DFF": "DATE_VINTAGE_OBSERVED", "DGS10": "DATE_VINTAGE_OBSERVED", "DGS2": "DATE_VINTAGE_OBSERVED" }, "management_transcript": "SELECTED_FISCAL_PERIOD", "news": "SECONDARY_PROVIDER_CONTEXT", "prices": "OBSERVED", "primary_financials": "PRIMARY", "provider_context": "SECONDARY_AS_OBSERVED" }, "quality_blockers": [], "evidence": [ { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "revenue", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 109417000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:revenue:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "revenue", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 111184000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:revenue:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "revenue", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 143756000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:revenue:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "revenue", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 416161000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "revenue", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 94036000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:revenue:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "revenue", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 95359000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:revenue:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "revenue", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 124300000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:revenue:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 391035000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:revenue:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "revenue", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 85777000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:revenue:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "revenue", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90753000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:revenue:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "revenue", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119575000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:revenue:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 383285000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "net_income", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29789000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:net_income:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "net_income", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29578000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:net_income:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "net_income", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 42097000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:net_income:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "net_income", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112010000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:net_income:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "net_income", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23434000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:net_income:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "net_income", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24780000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:net_income:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "net_income", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36330000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:net_income:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 93736000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:net_income:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "net_income", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21448000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:net_income:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "net_income", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23636000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:net_income:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "net_income", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 33916000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetIncomeLoss", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:net_income:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "net_income", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 96995000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_income:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35695000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:operating_income:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "operating_income", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35885000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:operating_income:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "operating_income", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50852000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "OperatingIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:operating_income:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 133050000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:operating_income:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28202000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:operating_income:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "operating_income", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29589000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:operating_income:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "operating_income", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 42832000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "OperatingIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:operating_income:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 123216000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:operating_income:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25352000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:operating_income:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "operating_income", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27900000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:operating_income:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 40373000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "OperatingIncomeLoss", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:operating_income:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 114301000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:operating_cashflow:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 53925000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:operating_cashflow:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 111482000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:operating_cashflow:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29935000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:operating_cashflow:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 118254000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:operating_cashflow:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39895000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:operating_cashflow:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 110543000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "sec:operating_cashflow:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 34005000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "sec:operating_cashflow:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 122151000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "sec:operating_cashflow:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 46966000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "sec:operating_cashflow:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 104038000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "sec:operating_cashflow:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "operating_cashflow", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 38763000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "sec:operating_cashflow:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80674000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:capex:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "capex", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2373000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:capex:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "capex", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12715000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:capex:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "capex", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2940000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:capex:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "capex", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9447000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:capex:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "capex", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2392000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:capex:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "capex", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10959000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "sec:capex:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "capex", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3787000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "sec:capex:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "capex", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10708000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "sec:capex:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "capex", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2803000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "sec:capex:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "capex", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11085000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "sec:capex:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "capex", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3500000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "sec:capex:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "capex", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7309000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cash:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "cash", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39544000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:cash:0000320193-26-000013:2026-03-28:instant", "kind": "financial", "metric": "cash", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45572000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-01-30", "form": "10-Q", "id": "sec:cash:0000320193-26-000006:2025-12-27:instant", "kind": "financial", "metric": "cash", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45317000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cash:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "cash", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35934000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:cash:0000320193-25-000073:2025-06-28:instant", "kind": "financial", "metric": "cash", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36269000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:cash:0000320193-25-000057:2025-03-29:instant", "kind": "financial", "metric": "cash", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28162000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-01-31", "form": "10-Q", "id": "sec:cash:0000320193-25-000008:2024-12-28:instant", "kind": "financial", "metric": "cash", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 30299000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:cash:0000320193-25-000079:2024-09-28:instant", "kind": "financial", "metric": "cash", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29943000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:cash:0000320193-24-000081:2024-06-29:instant", "kind": "financial", "metric": "cash", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25565000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-05-03", "form": "10-Q", "id": "sec:cash:0000320193-24-000069:2024-03-30:instant", "kind": "financial", "metric": "cash", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 32695000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-02-02", "form": "10-Q", "id": "sec:cash:0000320193-24-000006:2023-12-30:instant", "kind": "financial", "metric": "cash", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 40760000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "CashAndCashEquivalentsAtCarryingValue", "duration_days": null, "filed": "2024-11-01", "form": "10-K", "id": "sec:cash:0000320193-24-000123:2023-09-30:instant", "kind": "financial", "metric": "cash", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29965000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:assets:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "assets", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 383266000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:assets:0000320193-26-000013:2026-03-28:instant", "kind": "financial", "metric": "assets", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 371082000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-01-30", "form": "10-Q", "id": "sec:assets:0000320193-26-000006:2025-12-27:instant", "kind": "financial", "metric": "assets", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 379297000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "Assets", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:assets:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "assets", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 359241000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:assets:0000320193-25-000073:2025-06-28:instant", "kind": "financial", "metric": "assets", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 331495000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:assets:0000320193-25-000057:2025-03-29:instant", "kind": "financial", "metric": "assets", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 331233000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-01-31", "form": "10-Q", "id": "sec:assets:0000320193-25-000008:2024-12-28:instant", "kind": "financial", "metric": "assets", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 344085000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "Assets", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:assets:0000320193-25-000079:2024-09-28:instant", "kind": "financial", "metric": "assets", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 364980000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:assets:0000320193-24-000081:2024-06-29:instant", "kind": "financial", "metric": "assets", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 331612000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-05-03", "form": "10-Q", "id": "sec:assets:0000320193-24-000069:2024-03-30:instant", "kind": "financial", "metric": "assets", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 337411000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-02-02", "form": "10-Q", "id": "sec:assets:0000320193-24-000006:2023-12-30:instant", "kind": "financial", "metric": "assets", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 353514000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "Assets", "duration_days": null, "filed": "2024-11-01", "form": "10-K", "id": "sec:assets:0000320193-24-000123:2023-09-30:instant", "kind": "financial", "metric": "assets", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 352583000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:liabilities:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "liabilities", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 275746000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:liabilities:0000320193-26-000013:2026-03-28:instant", "kind": "financial", "metric": "liabilities", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 264591000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-01-30", "form": "10-Q", "id": "sec:liabilities:0000320193-26-000006:2025-12-27:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 291107000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:liabilities:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 285508000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:liabilities:0000320193-25-000073:2025-06-28:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 265665000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:liabilities:0000320193-25-000057:2025-03-29:instant", "kind": "financial", "metric": "liabilities", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 264437000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-01-31", "form": "10-Q", "id": "sec:liabilities:0000320193-25-000008:2024-12-28:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 277327000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:liabilities:0000320193-25-000079:2024-09-28:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 308030000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:liabilities:0000320193-24-000081:2024-06-29:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 264904000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2024-05-03", "form": "10-Q", "id": "sec:liabilities:0000320193-24-000069:2024-03-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 263217000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2024-02-02", "form": "10-Q", "id": "sec:liabilities:0000320193-24-000006:2023-12-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 279414000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "Liabilities", "duration_days": null, "filed": "2024-11-01", "form": "10-K", "id": "sec:liabilities:0000320193-24-000123:2023-09-30:instant", "kind": "financial", "metric": "liabilities", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 290437000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "equity", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 107520000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0000320193-26-000020:2026-03-28:instant", "kind": "financial", "metric": "equity", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 106491000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:equity:0000320193-26-000013:2025-12-27:instant", "kind": "financial", "metric": "equity", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 88190000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "equity", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 73733000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0000320193-26-000020:2025-06-28:instant", "kind": "financial", "metric": "equity", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 65830000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0000320193-26-000020:2025-03-29:instant", "kind": "financial", "metric": "equity", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66796000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:equity:0000320193-26-000013:2024-12-28:instant", "kind": "financial", "metric": "equity", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66758000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:equity:0000320193-26-000020:2024-09-28:instant", "kind": "financial", "metric": "equity", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 56950000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:equity:0000320193-25-000073:2024-06-29:instant", "kind": "financial", "metric": "equity", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66708000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:equity:0000320193-25-000073:2024-03-30:instant", "kind": "financial", "metric": "equity", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74194000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:equity:0000320193-25-000057:2023-12-30:instant", "kind": "financial", "metric": "equity", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74100000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "StockholdersEquity", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:equity:0000320193-25-000079:2023-09-30:instant", "kind": "financial", "metric": "equity", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62146000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_eps:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.02 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:diluted_eps:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.01 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:diluted_eps:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.84 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:diluted_eps:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 7.46 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_eps:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.57 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:diluted_eps:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.65 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:diluted_eps:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.4 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:diluted_eps:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 6.08 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:diluted_eps:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.4 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:diluted_eps:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.53 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:diluted_eps:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.18 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:diluted_eps:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 6.13 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_shares:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14714676000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:diluted_shares:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14725873000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:diluted_shares:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14810356000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:diluted_shares:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15004697000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:diluted_shares:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14948179000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:diluted_shares:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15056133000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:diluted_shares:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15150865000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:diluted_shares:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15408095000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:diluted_shares:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15348175000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:diluted_shares:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15464709000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:diluted_shares:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15576641000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:diluted_shares:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15812547000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14608963000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-26-000013:2026-03-28:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14667688000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-01-30", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-26-000006:2025-12-27:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14702703000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14773260000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-25-000073:2025-06-28:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14856722000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-25-000057:2025-03-29:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14939315000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-01-31", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-25-000008:2024-12-28:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15040731000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:shares_outstanding:0000320193-25-000079:2024-09-28:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15116786000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-24-000081:2024-06-29:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15222259000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-05-03", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-24-000069:2024-03-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15337686000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-02-02", "form": "10-Q", "id": "sec:shares_outstanding:0000320193-24-000006:2023-12-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15460223000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "CommonStockSharesOutstanding", "duration_days": null, "filed": "2024-11-01", "form": "10-K", "id": "sec:shares_outstanding:0000320193-24-000123:2023-09-30:instant", "kind": "financial", "metric": "shares_outstanding", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15550061000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 54647000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 56403000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74525000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:cost_of_sales:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 220960000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50318000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50492000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66025000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:cost_of_sales:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 210352000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 46099000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 48482000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:cost_of_sales:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 64720000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:cost_of_sales:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 214137000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3401000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3528000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3594000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "ShareBasedCompensation", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:share_based_compensation:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12863000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3168000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3226000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3286000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "ShareBasedCompensation", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:share_based_compensation:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11688000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2869000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2964000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:share_based_compensation:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2997000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "ShareBasedCompensation", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:share_based_compensation:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10833000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:repurchases:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "repurchases", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24701000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:repurchases:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90711000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:repurchases:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23606000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:repurchases:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 94949000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:repurchases:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20139000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:repurchases:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 77550000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "sec:repurchases:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "repurchases", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19475000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "sec:repurchases:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "repurchases", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 89402000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "sec:repurchases:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "repurchases", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20478000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "sec:repurchases:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "repurchases", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 85971000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "sec:repurchases:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "repurchases", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24775000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "sec:repurchases:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 72358000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:dividends_paid:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3921000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:dividends_paid:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15421000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:dividends_paid:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3856000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:dividends_paid:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15234000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:dividends_paid:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3825000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsOfDividends", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:dividends_paid:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15025000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "PaymentsOfDividends", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "sec:dividends_paid:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3768000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "sec:dividends_paid:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14841000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "sec:dividends_paid:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "dividends_paid", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3732000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "sec:dividends_paid:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "dividends_paid", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14467000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "sec:dividends_paid:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "dividends_paid", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3613000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "sec:dividends_paid:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14081000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:income_tax:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6478000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:income_tax:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "income_tax", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6255000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:income_tax:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "income_tax", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8905000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:income_tax:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20719000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "sec:income_tax:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4597000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "sec:income_tax:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "income_tax", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4530000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "sec:income_tax:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "income_tax", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6254000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "sec:income_tax:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29749000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "sec:income_tax:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4046000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "sec:income_tax:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "income_tax", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4422000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "sec:income_tax:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6407000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "sec:income_tax:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 16741000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11007000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-26-000013:2026-03-28:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8310000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-01-30", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-26-000006:2025-12-27:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11827000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12350000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-25-000073:2025-06-28:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9345000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-25-000057:2025-03-29:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 13638000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-01-31", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-25-000008:2024-12-28:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10848000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:long_term_debt_current:0000320193-25-000079:2024-09-28:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10912000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-24-000081:2024-06-29:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12114000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-05-03", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-24-000069:2024-03-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10762000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-02-02", "form": "10-Q", "id": "sec:long_term_debt_current:0000320193-24-000006:2023-12-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10954000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "LongTermDebtCurrent", "duration_days": null, "filed": "2024-11-01", "form": "10-K", "id": "sec:long_term_debt_current:0000320193-24-000123:2023-09-30:instant", "kind": "financial", "metric": "long_term_debt_current", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9822000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 71340000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-26-000013:2026-03-28:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74404000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-01-30", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-26-000006:2025-12-27:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 76685000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 78328000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-25-000073:2025-06-28:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 82430000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-25-000057:2025-03-29:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 78566000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-01-31", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-25-000008:2024-12-28:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 83956000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:long_term_debt_noncurrent:0000320193-25-000079:2024-09-28:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 85750000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-24-000081:2024-06-29:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 86196000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2024-05-03", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-24-000069:2024-03-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91831000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2024-02-02", "form": "10-Q", "id": "sec:long_term_debt_noncurrent:0000320193-24-000006:2023-12-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 95088000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "LongTermDebtNoncurrent", "duration_days": null, "filed": "2024-11-01", "form": "10-K", "id": "sec:long_term_debt_noncurrent:0000320193-24-000123:2023-09-30:instant", "kind": "financial", "metric": "long_term_debt_noncurrent", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 95281000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:commercial_paper:0000320193-26-000020:2026-06-27:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2026-06-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1997000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2026-05-01", "form": "10-Q", "id": "sec:commercial_paper:0000320193-26-000013:2026-03-28:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2026-03-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1997000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2026-01-30", "form": "10-Q", "id": "sec:commercial_paper:0000320193-26-000006:2025-12-27:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-12-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1997000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2026-07-31", "form": "10-Q", "id": "sec:commercial_paper:0000320193-26-000020:2025-09-27:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-09-27", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7979000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-08-01", "form": "10-Q", "id": "sec:commercial_paper:0000320193-25-000073:2025-06-28:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-06-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9923000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-05-02", "form": "10-Q", "id": "sec:commercial_paper:0000320193-25-000057:2025-03-29:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2025-03-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5982000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-01-31", "form": "10-Q", "id": "sec:commercial_paper:0000320193-25-000008:2024-12-28:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-12-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1995000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2025-10-31", "form": "10-K", "id": "sec:commercial_paper:0000320193-25-000079:2024-09-28:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-09-28", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9967000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2024-08-02", "form": "10-Q", "id": "sec:commercial_paper:0000320193-24-000081:2024-06-29:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-06-29", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2994000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2024-05-03", "form": "10-Q", "id": "sec:commercial_paper:0000320193-24-000069:2024-03-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2024-03-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1997000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2024-02-02", "form": "10-Q", "id": "sec:commercial_paper:0000320193-24-000006:2023-12-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2023-12-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 1998000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "CommercialPaper", "duration_days": null, "filed": "2024-11-01", "form": "10-K", "id": "sec:commercial_paper:0000320193-24-000123:2023-09-30:instant", "kind": "financial", "metric": "commercial_paper", "period_end": "2023-09-30", "period_start": null, "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5985000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "last_complete_daily_close", "id": "calc:last_close", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "last_close", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "USD", "value": 347.1000061035156 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "mean(last_20_complete_closes)", "id": "calc:sma_20", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_20", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "USD", "value": 340.0665023803711 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "mean(last_50_complete_closes)", "id": "calc:sma_50", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_50", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "USD", "value": 331.05660034179687 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "mean(last_200_complete_closes)", "id": "calc:sma_200", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "sma_200", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "USD", "value": 295.2754998779297 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "(close/close_30_observations_ago-1)*100", "id": "calc:return_30_observations_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "return_30_observations_pct", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "percent", "value": 4.756446532205971 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "sample_stdev(last_30_log_returns)*sqrt(annual_sessions)*100", "id": "calc:realized_vol_30_annualized_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "realized_vol_30_annualized_pct", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "percent", "value": 15.553938059894884 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "min(close/running_peak-1)*100_in_last_90_observations", "id": "calc:max_drawdown_90_observations_pct", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "max_drawdown_90_observations_pct", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "percent", "value": -11.123849701819166 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "Wilder_RSI_14_full_available_history", "id": "calc:rsi_14_wilder", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "rsi_14_wilder", "period_end": "2026-10-27", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "index", "value": 61.099271282629864 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_income/revenue*100", "id": "calc:operating_margin_pct", "inputs": [ "sec:operating_income:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29" ], "kind": "derived", "metric": "operating_margin_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "DERIVED", "unit": "percent", "value": 32.62290137729969 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_income/revenue*100", "id": "calc:net_margin_pct", "inputs": [ "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29" ], "kind": "derived", "metric": "net_margin_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "DERIVED", "unit": "percent", "value": 27.22520266503377 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "id": "calc:revenue_yoy_pct", "inputs": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "kind": "derived", "metric": "revenue_yoy_pct", "period_end": "2026-06-27", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "DERIVED", "unit": "percent", "value": 16.356501765281383 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "annual_operating_cashflow-minus_capex_same_period", "id": "calc:annual_free_cashflow", "inputs": [ "sec:operating_cashflow:0000320193-25-000079:2025-09-27:2024-09-29", "sec:capex:0000320193-25-000079:2025-09-27:2024-09-29" ], "kind": "derived", "metric": "annual_free_cashflow", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 98767000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "revenue", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 364357000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "revenue", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 109417000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "revenue", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 254940000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "revenue", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 111184000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "revenue", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 143756000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:revenue:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "revenue", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 416161000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "revenue", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 313695000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "revenue", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 94036000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "revenue", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 219659000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "revenue", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 95359000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:revenue:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "revenue", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 124300000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:revenue:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "revenue", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 391035000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:revenue:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "revenue", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 296105000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:revenue:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "revenue", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 85777000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:revenue:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "revenue", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 210328000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:revenue:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "revenue", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90753000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:revenue:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "revenue", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119575000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:revenue:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "revenue", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 383285000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:revenue:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "revenue", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 293787000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:revenue:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "revenue", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 81797000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:revenue:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "revenue", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 211990000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:revenue:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "revenue", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 94836000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:revenue:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "revenue", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 117154000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:revenue:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "revenue", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 394328000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "net_income", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 101464000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "net_income", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29789000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetIncomeLoss", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "net_income", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 71675000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "net_income", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29578000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "net_income", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 42097000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:net_income:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "net_income", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 112010000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "net_income", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84544000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "net_income", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23434000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetIncomeLoss", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "net_income", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 61110000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "net_income", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24780000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:net_income:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "net_income", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36330000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:net_income:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "net_income", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 93736000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "NetIncomeLoss", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:net_income:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "net_income", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 79000000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:net_income:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "net_income", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21448000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "NetIncomeLoss", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:net_income:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "net_income", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 57552000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:net_income:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "net_income", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23636000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:net_income:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "net_income", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 33916000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetIncomeLoss", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:net_income:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "net_income", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 96995000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "NetIncomeLoss", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:net_income:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "net_income", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74039000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:net_income:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "net_income", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19881000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "NetIncomeLoss", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:net_income:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "net_income", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 54158000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "NetIncomeLoss", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:net_income:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "net_income", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24160000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "NetIncomeLoss", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:net_income:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "net_income", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29998000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "NetIncomeLoss", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:net_income:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "net_income", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 99803000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 122432000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "operating_income", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35695000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "OperatingIncomeLoss", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "operating_income", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 86737000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "operating_income", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 35885000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "operating_income", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50852000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "OperatingIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:operating_income:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "operating_income", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 133050000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 100623000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "operating_income", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28202000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "OperatingIncomeLoss", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "operating_income", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 72421000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "operating_income", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29589000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:operating_income:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "operating_income", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 42832000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "OperatingIncomeLoss", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:operating_income:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 123216000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "OperatingIncomeLoss", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_income:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 93625000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_income:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "operating_income", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 25352000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "OperatingIncomeLoss", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:operating_income:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "operating_income", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 68273000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:operating_income:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "operating_income", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 27900000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:operating_income:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 40373000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "OperatingIncomeLoss", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:operating_income:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "operating_income", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 114301000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "OperatingIncomeLoss", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:operating_income:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "operating_income", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 87332000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:operating_income:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "operating_income", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 22998000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "OperatingIncomeLoss", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:operating_income:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "operating_income", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 64334000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "OperatingIncomeLoss", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:operating_income:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "operating_income", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 28318000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "OperatingIncomeLoss", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:operating_income:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "operating_income", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36016000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "OperatingIncomeLoss", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:operating_income:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "operating_income", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119437000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 116996000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "operating_cashflow", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 82627000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 53925000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:operating_cashflow:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 111482000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 81754000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 53887000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29935000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:operating_cashflow:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 118254000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91443000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62585000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39895000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:operating_cashflow:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 110543000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 88945000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "operating_cashflow", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62565000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 34005000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:operating_cashflow:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 122151000000.0 }, { "accession": "0000320193-23-000077", "available_at": "2023-08-03T22:04:43+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-23-000077:2022-06-25:2021-09-26", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-06-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000077/0000320193-23-000077-index.html", "trust": "PRIMARY", "unit": "USD", "value": 98024000000.0 }, { "accession": "0000320193-23-000064", "available_at": "2023-05-04T22:03:52+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 181, "filed": "2023-05-05", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-23-000064:2022-03-26:2021-09-26", "kind": "financial", "metric": "operating_cashflow", "period_end": "2022-03-26", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000064/0000320193-23-000064-index.html", "trust": "PRIMARY", "unit": "USD", "value": 75132000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 46966000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "secflow:operating_cashflow:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 104038000000.0 }, { "accession": "0000320193-22-000070", "available_at": "2022-07-28T22:06:56+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 272, "filed": "2022-07-29", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-22-000070:2021-06-26:2020-09-27", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-06-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000070/0000320193-22-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 83838000000.0 }, { "accession": "0000320193-22-000059", "available_at": "2022-04-28T22:03:58+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 181, "filed": "2022-04-29", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-22-000059:2021-03-27:2020-09-27", "kind": "financial", "metric": "operating_cashflow", "period_end": "2021-03-27", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000059/0000320193-22-000059-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62744000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "secflow:operating_cashflow:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "operating_cashflow", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 38763000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "secflow:operating_cashflow:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "operating_cashflow", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80674000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:capex:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "capex", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6799000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:capex:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "capex", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4344000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:capex:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "capex", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2373000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:capex:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "capex", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12715000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:capex:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "capex", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9473000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:capex:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "capex", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6011000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:capex:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "capex", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2940000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:capex:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "capex", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9447000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:capex:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "capex", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6539000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:capex:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "capex", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4388000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:capex:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "capex", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2392000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:capex:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "capex", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10959000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:capex:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "capex", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8796000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:capex:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "capex", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6703000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:capex:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "capex", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3787000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:capex:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "capex", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10708000000.0 }, { "accession": "0000320193-23-000077", "available_at": "2023-08-03T22:04:43+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:capex:0000320193-23-000077:2022-06-25:2021-09-26", "kind": "financial", "metric": "capex", "period_end": "2022-06-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000077/0000320193-23-000077-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7419000000.0 }, { "accession": "0000320193-23-000064", "available_at": "2023-05-04T22:03:52+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 181, "filed": "2023-05-05", "form": "10-Q", "id": "secflow:capex:0000320193-23-000064:2022-03-26:2021-09-26", "kind": "financial", "metric": "capex", "period_end": "2022-03-26", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000064/0000320193-23-000064-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5317000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "secflow:capex:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "capex", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2803000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "secflow:capex:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "capex", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11085000000.0 }, { "accession": "0000320193-22-000070", "available_at": "2022-07-28T22:06:56+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 272, "filed": "2022-07-29", "form": "10-Q", "id": "secflow:capex:0000320193-22-000070:2021-06-26:2020-09-27", "kind": "financial", "metric": "capex", "period_end": "2021-06-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000070/0000320193-22-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7862000000.0 }, { "accession": "0000320193-22-000059", "available_at": "2022-04-28T22:03:58+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 181, "filed": "2022-04-29", "form": "10-Q", "id": "secflow:capex:0000320193-22-000059:2021-03-27:2020-09-27", "kind": "financial", "metric": "capex", "period_end": "2021-03-27", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000059/0000320193-22-000059-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5769000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "secflow:capex:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "capex", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3500000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "secflow:capex:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "capex", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7309000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 6.88 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.02 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 4.85 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "diluted_eps", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.01 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.84 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:diluted_eps:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 7.46 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.62 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.57 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 4.05 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.65 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.4 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:diluted_eps:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 6.08 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.11 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.4 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.71 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "diluted_eps", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.53 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 2.18 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:diluted_eps:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 6.13 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 4.67 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.26 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 3.41 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "diluted_eps", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.52 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:diluted_eps:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 1.88 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:diluted_eps:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "diluted_eps", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 6.11 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14750302000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14714676000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14768115000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "diluted_shares", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14725873000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14810356000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:diluted_shares:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15004697000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15051726000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "shares", "value": 14948179000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15103499000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15056133000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15150865000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:diluted_shares:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15408095000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15463175000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15348175000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15520675000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "diluted_shares", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15464709000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15576641000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:diluted_shares:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15812547000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15859263000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15775021000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15901384000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "diluted_shares", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15847050000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:diluted_shares:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "diluted_shares", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "shares", "value": 15955718000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "WeightedAverageNumberOfDilutedSharesOutstanding", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:diluted_shares:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "diluted_shares", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "shares", "value": 16325819000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 185575000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 54647000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 130928000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "cost_of_sales", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 56403000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 74525000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:cost_of_sales:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 220960000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 166835000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50318000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 116517000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 50492000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66025000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:cost_of_sales:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 210352000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 159301000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 46099000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 113202000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "cost_of_sales", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 48482000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 64720000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:cost_of_sales:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 214137000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 165066000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 45384000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 119682000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "cost_of_sales", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 52860000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:cost_of_sales:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66822000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "CostOfGoodsAndServicesSold", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:cost_of_sales:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "cost_of_sales", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 223546000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "ShareBasedCompensation", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10523000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3401000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "ShareBasedCompensation", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7122000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "share_based_compensation", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3528000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3594000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "ShareBasedCompensation", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:share_based_compensation:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12863000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "ShareBasedCompensation", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9680000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3168000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "ShareBasedCompensation", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6512000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3226000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3286000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "ShareBasedCompensation", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:share_based_compensation:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11688000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "ShareBasedCompensation", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8830000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2869000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "ShareBasedCompensation", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5961000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "share_based_compensation", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2964000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "ShareBasedCompensation", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2997000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "ShareBasedCompensation", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:share_based_compensation:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10833000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "ShareBasedCompensation", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8208000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2617000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "ShareBasedCompensation", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5591000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "AllocatedShareBasedCompensationExpense", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "share_based_compensation", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2686000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "ShareBasedCompensation", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:share_based_compensation:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "share_based_compensation", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2905000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "ShareBasedCompensation", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:share_based_compensation:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "share_based_compensation", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9038000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:repurchases:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "repurchases", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62094000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:repurchases:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "repurchases", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 36989000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:repurchases:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "repurchases", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24701000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:repurchases:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 90711000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:repurchases:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 70579000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:repurchases:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 49504000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:repurchases:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 23606000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:repurchases:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 94949000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:repurchases:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 69866000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:repurchases:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 43344000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:repurchases:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "repurchases", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20139000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:repurchases:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "repurchases", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 77550000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:repurchases:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "repurchases", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 56547000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:repurchases:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "repurchases", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39069000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:repurchases:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "repurchases", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19475000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:repurchases:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "repurchases", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 89402000000.0 }, { "accession": "0000320193-23-000077", "available_at": "2023-08-03T22:04:43+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:repurchases:0000320193-23-000077:2022-06-25:2021-09-26", "kind": "financial", "metric": "repurchases", "period_end": "2022-06-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000077/0000320193-23-000077-index.html", "trust": "PRIMARY", "unit": "USD", "value": 64974000000.0 }, { "accession": "0000320193-23-000064", "available_at": "2023-05-04T22:03:52+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 181, "filed": "2023-05-05", "form": "10-Q", "id": "secflow:repurchases:0000320193-23-000064:2022-03-26:2021-09-26", "kind": "financial", "metric": "repurchases", "period_end": "2022-03-26", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000064/0000320193-23-000064-index.html", "trust": "PRIMARY", "unit": "USD", "value": 43109000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "secflow:repurchases:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "repurchases", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20478000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "secflow:repurchases:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "repurchases", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 85971000000.0 }, { "accession": "0000320193-22-000070", "available_at": "2022-07-28T22:06:56+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 272, "filed": "2022-07-29", "form": "10-Q", "id": "secflow:repurchases:0000320193-22-000070:2021-06-26:2020-09-27", "kind": "financial", "metric": "repurchases", "period_end": "2021-06-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000070/0000320193-22-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 66223000000.0 }, { "accession": "0000320193-22-000059", "available_at": "2022-04-28T22:03:58+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 181, "filed": "2022-04-29", "form": "10-Q", "id": "secflow:repurchases:0000320193-22-000059:2021-03-27:2020-09-27", "kind": "financial", "metric": "repurchases", "period_end": "2021-03-27", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000059/0000320193-22-000059-index.html", "trust": "PRIMARY", "unit": "USD", "value": 43323000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "secflow:repurchases:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "repurchases", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 24775000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "PaymentsForRepurchaseOfCommonStock", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "secflow:repurchases:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "repurchases", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 72358000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "dividends_paid", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11778000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "dividends_paid", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7743000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3921000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:dividends_paid:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15421000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11559000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "PaymentsOfDividends", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7614000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3856000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:dividends_paid:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15234000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11430000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "PaymentsOfDividends", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7535000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3825000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "PaymentsOfDividends", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:dividends_paid:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15025000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "PaymentsOfDividends", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11267000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "PaymentsOfDividends", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "dividends_paid", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7418000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "PaymentsOfDividends", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3768000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:dividends_paid:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14841000000.0 }, { "accession": "0000320193-23-000077", "available_at": "2023-08-03T22:04:43+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2023-08-04", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-23-000077:2022-06-25:2021-09-26", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-06-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000077/0000320193-23-000077-index.html", "trust": "PRIMARY", "unit": "USD", "value": 11138000000.0 }, { "accession": "0000320193-23-000064", "available_at": "2023-05-04T22:03:52+00:00", "concept": "PaymentsOfDividends", "duration_days": 181, "filed": "2023-05-05", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-23-000064:2022-03-26:2021-09-26", "kind": "financial", "metric": "dividends_paid", "period_end": "2022-03-26", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000064/0000320193-23-000064-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7327000000.0 }, { "accession": "0000320193-23-000006", "available_at": "2023-02-02T23:01:30+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2023-02-03", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-23-000006:2021-12-25:2021-09-26", "kind": "financial", "metric": "dividends_paid", "period_end": "2021-12-25", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/0000320193-23-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3732000000.0 }, { "accession": "0000320193-23-000106", "available_at": "2023-11-02T22:08:27+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2023-11-03", "form": "10-K", "id": "secflow:dividends_paid:0000320193-23-000106:2021-09-25:2020-09-27", "kind": "financial", "metric": "dividends_paid", "period_end": "2021-09-25", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14467000000.0 }, { "accession": "0000320193-22-000070", "available_at": "2022-07-28T22:06:56+00:00", "concept": "PaymentsOfDividends", "duration_days": 272, "filed": "2022-07-29", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-22-000070:2021-06-26:2020-09-27", "kind": "financial", "metric": "dividends_paid", "period_end": "2021-06-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000070/0000320193-22-000070-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10827000000.0 }, { "accession": "0000320193-22-000059", "available_at": "2022-04-28T22:03:58+00:00", "concept": "PaymentsOfDividends", "duration_days": 181, "filed": "2022-04-29", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-22-000059:2021-03-27:2020-09-27", "kind": "financial", "metric": "dividends_paid", "period_end": "2021-03-27", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000059/0000320193-22-000059-index.html", "trust": "PRIMARY", "unit": "USD", "value": 7060000000.0 }, { "accession": "0000320193-22-000007", "available_at": "2022-01-27T23:00:58+00:00", "concept": "PaymentsOfDividends", "duration_days": 90, "filed": "2022-01-28", "form": "10-Q", "id": "secflow:dividends_paid:0000320193-22-000007:2020-12-26:2020-09-27", "kind": "financial", "metric": "dividends_paid", "period_end": "2020-12-26", "period_start": "2020-09-27", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/0000320193-22-000007-index.html", "trust": "PRIMARY", "unit": "USD", "value": 3613000000.0 }, { "accession": "0000320193-22-000108", "available_at": "2022-10-27T22:01:14+00:00", "concept": "PaymentsOfDividends", "duration_days": 363, "filed": "2022-10-28", "form": "10-K", "id": "secflow:dividends_paid:0000320193-22-000108:2020-09-26:2019-09-29", "kind": "financial", "metric": "dividends_paid", "period_end": "2020-09-26", "period_start": "2019-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/0000320193-22-000108-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14081000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000020:2026-06-27:2025-09-28", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 21638000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000020:2026-06-27:2026-03-29", "kind": "financial", "metric": "income_tax", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6478000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000013:2026-03-28:2025-09-28", "kind": "financial", "metric": "income_tax", "period_end": "2026-03-28", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15160000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000013:2026-03-28:2025-12-28", "kind": "financial", "metric": "income_tax", "period_end": "2026-03-28", "period_start": "2025-12-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6255000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000006:2025-12-27:2025-09-28", "kind": "financial", "metric": "income_tax", "period_end": "2025-12-27", "period_start": "2025-09-28", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 8905000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:income_tax:0000320193-25-000079:2025-09-27:2024-09-29", "kind": "financial", "metric": "income_tax", "period_end": "2025-09-27", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 20719000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000020:2025-06-28:2024-09-29", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 15381000000.0 }, { "accession": "0000320193-26-000020", "available_at": "2026-07-31T10:01:02+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-07-31", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000020:2025-06-28:2025-03-30", "kind": "financial", "metric": "income_tax", "period_end": "2025-06-28", "period_start": "2025-03-30", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4597000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 181, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000013:2025-03-29:2024-09-29", "kind": "financial", "metric": "income_tax", "period_end": "2025-03-29", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10784000000.0 }, { "accession": "0000320193-26-000013", "available_at": "2026-05-01T10:01:00+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-05-01", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000013:2025-03-29:2024-12-29", "kind": "financial", "metric": "income_tax", "period_end": "2025-03-29", "period_start": "2024-12-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/0000320193-26-000013-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4530000000.0 }, { "accession": "0000320193-26-000006", "available_at": "2026-01-30T11:01:32+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2026-01-30", "form": "10-Q", "id": "secflow:income_tax:0000320193-26-000006:2024-12-28:2024-09-29", "kind": "financial", "metric": "income_tax", "period_end": "2024-12-28", "period_start": "2024-09-29", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/0000320193-26-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6254000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 363, "filed": "2025-10-31", "form": "10-K", "id": "secflow:income_tax:0000320193-25-000079:2024-09-28:2023-10-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-09-28", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 29749000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 272, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:income_tax:0000320193-25-000073:2024-06-29:2023-10-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-29", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 14875000000.0 }, { "accession": "0000320193-25-000073", "available_at": "2025-08-01T10:00:42+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-08-01", "form": "10-Q", "id": "secflow:income_tax:0000320193-25-000073:2024-06-29:2024-03-31", "kind": "financial", "metric": "income_tax", "period_end": "2024-06-29", "period_start": "2024-03-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/0000320193-25-000073-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4046000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 181, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:income_tax:0000320193-25-000057:2024-03-30:2023-10-01", "kind": "financial", "metric": "income_tax", "period_end": "2024-03-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 10829000000.0 }, { "accession": "0000320193-25-000057", "available_at": "2025-05-02T10:00:46+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-05-02", "form": "10-Q", "id": "secflow:income_tax:0000320193-25-000057:2024-03-30:2023-12-31", "kind": "financial", "metric": "income_tax", "period_end": "2024-03-30", "period_start": "2023-12-31", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/0000320193-25-000057-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4422000000.0 }, { "accession": "0000320193-25-000008", "available_at": "2025-01-31T11:01:27+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2025-01-31", "form": "10-Q", "id": "secflow:income_tax:0000320193-25-000008:2023-12-30:2023-10-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-12-30", "period_start": "2023-10-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/0000320193-25-000008-index.html", "trust": "PRIMARY", "unit": "USD", "value": 6407000000.0 }, { "accession": "0000320193-25-000079", "available_at": "2025-10-31T10:01:26+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 370, "filed": "2025-10-31", "form": "10-K", "id": "secflow:income_tax:0000320193-25-000079:2023-09-30:2022-09-25", "kind": "financial", "metric": "income_tax", "period_end": "2023-09-30", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "PRIMARY", "unit": "USD", "value": 16741000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 279, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:income_tax:0000320193-24-000081:2023-07-01:2022-09-25", "kind": "financial", "metric": "income_tax", "period_end": "2023-07-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 12699000000.0 }, { "accession": "0000320193-24-000081", "available_at": "2024-08-01T22:03:34+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2024-08-02", "form": "10-Q", "id": "secflow:income_tax:0000320193-24-000081:2023-07-01:2023-04-02", "kind": "financial", "metric": "income_tax", "period_end": "2023-07-01", "period_start": "2023-04-02", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/0000320193-24-000081-index.html", "trust": "PRIMARY", "unit": "USD", "value": 2852000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 188, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:income_tax:0000320193-24-000069:2023-04-01:2022-09-25", "kind": "financial", "metric": "income_tax", "period_end": "2023-04-01", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 9847000000.0 }, { "accession": "0000320193-24-000069", "available_at": "2024-05-02T22:04:25+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 90, "filed": "2024-05-03", "form": "10-Q", "id": "secflow:income_tax:0000320193-24-000069:2023-04-01:2023-01-01", "kind": "financial", "metric": "income_tax", "period_end": "2023-04-01", "period_start": "2023-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/0000320193-24-000069-index.html", "trust": "PRIMARY", "unit": "USD", "value": 4222000000.0 }, { "accession": "0000320193-24-000006", "available_at": "2024-02-01T23:03:38+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 97, "filed": "2024-02-02", "form": "10-Q", "id": "secflow:income_tax:0000320193-24-000006:2022-12-31:2022-09-25", "kind": "financial", "metric": "income_tax", "period_end": "2022-12-31", "period_start": "2022-09-25", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/0000320193-24-000006-index.html", "trust": "PRIMARY", "unit": "USD", "value": 5625000000.0 }, { "accession": "0000320193-24-000123", "available_at": "2024-11-01T10:01:36+00:00", "concept": "IncomeTaxExpenseBenefit", "duration_days": 363, "filed": "2024-11-01", "form": "10-K", "id": "secflow:income_tax:0000320193-24-000123:2022-09-24:2021-09-26", "kind": "financial", "metric": "income_tax", "period_end": "2022-09-24", "period_start": "2021-09-26", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.html", "trust": "PRIMARY", "unit": "USD", "value": 19300000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_revenue", "inputs": [ "secflow:revenue:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:revenue:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:revenue:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_revenue", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 466823000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_net_income", "inputs": [ "secflow:net_income:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:net_income:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:net_income:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_net_income", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 128930000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_operating_income", "inputs": [ "secflow:operating_income:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:operating_income:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:operating_income:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_operating_income", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 154859000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_operating_cashflow", "inputs": [ "secflow:operating_cashflow:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:operating_cashflow:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:operating_cashflow:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_operating_cashflow", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 146724000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_capex", "inputs": [ "secflow:capex:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:capex:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:capex:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_capex", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 10041000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_repurchases", "inputs": [ "secflow:repurchases:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:repurchases:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:repurchases:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_repurchases", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 82226000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_share_based_compensation", "inputs": [ "secflow:share_based_compensation:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:share_based_compensation:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:share_based_compensation:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_share_based_compensation", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 13706000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "caveat": "Arithmetic EPS bridge; diluted share changes and per-period rounding prevent an exact standardized EPS claim.", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "calc:ttm_diluted_eps_arithmetic", "inputs": [ "secflow:diluted_eps:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:diluted_eps:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:diluted_eps:0000320193-26-000020:2025-06-28:2024-09-29" ], "kind": "derived", "metric": "ttm_diluted_eps_arithmetic", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 8.719999999999999 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_ratio*1", "id": "calc:ttm_cash_conversion", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income" ], "kind": "derived", "metric": "ttm_cash_conversion", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "ratio", "value": 1.138012875203599 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_net_margin_pct", "inputs": [ "calc:ttm_net_income", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_net_margin_pct", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "percent", "value": 27.618604910212223 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_operating_margin_pct", "inputs": [ "calc:ttm_operating_income", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_operating_margin_pct", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "percent", "value": 33.17295848747812 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_share_compensation_pct_of_cashflow", "inputs": [ "calc:ttm_share_based_compensation", "calc:ttm_operating_cashflow" ], "kind": "derived", "metric": "ttm_share_compensation_pct_of_cashflow", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "percent", "value": 9.341348381996129 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "caveat": "This definition does not adjust for acquisitions, leases or stock compensation.", "formula": "cash_from_operations-minus-cash_capital_expenditure", "id": "calc:ttm_free_cashflow", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_capex" ], "kind": "derived", "metric": "ttm_free_cashflow", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "USD", "value": 136683000000.0 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_fcf_margin_pct", "inputs": [ "calc:ttm_free_cashflow", "calc:ttm_revenue" ], "kind": "derived", "metric": "ttm_fcf_margin_pct", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "percent", "value": 29.279405684809873 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "matched_period_ratio*100", "id": "calc:ttm_repurchases_pct_of_fcf", "inputs": [ "calc:ttm_repurchases", "calc:ttm_free_cashflow" ], "kind": "derived", "metric": "ttm_repurchases_pct_of_fcf", "period_end": "2026-06-27", "period_start": "2025-06-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "DERIVED", "unit": "percent", "value": 60.1581762179642 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "id": "calc:indicative_price_to_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "kind": "derived", "metric": "indicative_price_to_eps", "period_end": "2026-06-27", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "multiple", "value": 39.80504657150409 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "100/indicative_price_to_eps", "id": "calc:indicative_earnings_yield_pct", "inputs": [ "calc:indicative_price_to_eps" ], "kind": "derived", "metric": "indicative_earnings_yield_pct", "period_end": "2026-06-27", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "percent", "value": 2.5122442658210247 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:diluted_share_count_yoy_pct", "inputs": [ "sec:diluted_shares:0000320193-26-000020:2026-06-27:2026-03-29", "sec:diluted_shares:0000320193-26-000020:2025-06-28:2025-03-30" ], "kind": "derived", "metric": "diluted_share_count_yoy_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "DERIVED", "unit": "percent", "value": -1.562083247732049 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:quarterly_net_income_yoy_pct", "inputs": [ "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "sec:net_income:0000320193-26-000020:2025-06-28:2025-03-30" ], "kind": "derived", "metric": "quarterly_net_income_yoy_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "DERIVED", "unit": "percent", "value": 27.118716394981647 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "comparable_quarter_change*100", "id": "calc:quarterly_diluted_eps_yoy_pct", "inputs": [ "sec:diluted_eps:0000320193-26-000020:2026-06-27:2026-03-29", "sec:diluted_eps:0000320193-26-000020:2025-06-28:2025-03-30" ], "kind": "derived", "metric": "quarterly_diluted_eps_yoy_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "source": "deterministic_calculation", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "trust": "DERIVED", "unit": "percent", "value": 28.6624203821656 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "latest_complete_volume/median(previous_20_complete_volumes)", "id": "calc:volume_vs_previous_20_session_median", "inputs": [ "snapshot:daily_ohlcv" ], "kind": "derived", "metric": "volume_vs_previous_20_session_median", "period_end": "2026-10-27", "period_start": null, "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "multiple", "value": 1.027772603201348 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "formula": "(last_common_benchmark_close/benchmark_close_30_common_sessions_ago-1)*100", "id": "benchmark:qqq_30_session_price_return", "inputs": [ "snapshot:benchmark" ], "kind": "derived", "metric": "qqq_30_session_price_return_pct", "period_end": "2026-10-27", "period_start": "2026-09-15", "source": "yahoo_finance_free", "source_url": "https://finance.yahoo.com/quote/QQQ/history/", "trust": "DERIVED", "unit": "percent", "value": 2.3717634901915696 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "id": "calc:relative_to_qqq_30_sessions_pp", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "kind": "derived", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-27", "period_start": "2026-09-15", "source": "deterministic_calculation", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "trust": "DERIVED", "unit": "percentage_points", "value": 2.3846830420144016 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-57", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:IPhoneMember:2026-03-29:2026-06-27", "inline_fact_id": "f-361", "kind": "financial", "label": "iPhone", "member": "aapl:IPhoneMember", "metric": "business_revenue:product_categories:IPhoneMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 54252000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-61", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:MacMember:2026-03-29:2026-06-27", "inline_fact_id": "f-365", "kind": "financial", "label": "Mac", "member": "aapl:MacMember", "metric": "business_revenue:product_categories:MacMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 10352000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-65", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:IPadMember:2026-03-29:2026-06-27", "inline_fact_id": "f-369", "kind": "financial", "label": "iPad", "member": "aapl:IPadMember", "metric": "business_revenue:product_categories:IPadMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 6191000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-69", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:WearablesHomeandAccessoriesMember:2026-03-29:2026-06-27", "inline_fact_id": "f-373", "kind": "financial", "label": "Wearables, Home and Accessories", "member": "aapl:WearablesHomeandAccessoriesMember", "metric": "business_revenue:product_categories:WearablesHomeandAccessoriesMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 7883000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-14", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:ServiceMember:2026-03-29:2026-06-27", "inline_fact_id": "f-377", "kind": "financial", "label": "Services", "member": "us-gaap:ServiceMember", "metric": "business_revenue:product_categories:ServiceMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 30739000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-58", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:IPhoneMember:2025-03-30:2025-06-28", "inline_fact_id": "f-362", "kind": "financial", "label": "iPhone", "member": "aapl:IPhoneMember", "metric": "business_revenue:product_categories:IPhoneMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 44582000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-62", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:MacMember:2025-03-30:2025-06-28", "inline_fact_id": "f-366", "kind": "financial", "label": "Mac", "member": "aapl:MacMember", "metric": "business_revenue:product_categories:MacMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 8046000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-66", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:IPadMember:2025-03-30:2025-06-28", "inline_fact_id": "f-370", "kind": "financial", "label": "iPad", "member": "aapl:IPadMember", "metric": "business_revenue:product_categories:IPadMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 6581000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-70", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:WearablesHomeandAccessoriesMember:2025-03-30:2025-06-28", "inline_fact_id": "f-374", "kind": "financial", "label": "Wearables, Home and Accessories", "member": "aapl:WearablesHomeandAccessoriesMember", "metric": "business_revenue:product_categories:WearablesHomeandAccessoriesMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 7404000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-15", "dimension": "srt:ProductOrServiceAxis", "id": "mix:AAPL:product_categories:ServiceMember:2025-03-30:2025-06-28", "inline_fact_id": "f-378", "kind": "financial", "label": "Services", "member": "us-gaap:ServiceMember", "metric": "business_revenue:product_categories:ServiceMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 27423000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-132", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:AmericasSegmentMember:2026-03-29:2026-06-27", "inline_fact_id": "f-726", "kind": "financial", "label": "Americas", "member": "aapl:AmericasSegmentMember", "metric": "business_revenue:reportable_geographies:AmericasSegmentMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 45781000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-133", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:EuropeSegmentMember:2026-03-29:2026-06-27", "inline_fact_id": "f-727", "kind": "financial", "label": "Europe", "member": "aapl:EuropeSegmentMember", "metric": "business_revenue:reportable_geographies:EuropeSegmentMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 29395000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-134", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:GreaterChinaSegmentMember:2026-03-29:2026-06-27", "inline_fact_id": "f-728", "kind": "financial", "label": "Greater China", "member": "aapl:GreaterChinaSegmentMember", "metric": "business_revenue:reportable_geographies:GreaterChinaSegmentMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 18816000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-135", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:JapanSegmentMember:2026-03-29:2026-06-27", "inline_fact_id": "f-729", "kind": "financial", "label": "Japan", "member": "aapl:JapanSegmentMember", "metric": "business_revenue:reportable_geographies:JapanSegmentMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 6554000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-136", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:RestOfAsiaPacificSegmentMember:2026-03-29:2026-06-27", "inline_fact_id": "f-730", "kind": "financial", "label": "Rest of Asia Pacific", "member": "aapl:RestOfAsiaPacificSegmentMember", "metric": "business_revenue:reportable_geographies:RestOfAsiaPacificSegmentMember", "period_end": "2026-06-27", "period_start": "2026-03-29", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 8871000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-138", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:AmericasSegmentMember:2025-03-30:2025-06-28", "inline_fact_id": "f-755", "kind": "financial", "label": "Americas", "member": "aapl:AmericasSegmentMember", "metric": "business_revenue:reportable_geographies:AmericasSegmentMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 41198000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-139", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:EuropeSegmentMember:2025-03-30:2025-06-28", "inline_fact_id": "f-756", "kind": "financial", "label": "Europe", "member": "aapl:EuropeSegmentMember", "metric": "business_revenue:reportable_geographies:EuropeSegmentMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 24014000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-140", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:GreaterChinaSegmentMember:2025-03-30:2025-06-28", "inline_fact_id": "f-757", "kind": "financial", "label": "Greater China", "member": "aapl:GreaterChinaSegmentMember", "metric": "business_revenue:reportable_geographies:GreaterChinaSegmentMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 15369000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-141", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:JapanSegmentMember:2025-03-30:2025-06-28", "inline_fact_id": "f-758", "kind": "financial", "label": "Japan", "member": "aapl:JapanSegmentMember", "metric": "business_revenue:reportable_geographies:JapanSegmentMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 5782000000.0 }, { "available_at": "2026-07-31T10:01:02+00:00", "context_id": "c-142", "dimension": "us-gaap:StatementBusinessSegmentsAxis", "id": "mix:AAPL:reportable_geographies:RestOfAsiaPacificSegmentMember:2025-03-30:2025-06-28", "inline_fact_id": "f-759", "kind": "financial", "label": "Rest of Asia Pacific", "member": "aapl:RestOfAsiaPacificSegmentMember", "metric": "business_revenue:reportable_geographies:RestOfAsiaPacificSegmentMember", "period_end": "2025-06-28", "period_start": "2025-03-30", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "sec_inline_xbrl", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "trust": "PRIMARY", "unit": "USD", "value": 7673000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:diluted_eps:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:diluted_eps", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 17.95 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "published_annual_flow", "id": "peer:MSFT:ttm:diluted_eps", "inputs": [ "peer:MSFT:source:secflow:diluted_eps:0001193125-26-323660:2026-06-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:diluted_eps", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 17.95 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:revenue:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:revenue", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 331839000000.0 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "published_annual_flow", "id": "peer:MSFT:ttm:revenue", "inputs": [ "peer:MSFT:source:secflow:revenue:0001193125-26-323660:2026-06-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:revenue", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 331839000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:net_income:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:net_income", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 133749000000.0 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "published_annual_flow", "id": "peer:MSFT:ttm:net_income", "inputs": [ "peer:MSFT:source:secflow:net_income:0001193125-26-323660:2026-06-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 133749000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:operating_cashflow", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 182935000000.0 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "published_annual_flow", "id": "peer:MSFT:ttm:operating_cashflow", "inputs": [ "peer:MSFT:source:secflow:operating_cashflow:0001193125-26-323660:2026-06-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 182935000000.0 }, { "accession": "0001193125-26-323660", "available_at": "2026-07-29T20:08:01+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-07-29", "form": "10-K", "id": "peer:MSFT:source:secflow:capex:0001193125-26-323660:2026-06-30:2025-07-01", "kind": "peer_input", "metric": "peer_source:MSFT:capex", "peer_symbol": "MSFT", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "PRIMARY", "unit": "USD", "value": 115948000000.0 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "published_annual_flow", "id": "peer:MSFT:ttm:capex", "inputs": [ "peer:MSFT:source:secflow:capex:0001193125-26-323660:2026-06-30:2025-07-01" ], "kind": "peer_input", "metric": "peer_ttm:MSFT:capex", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD", "value": 115948000000.0 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "completed_session_close", "id": "peer:MSFT:price", "inputs": [], "kind": "peer_context", "metric": "peer:MSFT:price", "peer_symbol": "MSFT", "period_end": "2026-10-27", "price_session": "2026-10-27", "raw_peer_inputs_sha256": "3b6c966826ba09ffa2a0aa68666037d08abdc231e99a2d85db11581f9a9de97a", "source": "frozen_peer_context", "source_url": "https://finance.yahoo.com/quote/MSFT/history/", "trust": "SECONDARY", "unit": "USD", "value": 531.3300170898438 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "published_fiscal_bridge", "id": "peer:MSFT:arithmetic_ttm_eps", "inputs": [ "peer:MSFT:ttm:diluted_eps" ], "kind": "peer_context", "metric": "peer:MSFT:arithmetic_ttm_eps", "peer_symbol": "MSFT", "period_end": "2026-06-30", "price_session": "2026-10-27", "raw_peer_inputs_sha256": "3b6c966826ba09ffa2a0aa68666037d08abdc231e99a2d85db11581f9a9de97a", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 17.95 }, { "available_at": "2026-10-27T20:29:00.706000+00:00", "formula": "same_session_price/arithmetic_ttm_eps", "id": "peer:MSFT:indicative_pe", "inputs": [ "peer:MSFT:price", "peer:MSFT:arithmetic_ttm_eps" ], "kind": "peer_context", "metric": "peer:MSFT:indicative_pe", "peer_symbol": "MSFT", "period_end": "2026-06-30", "price_session": "2026-10-27", "raw_peer_inputs_sha256": "3b6c966826ba09ffa2a0aa68666037d08abdc231e99a2d85db11581f9a9de97a", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "trust": "DERIVED", "unit": "multiple", "value": 29.6005580551445 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:diluted_eps", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 10.81 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:diluted_eps", "peer_symbol": "GOOGL", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 14.24 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "EarningsPerShareDiluted", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:diluted_eps", "peer_symbol": "GOOGL", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD/shares", "value": 5.12 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:diluted_eps", "inputs": [ "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000071:2026-06-30:2026-01-01", "peer:GOOGL:source:secflow:diluted_eps:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:diluted_eps", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.93 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "Revenues", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:revenue", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 402836000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:revenue:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:revenue", "peer_symbol": "GOOGL", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 229692000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "Revenues", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:revenue:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:revenue", "peer_symbol": "GOOGL", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 186662000000.0 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:revenue", "inputs": [ "peer:GOOGL:source:secflow:revenue:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:revenue:0001652044-26-000071:2026-06-30:2026-01-01", "peer:GOOGL:source:secflow:revenue:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:revenue", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 445866000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetIncomeLoss", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:net_income", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 132170000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:net_income:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:net_income", "peer_symbol": "GOOGL", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 174771000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetIncomeLoss", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:net_income:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:net_income", "peer_symbol": "GOOGL", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 62736000000.0 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:net_income", "inputs": [ "peer:GOOGL:source:secflow:net_income:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:net_income:0001652044-26-000071:2026-06-30:2026-01-01", "peer:GOOGL:source:secflow:net_income:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:net_income", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 244205000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:operating_cashflow", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 164713000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:operating_cashflow", "peer_symbol": "GOOGL", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 84859000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "NetCashProvidedByUsedInOperatingActivities", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:operating_cashflow", "peer_symbol": "GOOGL", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 63897000000.0 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:operating_cashflow", "inputs": [ "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000071:2026-06-30:2026-01-01", "peer:GOOGL:source:secflow:operating_cashflow:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:operating_cashflow", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 185675000000.0 }, { "accession": "0001652044-26-000018", "available_at": "2026-02-05T02:56:03+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 364, "filed": "2026-02-05", "form": "10-K", "id": "peer:GOOGL:source:secflow:capex:0001652044-26-000018:2025-12-31:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:capex", "peer_symbol": "GOOGL", "period_end": "2025-12-31", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "PRIMARY", "unit": "USD", "value": 91447000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:capex:0001652044-26-000071:2026-06-30:2026-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:capex", "peer_symbol": "GOOGL", "period_end": "2026-06-30", "period_start": "2026-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 80598000000.0 }, { "accession": "0001652044-26-000071", "available_at": "2026-07-23T01:15:54+00:00", "concept": "PaymentsToAcquirePropertyPlantAndEquipment", "duration_days": 180, "filed": "2026-07-23", "form": "10-Q", "id": "peer:GOOGL:source:secflow:capex:0001652044-26-000071:2025-06-30:2025-01-01", "kind": "peer_input", "metric": "peer_source:GOOGL:capex", "peer_symbol": "GOOGL", "period_end": "2025-06-30", "period_start": "2025-01-01", "source": "sec_edgar", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html", "trust": "PRIMARY", "unit": "USD", "value": 39643000000.0 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "id": "peer:GOOGL:ttm:capex", "inputs": [ "peer:GOOGL:source:secflow:capex:0001652044-26-000018:2025-12-31:2025-01-01", "peer:GOOGL:source:secflow:capex:0001652044-26-000071:2026-06-30:2026-01-01", "peer:GOOGL:source:secflow:capex:0001652044-26-000071:2025-06-30:2025-01-01" ], "kind": "peer_input", "metric": "peer_ttm:GOOGL:capex", "period_end": "2026-06-30", "period_start": "2025-07-01", "source": "deterministic_peer_bridge", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD", "value": 132402000000.0 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "completed_session_close", "id": "peer:GOOGL:price", "inputs": [], "kind": "peer_context", "metric": "peer:GOOGL:price", "peer_symbol": "GOOGL", "period_end": "2026-10-27", "price_session": "2026-10-27", "raw_peer_inputs_sha256": "f741307548b5ad70d85ba92ca3e241ba3d632b0859ccdd5622dbbd6612af6429", "source": "frozen_peer_context", "source_url": "https://finance.yahoo.com/quote/GOOGL/history/", "trust": "SECONDARY", "unit": "USD", "value": 320.5799865722656 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "published_fiscal_bridge", "id": "peer:GOOGL:arithmetic_ttm_eps", "inputs": [ "peer:GOOGL:ttm:diluted_eps" ], "kind": "peer_context", "metric": "peer:GOOGL:arithmetic_ttm_eps", "peer_symbol": "GOOGL", "period_end": "2026-06-30", "price_session": "2026-10-27", "raw_peer_inputs_sha256": "f741307548b5ad70d85ba92ca3e241ba3d632b0859ccdd5622dbbd6612af6429", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "USD/shares", "value": 19.93 }, { "available_at": "2026-10-27T20:29:01.361000+00:00", "formula": "same_session_price/arithmetic_ttm_eps", "id": "peer:GOOGL:indicative_pe", "inputs": [ "peer:GOOGL:price", "peer:GOOGL:arithmetic_ttm_eps" ], "kind": "peer_context", "metric": "peer:GOOGL:indicative_pe", "peer_symbol": "GOOGL", "period_end": "2026-06-30", "price_session": "2026-10-27", "raw_peer_inputs_sha256": "f741307548b5ad70d85ba92ca3e241ba3d632b0859ccdd5622dbbd6612af6429", "source": "frozen_peer_context", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "trust": "DERIVED", "unit": "multiple", "value": 16.08529787116235 }, { "available_at": "2026-10-27T20:29:01.378000+00:00", "caveat": "Hypothetical middle sensitivity cell, not observed value or fair price; assumptions and exclusions are in analytical_brief.operating_dcf.", "formula": "sum(discounted_assumed_fcff)+discounted_assumed_terminal_value", "id": "scenario:operating_dcf_mid", "inputs": [ "calc:ttm_revenue", "calc:ttm_operating_income" ], "kind": "scenario", "metric": "operating_dcf_mid_enterprise_value", "period_end": "2026-06-27", "source": "explicit_operating_dcf_assumptions", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "trust": "HYPOTHETICAL", "unit": "USD", "value": 1433337133254.2175 }, { "available_at": "2026-10-27T20:28:59.161000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:27df7ace162fef3637ee7fb3", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:27df7ace162fef3637ee7fb3", "provider": "finnhub", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e" } ], "published_at": "2026-10-27T19:05:40+00:00", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e", "retrieved_at": "2026-10-27T20:28:59.161000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=80f06520e64b65a1ea0906249d4d1201a199d756c03e4a682ecad81c733d057a", "symbol": "AAPL", "title": "Apple (AAPL) Could Be 36% Overvalued As AI Launches Meet iPhone Duo Scrutiny", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-27T20:28:59.161000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:6572dd8ce7c9f418da951f3a", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:6572dd8ce7c9f418da951f3a", "provider": "finnhub", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e" } ], "published_at": "2026-10-27T18:47:00+00:00", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e", "retrieved_at": "2026-10-27T20:28:59.161000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=b46b3b5f176aed8d004fc945af238a58a4c0d9896f7f5a97c670ac951725c11f", "symbol": "AAPL", "title": "Instagram quietly makes major change for Apple TV users", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-27T20:28:59.161000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:30e2057e25202162ac2381a1", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:30e2057e25202162ac2381a1", "provider": "finnhub", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e" } ], "published_at": "2026-10-27T18:36:27+00:00", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e", "retrieved_at": "2026-10-27T20:28:59.161000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=f35b875c98dad7cb385c0accc3107d5c5d6f3a074e88b1ce01c25cb08a92ea41", "symbol": "AAPL", "title": "What Did NetApp Do That HP Did Not?", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-27T20:28:59.161000+00:00", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:finnhub:6d3cd56c1e3457ee9d5ae7c0", "independence": "NOT_ESTABLISHED_POSSIBLE_SYNDICATION", "kind": "news", "metric": "context_news", "provider": "finnhub", "provider_observations": [ { "id": "ctx:finnhub:6d3cd56c1e3457ee9d5ae7c0", "provider": "finnhub", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e" } ], "published_at": "2026-10-27T17:54:11+00:00", "raw_response_sha256": "1203efa401218848a31de1951ebed7beda57c627b8084f8244509234bade113e", "retrieved_at": "2026-10-27T20:28:59.161000+00:00", "source": "finnhub", "source_url": "https://finnhub.io/api/news?id=726af888275518176845b29897cb98c3b18eebe3cc225dbf748ed966a066c22e", "symbol": "AAPL", "title": "Why GM is still an automaker despite its move to the Nasdaq", "trust": "SECONDARY_CONTEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "updated_at": null, "value": null }, { "available_at": "2026-10-27T20:06:30.299000+00:00", "currency": "USD", "estimated_eps": 2.0, "event_date": "2026-11-02", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:alphavantage:68e81ff85f947dcabf03b3f9", "kind": "calendar", "metric": "context_calendar", "period_end": "2026-09-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "0b1a0c4cac9cbc504935f08935743bc47d1e66b0689622e34224d448407b6c11", "retrieved_at": "2026-10-27T20:06:30.299000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AAPL", "trust": "SECONDARY_CONTEXT", "trust_category": "SCHEDULE_NOT_REALIZED_RESULT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "analyst_counts": { "eps": 30, "revenue": 27 }, "available_at": "2026-10-27T20:06:31.632000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal quarter", "id": "ctx:alphavantage:6d3bc588387635f2e53c5f85", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-06-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "7e9b1a38a9b23383a56dfbebf28dacc9b0f1f0c7e89784fadfbef726a78cee24", "retrieved_at": "2026-10-27T20:06:31.632000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AAPL", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 1.8924, "eps_estimate_high": 1.99, "eps_estimate_low": 1.82, "revenue_estimate_average": 108959817930.0, "revenue_estimate_high": 112168000000.0, "revenue_estimate_low": 107516300000.0 } }, { "analyst_counts": { "eps": 39, "revenue": 38 }, "available_at": "2026-10-27T20:06:31.632000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal year", "id": "ctx:alphavantage:81f726f0167c834f9e370c22", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-09-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "7e9b1a38a9b23383a56dfbebf28dacc9b0f1f0c7e89784fadfbef726a78cee24", "retrieved_at": "2026-10-27T20:06:31.632000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AAPL", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 8.8199, "eps_estimate_high": 8.93, "eps_estimate_low": 8.28, "revenue_estimate_average": 477621412260.0, "revenue_estimate_high": 484000000000.0, "revenue_estimate_low": 471800000000.0 } }, { "analyst_counts": { "eps": 27, "revenue": 25 }, "available_at": "2026-10-27T20:06:31.632000+00:00", "currency": "UNKNOWN", "historical_authority": "NONE_AS_OBSERVED_ONLY", "horizon": "fiscal quarter", "id": "ctx:alphavantage:5574153120956fbd0e6b2bdc", "kind": "estimates", "metric": "context_estimates", "period_end": "2026-09-30", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "7e9b1a38a9b23383a56dfbebf28dacc9b0f1f0c7e89784fadfbef726a78cee24", "retrieved_at": "2026-10-27T20:06:31.632000+00:00", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AAPL", "trust": "SECONDARY_CONTEXT", "trust_category": "ANALYST_FORECAST_NOT_ACTUAL", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null, "values": { "eps_estimate_average": 1.9782, "eps_estimate_high": 2.06, "eps_estimate_low": 1.93, "revenue_estimate_average": 113357085200.0, "revenue_estimate_high": 116186700000.0, "revenue_estimate_low": 112525022000.0 } }, { "available_at": "2026-10-27T12:02:41.283000+00:00", "fiscal_quarter": "2026Q3", "historical_authority": "NONE_AS_OBSERVED_ONLY", "id": "ctx:alphavantage:8670b0f91946c2913ec647c2", "kind": "transcript", "metric": "context_transcript", "provider": "alphavantage", "published_at": null, "raw_response_sha256": "61c5e682f1288acbdbd4a40ed041652933b0b6266def271b5103d0bee3c4d2ae", "retrieved_at": "2026-10-27T12:02:41.283000+00:00", "selection": "EXPLICIT_OPERATOR_FISCAL_PERIOD_NOT_ASSERTED_LATEST", "source": "alphavantage", "source_url": "https://www.alphavantage.co/documentation/", "symbol": "AAPL", "trust": "SECONDARY_CONTEXT", "trust_category": "ATTRIBUTED_MANAGEMENT_STATEMENTS_NOT_VERIFIED_OUTCOMES", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-27T16:10:17.251000+00:00", "frequency": "Daily, 7-Day", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DFF:4d06b8ecf3de1b1c6da4a485", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-26", "metadata_last_updated": "2026-10-26 15:16:52-05", "metadata_raw_sha256": "17747b80f095c4433322f66660906dc222ddc88a3c661956ffcebafcb4b0f9f2", "metric": "effective_federal_funds_rate", "missing_observations": 0, "period_end": "2026-10-23", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "8cd832a201117211141986fc63225edbb366c65571baac084caf56bd5171e348", "retrieved_at": "2026-10-27T16:10:17.251000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DFF", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DFF", "title": "Federal Funds Effective Rate", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 3.88 } }, { "available_at": "2026-10-27T16:10:17.606000+00:00", "frequency": "Daily", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DGS2:b597a46c82cb9f22e386e042", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-26", "metadata_last_updated": "2026-10-26 15:16:55-05", "metadata_raw_sha256": "62bcb699435588f851d0af16eca3bcd4c3e1f788a397bedee5cb84868fc00dbe", "metric": "us_treasury_2y_yield", "missing_observations": 16, "period_end": "2026-10-23", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "9b13a7cc6109fe6c5c8585c29eb3413bbcaa9d4df05e9337d8814c5e7196cc6c", "retrieved_at": "2026-10-27T16:10:17.606000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DGS2", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DGS2", "title": "Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity, Quoted on an Investment Basis", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 4.69 } }, { "available_at": "2026-10-27T16:10:17.968000+00:00", "frequency": "Daily", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:DGS10:c2abfaab769e83eb43afd68c", "inflation_formula": null, "kind": "macro", "knowledge_date": "2026-10-26", "metadata_last_updated": "2026-10-26 15:16:53-05", "metadata_raw_sha256": "d46ee3c77342b9057426067df6b7cf83c8e9f24f2209afc373dc7f6c43a0a67d", "metric": "us_treasury_10y_yield", "missing_observations": 16, "period_end": "2026-10-23", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "f292ca185871f95eca146c19cf3a5ee4d4cef46a5308a98ef199c72e863f10e7", "retrieved_at": "2026-10-27T16:10:17.968000+00:00", "seasonal_adjustment": "Not Seasonally Adjusted", "series_id": "DGS10", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/DGS10", "title": "Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity, Quoted on an Investment Basis", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Percent", "units": "Percent", "value": null, "value_units": { "observed_level": "Percent" }, "values": { "observed_level": 5.0 } }, { "available_at": "2026-10-27T16:10:18.606000+00:00", "frequency": "Monthly", "historical_authority": "DATE_VINTAGE_ONLY_NOT_INTRADAY_OR_ML_LABEL", "id": "ctx:fred:CPIAUCSL:58b564811a2d8d22467e98fb", "inflation_formula": "same_vintage_latest_index/divided_by_same_month_previous_year_minus_one_times_100", "kind": "macro", "knowledge_date": "2026-10-26", "metadata_last_updated": "2026-10-14 08:08:29-05", "metadata_raw_sha256": "2b998288e915bc317f3da73553e588c275ea592df0459d0f833317ae6fedd88c", "metric": "us_cpi_all_items", "missing_observations": 1, "period_end": "2026-09-01", "provider": "fred", "publication_precision": "UNKNOWN_INTRADAY_DATE_VINTAGE_ONLY", "published_at": null, "raw_response_sha256": "c20b6a494a4327d00b0db047e069c16d39e59de64918fb2067b8c105b5a865b4", "retrieved_at": "2026-10-27T16:10:18.606000+00:00", "seasonal_adjustment": "Seasonally Adjusted", "series_id": "CPIAUCSL", "source": "FRED/ALFRED", "source_url": "https://fred.stlouisfed.org/series/CPIAUCSL", "title": "Consumer Price Index for All Urban Consumers: All Items in U.S. City Average", "trust": "MACRO_DATE_VINTAGE", "trust_category": "OBSERVED_MACRO_NOT_COMPANY_ACTUAL_OR_FORECAST", "unit": "Index 1982-1984=100", "units": "Index 1982-1984=100", "value": null, "value_units": { "observed_level": "Index 1982-1984=100", "yoy_change_pct": "Percent change from year ago (seasonally adjusted index)" }, "values": { "observed_level": 336.298, "yoy_change_pct": 3.7172508442689933 } }, { "available_at": "2026-10-27T20:28:59.919000+00:00", "form": "10-Q", "id": "doc:c531a5199140eb8ffeb1d67d", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-31T10:01:02+00:00", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "title": "Published filing: earnings adjustments", "topic": "earnings_adjustments", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-27T20:28:59.919000+00:00", "form": "10-Q", "id": "doc:a97e38efac09cb6f982283d2", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-31T10:01:02+00:00", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "title": "Published filing: earnings adjustments", "topic": "earnings_adjustments", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-27T20:28:59.919000+00:00", "form": "10-Q", "id": "doc:58f23c5f88d8c847f9b7da40", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-31T10:01:02+00:00", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "title": "Published filing: operating risks", "topic": "operating_risks", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-27T20:28:59.919000+00:00", "form": "10-Q", "id": "doc:c658c18365eaedd98eac494e", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-31T10:01:02+00:00", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "title": "Published filing: operating risks", "topic": "operating_risks", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-27T20:28:59.919000+00:00", "form": "10-Q", "id": "doc:6e3f56599df0115f790bc674", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-31T10:01:02+00:00", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "title": "Published filing: capital allocation", "topic": "capital_allocation", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null }, { "available_at": "2026-10-27T20:28:59.919000+00:00", "form": "10-Q", "id": "doc:800b2f85066fc0bfe0c8cc01", "kind": "filing_excerpt", "metric": "context_filing_excerpt", "provider": "sec_edgar", "published_at": "2026-07-31T10:01:02+00:00", "raw_response_sha256": "903452ac214787c2756306f2be83971bb721759706f363cae800a5757a02012d", "source": "SEC EDGAR published filing", "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "title": "Published filing: capital allocation", "topic": "capital_allocation", "trust": "PRIMARY_TEXT", "unit": "CONTEXT_NOT_REALIZED_FINANCIAL_FACT", "value": null } ], "analytics": { "business_mix": { "interpretation": "Separate revenue partitions; never add products to geographies.", "partitions": [ { "name": "product_categories", "period_end": "2026-06-27", "period_start": "2026-03-29", "prior_period_end": "2025-06-28", "reconciliation_difference": 0.0, "rows": [ { "evidence_ids": [ "mix:AAPL:product_categories:IPhoneMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:product_categories:IPhoneMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 10.283295759070993, "label": "iPhone", "revenue": 54252000000.0, "share_pct": 49.582788780536845, "yoy_pct": 21.69036831008031 }, { "evidence_ids": [ "mix:AAPL:product_categories:MacMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:product_categories:MacMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 2.452252328895317, "label": "Mac", "revenue": 10352000000.0, "share_pct": 9.461052670060411, "yoy_pct": 28.66020382798906 }, { "evidence_ids": [ "mix:AAPL:product_categories:IPadMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:product_categories:IPadMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": -0.4147347824237526, "label": "iPad", "revenue": 6191000000.0, "share_pct": 5.658170119816847, "yoy_pct": -5.926151040875249 }, { "evidence_ids": [ "mix:AAPL:product_categories:WearablesHomeandAccessoriesMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:product_categories:WearablesHomeandAccessoriesMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 0.509379386617891, "label": "Wearables, Home and Accessories", "revenue": 7883000000.0, "share_pct": 7.204547739382362, "yoy_pct": 6.469475958941118 }, { "evidence_ids": [ "mix:AAPL:product_categories:ServiceMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:product_categories:ServiceMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 3.526309073120933, "label": "Services", "revenue": 30739000000.0, "share_pct": 28.09344069020353, "yoy_pct": 12.092039528862642 } ], "status": "PRIMARY_RECONCILED", "total_evidence_id": "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29" }, { "name": "reportable_geographies", "period_end": "2026-06-27", "period_start": "2026-03-29", "prior_period_end": "2025-06-28", "reconciliation_difference": 0.0, "rows": [ { "evidence_ids": [ "mix:AAPL:reportable_geographies:AmericasSegmentMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:reportable_geographies:AmericasSegmentMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 4.8736654047386105, "label": "Americas", "revenue": 45781000000.0, "share_pct": 41.84084740031256, "yoy_pct": 11.124326423612807 }, { "evidence_ids": [ "mix:AAPL:reportable_geographies:EuropeSegmentMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:reportable_geographies:EuropeSegmentMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 5.722276574928751, "label": "Europe", "revenue": 29395000000.0, "share_pct": 26.865112368279153, "yoy_pct": 22.407762138752396 }, { "evidence_ids": [ "mix:AAPL:reportable_geographies:GreaterChinaSegmentMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:reportable_geographies:GreaterChinaSegmentMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 3.665617423114552, "label": "Greater China", "revenue": 18816000000.0, "share_pct": 17.196596506941333, "yoy_pct": 22.428264688658995 }, { "evidence_ids": [ "mix:AAPL:reportable_geographies:JapanSegmentMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:reportable_geographies:JapanSegmentMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 0.8209621846952231, "label": "Japan", "revenue": 6554000000.0, "share_pct": 5.989928438908031, "yoy_pct": 13.35178139052231 }, { "evidence_ids": [ "mix:AAPL:reportable_geographies:RestOfAsiaPacificSegmentMember:2026-03-29:2026-06-27", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "mix:AAPL:reportable_geographies:RestOfAsiaPacificSegmentMember:2025-03-30:2025-06-28", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "growth_contribution_pp": 1.2739801778042452, "label": "Rest of Asia Pacific", "revenue": 8871000000.0, "share_pct": 8.107515285558916, "yoy_pct": 15.61318910465268 } ], "status": "PRIMARY_RECONCILED", "total_evidence_id": "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29" } ], "status": "PRIMARY_RECONCILED" }, "dimensions": { "benchmark": "SECONDARY_PRICE_RETURNS", "business_mix": "PRIMARY_RECONCILED", "cash_generation": "PRIMARY_PERIOD_MATCHED", "competitive_context": "LIMITED_FIXED_PEER_CONTEXT", "earnings_quality": "PRIMARY_TEXT_OBSERVED", "event_timing": "SECONDARY_CALENDAR_ONLY", "operating_dcf": "EXPLICIT_OPERATING_DCF_SENSITIVITY", "sensitivity": "EXPLICIT_HYPOTHETICAL_ASSUMPTIONS", "valuation": "INDICATIVE_EPS_BRIDGE" }, "fair_value": null, "metrics": [ "calc:ttm_revenue", "calc:ttm_net_income", "calc:ttm_operating_income", "calc:ttm_operating_cashflow", "calc:ttm_capex", "calc:ttm_repurchases", "calc:ttm_share_based_compensation", "calc:ttm_diluted_eps_arithmetic", "calc:ttm_cash_conversion", "calc:ttm_net_margin_pct", "calc:ttm_operating_margin_pct", "calc:ttm_share_compensation_pct_of_cashflow", "calc:ttm_free_cashflow", "calc:ttm_fcf_margin_pct", "calc:ttm_repurchases_pct_of_fcf", "calc:indicative_price_to_eps", "calc:indicative_earnings_yield_pct", "calc:diluted_share_count_yoy_pct", "calc:quarterly_net_income_yoy_pct", "calc:quarterly_diluted_eps_yoy_pct", "calc:volume_vs_previous_20_session_median", "calc:relative_to_qqq_30_sessions_pp" ], "operating_dcf": { "assumption_policy": "Operating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.", "assumptions_are_forecasts": false, "equity_bridge": { "balance_date": "2026-06-27", "cash": 39544000000.0, "evidence_ids": [ "sec:cash:0000320193-26-000020:2026-06-27:instant", "sec:long_term_debt_current:0000320193-26-000020:2026-06-27:instant", "sec:long_term_debt_noncurrent:0000320193-26-000020:2026-06-27:instant", "sec:commercial_paper:0000320193-26-000020:2026-06-27:instant", "sec:shares_outstanding:0000320193-26-000020:2026-06-27:instant" ], "excluded": "Marketable investments, leases, options, acquisitions and other nonoperating assets/claims are not reconciled. This is not a complete equity valuation.", "reported_debt": 84344000000.0, "shares": 14608963000.0, "status": "PARTIAL_DATED_EQUITY_BRIDGE" }, "evidence_ids": [ "calc:ttm_revenue", "calc:ttm_operating_income" ], "fair_value": null, "limitations": "No dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.", "probabilities": null, "scenarios": [ { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": 1497607967931.2156, "conditional_price_per_share": 102.51295509005092, "enterprise_value": 1542407967931.2156, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 91768296296.2963, "revenue": 466823000000.0, "year": 1 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 84970644718.79286, "revenue": 466823000000.0, "year": 2 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 78676522887.77116, "revenue": 466823000000.0, "year": 3 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 72848632303.4918, "revenue": 466823000000.0, "year": 4 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 67452437318.047966, "revenue": 466823000000.0, "year": 5 } ], "terminal_present_value": 1146691434406.8154, "terminal_share_pct": 74.34423694950418 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": 1115530849095.0068, "conditional_price_per_share": 76.35934522491479, "enterprise_value": 1160330849095.0068, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 90099781818.18181, "revenue": 466823000000.0, "year": 1 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 81908892561.98346, "revenue": 466823000000.0, "year": 2 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 74462629601.80313, "revenue": 466823000000.0, "year": 3 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 67693299638.00285, "revenue": 466823000000.0, "year": 4 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 61539363307.275314, "revenue": 466823000000.0, "year": 5 } ], "terminal_present_value": 784626882167.7603, "terminal_share_pct": 67.62096196784955 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.0, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": 886091407043.9397, "conditional_price_per_share": 60.653956550094605, "enterprise_value": 930891407043.9397, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 88490857142.85713, "revenue": 466823000000.0, "year": 1 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 79009693877.55101, "revenue": 466823000000.0, "year": 2 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 70544369533.52768, "revenue": 466823000000.0, "year": 3 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 62986044226.36399, "revenue": 466823000000.0, "year": 4 }, { "fcff": 99109760000.0, "net_reinvestment": 24777440000.0, "nopat": 123887200000.0, "operating_income": 154859000000.0, "present_value": 56237539487.82499, "revenue": 466823000000.0, "year": 5 } ], "terminal_present_value": 573622902775.815, "terminal_share_pct": 61.620818329107095 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": 1874452162295.1912, "conditional_price_per_share": 128.30836537098432, "enterprise_value": 1919252162295.1912, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 104065248000.0, "net_reinvestment": 26016312000.0, "nopat": 130081560000.0, "operating_income": 162601950000.0, "present_value": 96356711111.1111, "revenue": 490164150000.0, "year": 1 }, { "fcff": 109268510400.0, "net_reinvestment": 27317127600.0, "nopat": 136585638000.0, "operating_income": 170732047500.0, "present_value": 93680135802.46913, "revenue": 514672357500.0, "year": 2 }, { "fcff": 114731935920.0, "net_reinvestment": 28682983980.0, "nopat": 143414919900.0, "operating_income": 179268649875.0, "present_value": 91077909807.95609, "revenue": 540405975375.00006, "year": 3 }, { "fcff": 120468532716.00003, "net_reinvestment": 30117133179.000008, "nopat": 150585665895.00003, "operating_income": 188232082368.75003, "present_value": 88547967868.84622, "revenue": 567426274143.7501, "year": 4 }, { "fcff": 126491959351.80003, "net_reinvestment": 31622989837.95001, "nopat": 158114949189.75003, "operating_income": 197643686487.18753, "present_value": 86088302094.7116, "revenue": 595797587850.9376, "year": 5 } ], "terminal_present_value": 1463501135610.097, "terminal_share_pct": 76.25371821178142 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": 1388537133254.2175, "conditional_price_per_share": 95.04693339658795, "enterprise_value": 1433337133254.2175, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 104065248000.0, "net_reinvestment": 26016312000.0, "nopat": 130081560000.0, "operating_income": 162601950000.0, "present_value": 94604770909.0909, "revenue": 490164150000.0, "year": 1 }, { "fcff": 109268510400.0, "net_reinvestment": 27317127600.0, "nopat": 136585638000.0, "operating_income": 170732047500.0, "present_value": 90304554049.58676, "revenue": 514672357500.0, "year": 2 }, { "fcff": 114731935920.0, "net_reinvestment": 28682983980.0, "nopat": 143414919900.0, "operating_income": 179268649875.0, "present_value": 86199801592.78735, "revenue": 540405975375.00006, "year": 3 }, { "fcff": 120468532716.00003, "net_reinvestment": 30117133179.000008, "nopat": 150585665895.00003, "operating_income": 188232082368.75003, "present_value": 82281628793.11522, "revenue": 567426274143.7501, "year": 4 }, { "fcff": 126491959351.80003, "net_reinvestment": 31622989837.95001, "nopat": 158114949189.75003, "operating_income": 197643686487.18753, "present_value": 78541554757.06453, "revenue": 595797587850.9376, "year": 5 } ], "terminal_present_value": 1001404823152.5728, "terminal_share_pct": 69.86526755774511 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.05, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": 1097326713110.3513, "conditional_price_per_share": 75.11325157783966, "enterprise_value": 1142126713110.3513, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 104065248000.0, "net_reinvestment": 26016312000.0, "nopat": 130081560000.0, "operating_income": 162601950000.0, "present_value": 92915399999.99998, "revenue": 490164150000.0, "year": 1 }, { "fcff": 109268510400.0, "net_reinvestment": 27317127600.0, "nopat": 136585638000.0, "operating_income": 170732047500.0, "present_value": 87108187499.99998, "revenue": 514672357500.0, "year": 2 }, { "fcff": 114731935920.0, "net_reinvestment": 28682983980.0, "nopat": 143414919900.0, "operating_income": 179268649875.0, "present_value": 81663925781.24997, "revenue": 540405975375.00006, "year": 3 }, { "fcff": 120468532716.00003, "net_reinvestment": 30117133179.000008, "nopat": 150585665895.00003, "operating_income": 188232082368.75003, "present_value": 76559930419.92186, "revenue": 567426274143.7501, "year": 4 }, { "fcff": 126491959351.80003, "net_reinvestment": 31622989837.95001, "nopat": 158114949189.75003, "operating_income": 197643686487.18753, "present_value": 71774934768.67674, "revenue": 595797587850.9376, "year": 5 } ], "terminal_present_value": 732104334640.5028, "terminal_share_pct": 64.10009732166799 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.08, "years": 5 }, "conditional_equity_value": 2325726587406.4414, "conditional_price_per_share": 159.1986089229223, "enterprise_value": 2370526587406.4414, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 109020736000.0, "net_reinvestment": 27255184000.0, "nopat": 136275920000.0, "operating_income": 170344900000.0, "present_value": 100945125925.92592, "revenue": 513505300000.00006, "year": 1 }, { "fcff": 119922809600.00003, "net_reinvestment": 29980702400.000008, "nopat": 149903512000.00003, "operating_income": 187379390000.00003, "present_value": 102814480109.73938, "revenue": 564855830000.0001, "year": 2 }, { "fcff": 131915090560.00006, "net_reinvestment": 32978772640.000015, "nopat": 164893863200.00006, "operating_income": 206117329000.00006, "present_value": 104718451963.62346, "revenue": 621341413000.0002, "year": 3 }, { "fcff": 145106599616.00006, "net_reinvestment": 36276649904.000015, "nopat": 181383249520.00006, "operating_income": 226729061900.00006, "present_value": 106657682555.5424, "revenue": 683475554300.0002, "year": 4 }, { "fcff": 159617259577.60007, "net_reinvestment": 39904314894.40002, "nopat": 199521574472.00006, "operating_income": 249401968090.00006, "present_value": 108632824825.08948, "revenue": 751823109730.0002, "year": 5 } ], "terminal_present_value": 1846758022026.521, "terminal_share_pct": 77.90496980027683 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.1, "years": 5 }, "conditional_equity_value": 1714398240000.0, "conditional_price_per_share": 117.35249380808206, "enterprise_value": 1759198240000.0, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 109020736000.0, "net_reinvestment": 27255184000.0, "nopat": 136275920000.0, "operating_income": 170344900000.0, "present_value": 99109759999.99998, "revenue": 513505300000.00006, "year": 1 }, { "fcff": 119922809600.00003, "net_reinvestment": 29980702400.000008, "nopat": 149903512000.00003, "operating_income": 187379390000.00003, "present_value": 99109760000.00002, "revenue": 564855830000.0001, "year": 2 }, { "fcff": 131915090560.00006, "net_reinvestment": 32978772640.000015, "nopat": 164893863200.00006, "operating_income": 206117329000.00006, "present_value": 99109760000.00002, "revenue": 621341413000.0002, "year": 3 }, { "fcff": 145106599616.00006, "net_reinvestment": 36276649904.000015, "nopat": 181383249520.00006, "operating_income": 226729061900.00006, "present_value": 99109760000.00002, "revenue": 683475554300.0002, "year": 4 }, { "fcff": 159617259577.60007, "net_reinvestment": 39904314894.40002, "nopat": 199521574472.00006, "operating_income": 249401968090.00006, "present_value": 99109760000.00002, "revenue": 751823109730.0002, "year": 5 } ], "terminal_present_value": 1263649440000.0, "terminal_share_pct": 71.83098591549296 }, { "assumptions": { "net_reinvestment_fraction_of_nopat": 0.2, "operating_margin": 0.3317295848747812, "revenue_growth": 0.1, "tax_rate": 0.2, "terminal_growth": 0.02, "wacc": 0.12, "years": 5 }, "conditional_equity_value": 1348650636519.9397, "conditional_price_per_share": 92.3166576929478, "enterprise_value": 1393450636519.9397, "formulas": { "enterprise_value": "sum(discounted_fcff)+discounted_terminal_value", "fcff": "revenue*operating_margin*(1-tax_rate)*(1-net_reinvestment_fraction_of_nopat)", "terminal": "last_projected_fcff*(1+terminal_growth)/(wacc-terminal_growth)" }, "projections": [ { "fcff": 109020736000.0, "net_reinvestment": 27255184000.0, "nopat": 136275920000.0, "operating_income": 170344900000.0, "present_value": 97339942857.14285, "revenue": 513505300000.00006, "year": 1 }, { "fcff": 119922809600.00003, "net_reinvestment": 29980702400.000008, "nopat": 149903512000.00003, "operating_income": 187379390000.00003, "present_value": 95601729591.83675, "revenue": 564855830000.0001, "year": 2 }, { "fcff": 131915090560.00006, "net_reinvestment": 32978772640.000015, "nopat": 164893863200.00006, "operating_income": 206117329000.00006, "present_value": 93894555849.12538, "revenue": 621341413000.0002, "year": 3 }, { "fcff": 145106599616.00006, "net_reinvestment": 36276649904.000015, "nopat": 181383249520.00006, "operating_income": 226729061900.00006, "present_value": 92217867351.81956, "revenue": 683475554300.0002, "year": 4 }, { "fcff": 159617259577.60007, "net_reinvestment": 39904314894.40002, "nopat": 199521574472.00006, "operating_income": 249401968090.00006, "present_value": 90571119720.53706, "revenue": 751823109730.0002, "year": 5 } ], "terminal_present_value": 923825421149.478, "terminal_share_pct": 66.29767836316593 } ], "source_period_end": "2026-06-27", "source_period_start": "2025-06-29", "status": "EXPLICIT_OPERATING_DCF_SENSITIVITY" }, "peers": { "input_provenance": "Full fiscal inputs retained in frozen peer-inputs.json and snapshot; arithmetic EPS remains approximate.", "peer_policy": [ "MSFT", "GOOGL" ], "rows": [ { "cash_conversion": 1.367748543914347, "eps": 17.95, "evidence_ids": [ "peer:MSFT:price", "peer:MSFT:arithmetic_ttm_eps", "peer:MSFT:indicative_pe" ], "fiscal_end": "2026-06-30", "fiscal_start": "2025-07-01", "indicative_pe": 29.6005580551445, "net_margin_pct": 40.30538905915218, "price": 531.3300170898438, "price_session": "2026-10-27", "source_url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html", "status": "SAME_SESSION_INDICATIVE", "symbol": "MSFT" }, { "cash_conversion": 0.7603243176839131, "eps": 19.93, "evidence_ids": [ "peer:GOOGL:price", "peer:GOOGL:arithmetic_ttm_eps", "peer:GOOGL:indicative_pe" ], "fiscal_end": "2026-06-30", "fiscal_start": "2025-07-01", "indicative_pe": 16.08529787116235, "net_margin_pct": 54.77094014793682, "price": 320.5799865722656, "price_session": "2026-10-27", "source_url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html", "status": "SAME_SESSION_INDICATIVE", "symbol": "GOOGL" } ], "selection_policy": "Fixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.", "status": "OBSERVED" }, "predictive_quality": "NOT_EVALUATED", "probabilities": null, "reverse_valuation": [ { "assumed_multiple": 25, "eps_change_required_pct": 59.22018628601635, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 13.884000244140625 }, { "assumed_multiple": 30, "eps_change_required_pct": 32.68348857168031, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 11.57000020345052 }, { "assumed_multiple": 35, "eps_change_required_pct": 13.728704490011667, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 9.917143031529017 }, { "assumed_multiple": 40, "eps_change_required_pct": -0.4873835712397745, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 8.677500152587891 }, { "assumed_multiple": 45, "eps_change_required_pct": -11.544340952213128, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 7.713333468967014 } ], "scenario_status": "HYPOTHETICAL_NOT_TARGETS", "scenarios": [ { "change_from_close_pct": -23.5, "conditional_price": 265.5315046691895, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -9.999999999999986, "conditional_price": 312.3900054931641, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 3.499999999999992, "conditional_price": 359.24850631713866, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -15.000000000000014, "conditional_price": 295.03500518798825, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 0.0, "conditional_price": 347.1000061035156, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 14.999999999999991, "conditional_price": 399.16500701904295, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -6.499999999999995, "conditional_price": 324.53850570678713, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 10.000000000000009, "conditional_price": 381.8100067138672, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 26.500000000000014, "conditional_price": 439.0815077209473, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 } ], "version": "research-analytics-v2" }, "presentation": { "analytical_metrics": [ { "caveat": null, "evidence_id": "calc:last_close", "formatted": "$347.10", "formula": "last_complete_daily_close", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Last closing price", "metric": "last_close", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "USD", "value": 347.1000061035156 }, { "caveat": null, "evidence_id": "calc:revenue_yoy_pct", "formatted": "+16.36%", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "inputs": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "label": "Quarterly revenue growth, year over year", "metric": "revenue_yoy_pct", "period_end": "2026-06-27", "period_start": null, "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": 16.356501765281383 }, { "caveat": null, "evidence_id": "calc:operating_margin_pct", "formatted": "32.62%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:operating_income:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29" ], "label": "Quarterly operating margin", "metric": "operating_margin_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": 32.62290137729969 }, { "caveat": null, "evidence_id": "calc:net_margin_pct", "formatted": "27.23%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29" ], "label": "Quarterly net margin", "metric": "net_margin_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": 27.22520266503377 }, { "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "evidence_id": "calc:indicative_price_to_eps", "formatted": "39.81×", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "label": "Indicative earnings multiple", "metric": "indicative_price_to_eps", "period_end": "2026-06-27", "period_start": null, "price_asof": "2026-10-27", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "multiple", "value": 39.80504657150409 }, { "caveat": null, "evidence_id": "calc:indicative_earnings_yield_pct", "formatted": "2.51%", "formula": "100/indicative_price_to_eps", "inputs": [ "calc:indicative_price_to_eps" ], "label": "Indicative earnings yield", "metric": "indicative_earnings_yield_pct", "period_end": "2026-06-27", "period_start": null, "price_asof": "2026-10-27", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "percent", "value": 2.5122442658210247 }, { "caveat": null, "evidence_id": "calc:ttm_revenue", "formatted": "$466.82B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:revenue:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:revenue:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:revenue:0000320193-26-000020:2025-06-28:2024-09-29" ], "label": "Revenue, trailing twelve months", "metric": "ttm_revenue", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 466823000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_net_income", "formatted": "$128.93B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:net_income:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:net_income:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:net_income:0000320193-26-000020:2025-06-28:2024-09-29" ], "label": "Net income, trailing twelve months", "metric": "ttm_net_income", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 128930000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_operating_cashflow", "formatted": "$146.72B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:operating_cashflow:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:operating_cashflow:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:operating_cashflow:0000320193-26-000020:2025-06-28:2024-09-29" ], "label": "Operating cash flow, trailing twelve months", "metric": "ttm_operating_cashflow", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 146724000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_capex", "formatted": "$10.04B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:capex:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:capex:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:capex:0000320193-26-000020:2025-06-28:2024-09-29" ], "label": "Capital expenditure, trailing twelve months", "metric": "ttm_capex", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 10041000000.0 }, { "caveat": "This definition does not adjust for acquisitions, leases or stock compensation.", "evidence_id": "calc:ttm_free_cashflow", "formatted": "$136.68B", "formula": "cash_from_operations-minus-cash_capital_expenditure", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_capex" ], "label": "Cash flow less capital expenditure, trailing twelve months", "metric": "ttm_free_cashflow", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 136683000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_cash_conversion", "formatted": "1.14×", "formula": "matched_period_ratio*1", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income" ], "label": "Operating cash flow / net income", "metric": "ttm_cash_conversion", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "ratio", "value": 1.138012875203599 }, { "caveat": null, "evidence_id": "calc:ttm_net_margin_pct", "formatted": "27.62%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_net_income", "calc:ttm_revenue" ], "label": "Net margin, trailing twelve months", "metric": "ttm_net_margin_pct", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "percent", "value": 27.618604910212223 }, { "caveat": null, "evidence_id": "calc:ttm_fcf_margin_pct", "formatted": "29.28%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_free_cashflow", "calc:ttm_revenue" ], "label": "Free-cash-flow margin", "metric": "ttm_fcf_margin_pct", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "percent", "value": 29.279405684809873 }, { "caveat": "Arithmetic EPS bridge; diluted share changes and per-period rounding prevent an exact standardized EPS claim.", "evidence_id": "calc:ttm_diluted_eps_arithmetic", "formatted": "$8.72 per share", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:diluted_eps:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:diluted_eps:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:diluted_eps:0000320193-26-000020:2025-06-28:2024-09-29" ], "label": "Arithmetic diluted EPS bridge, trailing twelve months", "metric": "ttm_diluted_eps_arithmetic", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD/shares", "value": 8.719999999999999 }, { "caveat": null, "evidence_id": "calc:ttm_share_based_compensation", "formatted": "$13.71B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:share_based_compensation:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:share_based_compensation:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:share_based_compensation:0000320193-26-000020:2025-06-28:2024-09-29" ], "label": "Share-based compensation, trailing twelve months", "metric": "ttm_share_based_compensation", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 13706000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_share_compensation_pct_of_cashflow", "formatted": "9.34%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_share_based_compensation", "calc:ttm_operating_cashflow" ], "label": "Share-based compensation / operating cash flow", "metric": "ttm_share_compensation_pct_of_cashflow", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "percent", "value": 9.341348381996129 }, { "caveat": null, "evidence_id": "calc:ttm_repurchases", "formatted": "$82.23B", "formula": "prior_fiscal_year+current_ytd-comparable_prior_ytd", "inputs": [ "secflow:repurchases:0000320193-25-000079:2025-09-27:2024-09-29", "secflow:repurchases:0000320193-26-000020:2026-06-27:2025-09-28", "secflow:repurchases:0000320193-26-000020:2025-06-28:2024-09-29" ], "label": "Share repurchases, trailing twelve months", "metric": "ttm_repurchases", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 82226000000.0 }, { "caveat": null, "evidence_id": "calc:ttm_repurchases_pct_of_fcf", "formatted": "60.16%", "formula": "matched_period_ratio*100", "inputs": [ "calc:ttm_repurchases", "calc:ttm_free_cashflow" ], "label": "Repurchases / free cash flow", "metric": "ttm_repurchases_pct_of_fcf", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "percent", "value": 60.1581762179642 }, { "caveat": null, "evidence_id": "calc:diluted_share_count_yoy_pct", "formatted": "-1.56%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:diluted_shares:0000320193-26-000020:2026-06-27:2026-03-29", "sec:diluted_shares:0000320193-26-000020:2025-06-28:2025-03-30" ], "label": "Diluted share-count change, year over year", "metric": "diluted_share_count_yoy_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": -1.562083247732049 }, { "caveat": null, "evidence_id": "calc:quarterly_net_income_yoy_pct", "formatted": "+27.12%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "sec:net_income:0000320193-26-000020:2025-06-28:2025-03-30" ], "label": "Quarterly net-income change, year over year", "metric": "quarterly_net_income_yoy_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": 27.118716394981647 }, { "caveat": null, "evidence_id": "calc:quarterly_diluted_eps_yoy_pct", "formatted": "+28.66%", "formula": "comparable_quarter_change*100", "inputs": [ "sec:diluted_eps:0000320193-26-000020:2026-06-27:2026-03-29", "sec:diluted_eps:0000320193-26-000020:2025-06-28:2025-03-30" ], "label": "Quarterly diluted-EPS change, year over year", "metric": "quarterly_diluted_eps_yoy_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": 28.6624203821656 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_qqq_30_sessions_pp", "formatted": "+2.38 pp", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "label": "Price return vs. QQQ, thirty common sessions", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-27", "period_start": "2026-09-15", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "percentage_points", "value": 2.3846830420144016 }, { "caveat": null, "evidence_id": "calc:volume_vs_previous_20_session_median", "formatted": "1.03×", "formula": "latest_complete_volume/median(previous_20_complete_volumes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Latest volume / previous twenty-session median", "metric": "volume_vs_previous_20_session_median", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "multiple", "value": 1.027772603201348 }, { "caveat": null, "evidence_id": "calc:max_drawdown_90_observations_pct", "formatted": "-11.12%", "formula": "min(close/running_peak-1)*100_in_last_90_observations", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Largest close-to-close drawdown, ninety sessions", "metric": "max_drawdown_90_observations_pct", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "percent", "value": -11.123849701819166 }, { "caveat": null, "evidence_id": "calc:realized_vol_30_annualized_pct", "formatted": "15.55%", "formula": "sample_stdev(last_30_log_returns)*sqrt(annual_sessions)*100", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Realized volatility, thirty sessions, annualized", "metric": "realized_vol_30_annualized_pct", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "percent", "value": 15.553938059894884 }, { "caveat": null, "evidence_id": "calc:return_30_observations_pct", "formatted": "+4.76%", "formula": "(close/close_30_observations_ago-1)*100", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Price change, thirty trading sessions", "metric": "return_30_observations_pct", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "percent", "value": 4.756446532205971 }, { "caveat": null, "evidence_id": "calc:rsi_14_wilder", "formatted": "61.10 index", "formula": "Wilder_RSI_14_full_available_history", "inputs": [ "snapshot:daily_ohlcv" ], "label": "RSI, fourteen sessions", "metric": "rsi_14_wilder", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "index", "value": 61.099271282629864 }, { "caveat": null, "evidence_id": "calc:sma_20", "formatted": "$340.07", "formula": "mean(last_20_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Twenty-session moving average", "metric": "sma_20", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "USD", "value": 340.0665023803711 }, { "caveat": null, "evidence_id": "calc:sma_50", "formatted": "$331.06", "formula": "mean(last_50_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Fifty-session moving average", "metric": "sma_50", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "USD", "value": 331.05660034179687 }, { "caveat": null, "evidence_id": "calc:sma_200", "formatted": "$295.28", "formula": "mean(last_200_complete_closes)", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Two-hundred-session moving average", "metric": "sma_200", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "USD", "value": 295.2754998779297 }, { "caveat": null, "evidence_id": "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "formatted": "$109.42B", "formula": null, "inputs": [], "label": "Reported quarterly revenue", "metric": "revenue", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "USD", "value": 109417000000.0 }, { "caveat": null, "evidence_id": "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "formatted": "$29.79B", "formula": null, "inputs": [], "label": "Reported quarterly net income", "metric": "net_income", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "USD", "value": 29789000000.0 } ], "completeness": { "benchmark": "SECONDARY_PRICE_RETURNS", "business_mix": "PRIMARY_RECONCILED", "cash_generation": "PRIMARY_PERIOD_MATCHED", "competitive_context": "LIMITED_FIXED_PEER_CONTEXT", "earnings_quality": "PRIMARY_TEXT_OBSERVED", "event_timing": "SECONDARY_CALENDAR_ONLY", "operating_dcf": "EXPLICIT_OPERATING_DCF_SENSITIVITY", "sensitivity": "EXPLICIT_HYPOTHETICAL_ASSUMPTIONS", "valuation": "INDICATIVE_EPS_BRIDGE" }, "customer_markdown": "# Apple Inc. (AAPL)\n\n**Research view: Overweight · Horizon: 3m**\n\nData as of 27 Oct 2026, 20:29 UTC. Last completed session: 2026-10-27. Incomplete-session prices are excluded.\n\n## The quick read\n\nApple’s reported quarter showed healthy revenue and earnings growth, while TTM free cash flow and a constructive price trend support the positive case. However, the indicative earnings multiple is demanding, growth is concentrated in iPhone and services, and the supplied DCF is highly assumption-sensitive. Overweight reflects favorable operating evidence balanced against valuation and supply risks; it is not a price target or assurance of near-term performance.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://finance.yahoo.com/quote/AAPL/history/)\n\n## At a glance\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $347.10 | 2026-10-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Quarterly revenue growth, year over year | +16.36% | 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Quarterly operating margin | 32.62% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Indicative earnings multiple | 39.81× | Price 2026-10-27; earnings basis ended 2026-06-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Cash flow less capital expenditure, trailing twelve months | $136.68B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Price return vs. QQQ, thirty common sessions | +2.38 pp | 2026-09-15 to 2026-10-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n\n## What drives the case\n\nIn the reported quarter, iPhone was the largest product category and the leading contributor to revenue growth; Services also contributed meaningfully. Mac grew strongly, while iPad declined, a notable offset to broader expansion. Geographically, Europe and Greater China were important contributors, but these geographic and product views partition the same sales and should not be added together. Continued device demand and services monetization support the thesis, while product concentration and component availability constrain it.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n### Product Categories\n\nReported quarter ended 2026-06-27. Contributions are percentage points of total-company revenue growth; these partitions overlap and must not be added.\n\n| Business category | Revenue | Share of revenue | Year-over-year change | Growth contribution |\n\n|---|---:|---:|---:|---:|\n\n| iPhone | $54.25B | 49.58% | +21.69% | +10.28 pp |\n\n| Mac | $10.35B | 9.46% | +28.66% | +2.45 pp |\n\n| iPad | $6.19B | 5.66% | -5.93% | -0.41 pp |\n\n| Wearables, Home and Accessories | $7.88B | 7.20% | +6.47% | +0.51 pp |\n\n| Services | $30.74B | 28.09% | +12.09% | +3.53 pp |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n### Reportable Geographies\n\nReported quarter ended 2026-06-27. Contributions are percentage points of total-company revenue growth; these partitions overlap and must not be added.\n\n| Business category | Revenue | Share of revenue | Year-over-year change | Growth contribution |\n\n|---|---:|---:|---:|---:|\n\n| Americas | $45.78B | 41.84% | +11.12% | +4.87 pp |\n\n| Europe | $29.39B | 26.87% | +22.41% | +5.72 pp |\n\n| Greater China | $18.82B | 17.20% | +22.43% | +3.67 pp |\n\n| Japan | $6.55B | 5.99% | +13.35% | +0.82 pp |\n\n| Rest of Asia Pacific | $8.87B | 8.11% | +15.61% | +1.27 pp |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n## What the current price implies\n\nThe indicative price-to-arithmetic-TTM-EPS multiple is demanding and offers limited room for disappointment; the EPS bridge is approximate because diluted shares change and reported per-period EPS is rounded, not verified forward EPS. Same-session peer multiples provide context, not a justified fair multiple: fiscal ends differ and operating models are not directly comparable. The hypothetical operating DCF assumes persistent margin, a fixed tax rate, net reinvestment as a share of NOPAT, terminal growth, and varying revenue growth and WACC. Its sensitivity is therefore substantial; terminal value dominates the supplied range. This is not a forecast or fair value, and its partial dated equity bridge omits unreconciled items.\n\n[Source 1](https://finance.yahoo.com/quote/AAPL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Arithmetic diluted EPS bridge, trailing twelve months | $8.72 per share | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Indicative earnings multiple | 39.81× | Price 2026-10-27; earnings basis ended 2026-06-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Indicative earnings yield | 2.51% | Price 2026-10-27; earnings basis ended 2026-06-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Price return vs. QQQ, thirty common sessions | +2.38 pp | 2026-09-15 to 2026-10-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n\nThe earnings bridge is arithmetic and approximate: changing diluted share counts and per-period rounding prevent an exact forward-EPS claim. Limited fixed-peer context and assumption-driven DCF sensitivities do not establish independent fair value or a verified analyst price target.\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n\n|---|---|---|---:|---:|---:|\n\n| AAPL | 2026-10-27 | 2026-06-27 | 39.81× | 27.62% | 1.14× |\n\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-27 | 2026-06-30 | 29.60× | 40.31% | 1.37× |\n\n| [GOOGL](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) | 2026-10-27 | 2026-06-30 | 16.09× | 54.77% | 0.76× |\n\n## Earnings quality and cash generation\n\nTTM operating cash flow exceeded net income, and subtracting cash capex leaves substantial free cash flow; matched-period cash conversion is supportive but incorporates working-capital and noncash adjustments. Stock compensation is an expense and a dilution consideration, while buybacks materially return capital and can offset share issuance; neither should be confused with the free-cash-flow definition. The filing attributes improved gross margin partly to product mix and tariff refunds, offset by higher costs, and identifies component constraints. The available excerpt does not quantify normalized earnings effects.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Revenue, trailing twelve months | $466.82B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Net income, trailing twelve months | $128.93B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Operating cash flow, trailing twelve months | $146.72B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Capital expenditure, trailing twelve months | $10.04B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Cash flow less capital expenditure, trailing twelve months | $136.68B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Operating cash flow / net income | 1.14× | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Share-based compensation, trailing twelve months | $13.71B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Share repurchases, trailing twelve months | $82.23B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Repurchases / free cash flow | 60.16% | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n| Diluted share-count change, year over year | -1.56% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Quarterly net-income change, year over year | +27.12% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Quarterly diluted-EPS change, year over year | +28.66% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n\nFree cash flow here means operating cash flow less cash capital expenditure; it does not remove stock compensation or adjust for acquisitions and leases. A reference to adjustments in a filing is a review topic, not an automatically verified normalization.\n\n## The strongest counter-case\n\nThe strongest counterargument is that valuation embeds sustained execution despite reliance on iPhone, while iPad weakness and supply constraints may pressure demand, costs, or margins. The filing notes tariff refunds contributed to reported gross-margin improvement, but the evidence does not establish how persistent that effect is; treating it as either recurring or a one-off would be unsupported. A reversal in growth or margin, product-quality concerns, or a higher required return could compress the multiple. The evidence does not establish future defect incidence or severity.\n\n[Source 1](https://finance.yahoo.com/quote/AAPL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n## Events and evidence to watch\n\nThe reported quarter is the latest primary operating evidence in this dataset; the next calendar entry is a secondary schedule, not a realized result. Analyst estimates and management outlook are forecasts or claims, not verified outcomes. Subsequent filings can test whether product demand, margins, component availability, and cash generation persist. Secondary news mentions product launches and defect complaints, but their timing, incidence, and earnings impact are not independently established here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finnhub.io/api/news?id=80f06520e64b65a1ea0906249d4d1201a199d756c03e4a682ecad81c733d057a)\n\n## What would change our view\n\nThe constructive view would weaken if later reported results show sustained deterioration in revenue, margins, or free cash flow, or if filings confirm worsening supply constraints or material product-quality effects. It would strengthen if subsequent primary disclosures demonstrate durable growth across categories and margins without relying on unquantified adjustments. These are observable conditions, not preset thresholds. The evidence lacks verified forward guidance, defect-impact measurement, a complete equity bridge, and a company-specific historical valuation comparison.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n## Operating DCF: explicit assumptions, not a price target\n\nOperating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.\n\nNo dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.\n\nHistorical operating basis: 2025-06-29 to 2026-06-27. This run rate is assumed to apply at the price date; no partial-year/stub-period adjustment is made. Forecast periods below are hypothetical annual steps, not fiscal guidance.\n\n| Assumed annual revenue growth | Assumed WACC | Conditional enterprise value | Terminal share of EV | Partial-bridge value per share |\n\n|---:|---:|---:|---:|---:|\n\n| 0% | 8% | $1.542T | 74.3% | $102.51 |\n\n| 0% | 10% | $1.160T | 67.6% | $76.36 |\n\n| 0% | 12% | $0.931T | 61.6% | $60.65 |\n\n| 5% | 8% | $1.919T | 76.3% | $128.31 |\n\n| 5% | 10% | $1.433T | 69.9% | $95.05 |\n\n| 5% | 12% | $1.142T | 64.1% | $75.11 |\n\n| 10% | 8% | $2.371T | 77.9% | $159.20 |\n\n| 10% | 10% | $1.759T | 71.8% | $117.35 |\n\n| 10% | 12% | $1.393T | 66.3% | $92.32 |\n\nPartial equity bridge at 2026-06-27: cash $39.54B; reported debt $84.34B; shares 14.609B. Equity proxy = enterprise value + cash − reported debt; divide by that dated share count.\n\nMarketable investments, leases, options, acquisitions and other nonoperating assets/claims are not reconciled. This is not a complete equity valuation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n### Illustrative cash-flow path\n\nThis displays the assumed middle cell for auditability; it is not a preferred forecast.\n\n| Hypothetical year | Revenue | EBIT | NOPAT | Assumed net reinvestment | FCFF | Discounted FCFF |\n\n|---:|---:|---:|---:|---:|---:|---:|\n\n| 1 | $490.16B | $162.60B | $130.08B | $26.02B | $104.07B | $94.60B |\n\n| 2 | $514.67B | $170.73B | $136.59B | $27.32B | $109.27B | $90.30B |\n\n| 3 | $540.41B | $179.27B | $143.41B | $28.68B | $114.73B | $86.20B |\n\n| 4 | $567.43B | $188.23B | $150.59B | $30.12B | $120.47B | $82.28B |\n\n| 5 | $595.80B | $197.64B | $158.11B | $31.62B | $126.49B | $78.54B |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html)\n\n## Thesis monitoring checklist\n\nObserved baselines are reference points, not automatic trading triggers.\n\n| What to check | Observed baseline | Direction associated with more risk |\n\n|---|---|---|\n\n| Does earnings growth justify the current indicative multiple? | 39.81× | higher |\n\n| Does trailing free cash flow remain robust? | $136.68B | lower |\n\n| Do component constraints or costs worsen materially? | New disclosure; no numeric threshold | new disclosure |\n\n## Earnings required to support the current price\n\nThe multiples below are hypothetical reference assumptions, not fair or historically justified valuations. The required EPS is current price divided by the assumed multiple; no time-to-achievement or probability is assigned.\n\n| Assumed earnings multiple | Required EPS | Change vs. arithmetic trailing EPS |\n\n|---:|---:|---:|\n\n| 25× | $13.88 | +59.2% |\n\n| 30× | $11.57 | +32.7% |\n\n| 35× | $9.92 | +13.7% |\n\n| 40× | $8.68 | -0.5% |\n\n| 45× | $7.71 | -11.5% |\n\n## Observed macroeconomic context\n\nThese are observed levels at the recorded date vintage, not forecasts or evidence of a causal effect on this asset.\n\n| Series | Observation | Period | Source |\n\n|---|---:|---|---|\n\n| DFF | 3.880 Percent | 2026-10-23 | [FRED](https://fred.stlouisfed.org/series/DFF) |\n\n| DGS2 | 4.690 Percent | 2026-10-23 | [FRED](https://fred.stlouisfed.org/series/DGS2) |\n\n| DGS10 | 5.000 Percent | 2026-10-23 | [FRED](https://fred.stlouisfed.org/series/DGS10) |\n\n| CPIAUCSL | 3.72% year-over-year change of seasonally adjusted CPI | 2026-09-01 | [FRED](https://fred.stlouisfed.org/series/CPIAUCSL) |\n\n## Conditional earnings and valuation sensitivity\n\nThese are mechanical assumptions applied to the current arithmetic EPS bridge and indicative multiple. They have no forecast date and do not predict the report horizon. They are not fair values, price targets, forecasts or calibrated probabilities; the unchanged-input cell simply reproduces the current closing price.\n\n| Assumed EPS change | Assumed multiple change | Conditional price | Change vs. last close |\n\n|---:|---:|---:|---:|\n\n| -10% | -15% | $265.53 | -23.5% |\n\n| -10% | +0% | $312.39 | -10.0% |\n\n| -10% | +15% | $359.25 | +3.5% |\n\n| +0% | -15% | $295.04 | -15.0% |\n\n| +0% | +0% | $347.10 | +0.0% |\n\n| +0% | +15% | $399.17 | +15.0% |\n\n| +10% | -15% | $324.54 | -6.5% |\n\n| +10% | +0% | $381.81 | +10.0% |\n\n| +10% | +15% | $439.08 | +26.5% |\n\n## Event calendar: secondary schedule\n\nDates below are provider schedules, not independently confirmed company announcements.\n\n- Scheduled earnings date: 2026-11-02; financial period ending 2026-09-30. [Provider](https://www.alphavantage.co/documentation/).\n\n## What this report does and does not establish\n\nNumeric observations and formulas are traceable to the saved evidence. Narrative judgment is model interpretation. Completeness is not confidence, and neither is a probability of profit.\n\n| Research dimension | Evidence status |\n\n|---|---|\n\n| Valuation | indicative eps bridge |\n\n| Cash Generation | primary period matched |\n\n| Earnings Quality | primary text observed |\n\n| Benchmark | secondary price returns |\n\n| Sensitivity | explicit hypothetical assumptions |\n\n| Competitive Context | limited fixed peer context |\n\n| Event Timing | secondary calendar only |\n\n| Business Mix | primary reconciled |\n\n| Operating Dcf | explicit operating dcf sensitivity |\n\nFull source values, periods, calculation parents and provenance remain in the structured JSON. Benchmarks use price returns, not dividend-reinvested returns. Trading sessions are not calendar days.", "editorial_markdown": "> Published at the owner’s request from the reviewed 27 October analysis. This article was not selected by the automated daily screen. Market data and fiscal periods below remain dated to the original snapshot.\n\n# Strong cash generation supports a constructive view, valuation tempers it\n\n**AAPL · Research view: Overweight · Horizon: 3m**\n\nSource snapshot: 27 Oct 2026, 20:29 UTC. Last completed market session: 2026-10-27.\n\nApple’s reported quarter showed healthy revenue and earnings growth, while TTM free cash flow and a constructive price trend support the positive case. However, the indicative earnings multiple is demanding, growth is concentrated in iPhone and services, and the supplied DCF is highly assumption-sensitive. Overweight reflects favorable operating evidence balanced against valuation and supply risks; it is not a price target or assurance of near-term performance.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://finance.yahoo.com/quote/AAPL/history/)\n\n| Metric | Reading | Period | Source |\n|---|---:|---|---|\n| Last closing price | $347.10 | 2026-10-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Quarterly revenue growth, year over year | +16.36% | 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Quarterly operating margin | 32.62% | 2026-03-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) |\n| Indicative earnings multiple | 39.81× | Price 2026-10-27; earnings basis ended 2026-06-27 | [Source](https://finance.yahoo.com/quote/AAPL/history/) |\n| Cash flow less capital expenditure, trailing twelve months | $136.68B | 2025-06-29 to 2026-06-27 | [Source](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) |\n\n## What drives the case\n\nIn the reported quarter, iPhone was the largest product category and the leading contributor to revenue growth; Services also contributed meaningfully. Mac grew strongly, while iPad declined, a notable offset to broader expansion. Geographically, Europe and Greater China were important contributors, but these geographic and product views partition the same sales and should not be added together. Continued device demand and services monetization support the thesis, while product concentration and component availability constrain it.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n![Apple product revenue and contribution to company growth](/research-media/2026-10-28-aapl-research-revenue-drivers.png)\n\n### Product Categories\n\nReported quarter ended 2026-06-27. Contributions are percentage points of total-company revenue growth; these partitions overlap and must not be added.\n\n| Business category | Revenue | Share of revenue | Year-over-year change | Growth contribution |\n|---|---:|---:|---:|---:|\n| iPhone | $54.25B | 49.58% | +21.69% | +10.28 pp |\n| Mac | $10.35B | 9.46% | +28.66% | +2.45 pp |\n| iPad | $6.19B | 5.66% | -5.93% | -0.41 pp |\n| Wearables, Home and Accessories | $7.88B | 7.20% | +6.47% | +0.51 pp |\n| Services | $30.74B | 28.09% | +12.09% | +3.53 pp |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n### Reportable Geographies\n\nReported quarter ended 2026-06-27. Contributions are percentage points of total-company revenue growth; these partitions overlap and must not be added.\n\n| Business category | Revenue | Share of revenue | Year-over-year change | Growth contribution |\n|---|---:|---:|---:|---:|\n| Americas | $45.78B | 41.84% | +11.12% | +4.87 pp |\n| Europe | $29.39B | 26.87% | +22.41% | +5.72 pp |\n| Greater China | $18.82B | 17.20% | +22.43% | +3.67 pp |\n| Japan | $6.55B | 5.99% | +13.35% | +0.82 pp |\n| Rest of Asia Pacific | $8.87B | 8.11% | +15.61% | +1.27 pp |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n## What the current price implies\n\nThe indicative price-to-arithmetic-TTM-EPS multiple is demanding and offers limited room for disappointment; the EPS bridge is approximate because diluted shares change and reported per-period EPS is rounded, not verified forward EPS. Same-session peer multiples provide context, not a justified fair multiple: fiscal ends differ and operating models are not directly comparable. The hypothetical operating DCF assumes persistent margin, a fixed tax rate, net reinvestment as a share of NOPAT, terminal growth, and varying revenue growth and WACC. Its sensitivity is therefore substantial; terminal value dominates the supplied range. This is not a forecast or fair value, and its partial dated equity bridge omits unreconciled items.\n\n[Source 1](https://finance.yahoo.com/quote/AAPL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) [Source 4](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html)\n\n### Same-session peer context\n\nFixed diversified platform/technology-company context; operating models and fiscal ends differ. Not a sector census or a fair-multiple recommendation.\n\nAll multiples use approximate arithmetic trailing EPS, not forward EPS. Fiscal bases differ; a higher/lower multiple alone does not establish mispricing.\n\n| Company | Price session | Earnings basis ended | Indicative multiple | TTM net margin | CFO / net income |\n|---|---|---|---:|---:|---:|\n| AAPL | 2026-10-27 | 2026-06-27 | 39.81× | 27.62% | 1.14× |\n| [MSFT](https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html) | 2026-10-27 | 2026-06-30 | 29.60× | 40.31% | 1.37× |\n| [GOOGL](https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html) | 2026-10-27 | 2026-06-30 | 16.09× | 54.77% | 0.76× |\n\n## Earnings quality and cash generation\n\nTTM operating cash flow exceeded net income, and subtracting cash capex leaves substantial free cash flow; matched-period cash conversion is supportive but incorporates working-capital and noncash adjustments. Stock compensation is an expense and a dilution consideration, while buybacks materially return capital and can offset share issuance; neither should be confused with the free-cash-flow definition. The filing attributes improved gross margin partly to product mix and tariff refunds, offset by higher costs, and identifies component constraints. The available excerpt does not quantify normalized earnings effects.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html)\n\n## The strongest counter-case\n\nThe strongest counterargument is that valuation embeds sustained execution despite reliance on iPhone, while iPad weakness and supply constraints may pressure demand, costs, or margins. The filing notes tariff refunds contributed to reported gross-margin improvement, but the evidence does not establish how persistent that effect is; treating it as either recurring or a one-off would be unsupported. A reversal in growth or margin, product-quality concerns, or a higher required return could compress the multiple. The evidence does not establish future defect incidence or severity.\n\n[Source 1](https://finance.yahoo.com/quote/AAPL/history/) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n## Events and evidence to watch\n\nThe reported quarter is the latest primary operating evidence in this dataset; the next calendar entry is a secondary schedule, not a realized result. Analyst estimates and management outlook are forecasts or claims, not verified outcomes. Subsequent filings can test whether product demand, margins, component availability, and cash generation persist. Secondary news mentions product launches and defect complaints, but their timing, incidence, and earnings impact are not independently established here.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.alphavantage.co/documentation/) [Source 3](https://finnhub.io/api/news?id=80f06520e64b65a1ea0906249d4d1201a199d756c03e4a682ecad81c733d057a)\n\n## What would change our view\n\nThe constructive view would weaken if later reported results show sustained deterioration in revenue, margins, or free cash flow, or if filings confirm worsening supply constraints or material product-quality effects. It would strengthen if subsequent primary disclosures demonstrate durable growth across categories and margins without relying on unquantified adjustments. These are observable conditions, not preset thresholds. The evidence lacks verified forward guidance, defect-impact measurement, a complete equity bridge, and a company-specific historical valuation comparison.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html) [Source 2](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html) [Source 3](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm)\n\n## Operating DCF: explicit assumptions, not a price target\n\nOperating margin persists; tax20%, net reinvestment20% of NOPAT, terminal growth2%, five annual periods. Revenue growth and WACC vary. These are analyst scenario inputs, not management guidance, estimated market WACC or calibrated forecasts.\n\nNo dynamic margin model, explicit D&A/capex/NWC schedule, acquisitions or calibrated terminal economics. Net reinvestment is an aggregate assumption; no claim of intrinsic fair value or a dated price target.\n\nHistorical operating basis: 2025-06-29 to 2026-06-27. This run rate is assumed to apply at the price date; no partial-year/stub-period adjustment is made. Forecast periods below are hypothetical annual steps, not fiscal guidance.\n\n| Assumed annual revenue growth | Assumed WACC | Conditional enterprise value | Terminal share of EV | Partial-bridge value per share |\n|---:|---:|---:|---:|---:|\n| 0% | 8% | $1.542T | 74.3% | $102.51 |\n| 0% | 10% | $1.160T | 67.6% | $76.36 |\n| 0% | 12% | $0.931T | 61.6% | $60.65 |\n| 5% | 8% | $1.919T | 76.3% | $128.31 |\n| 5% | 10% | $1.433T | 69.9% | $95.05 |\n| 5% | 12% | $1.142T | 64.1% | $75.11 |\n| 10% | 8% | $2.371T | 77.9% | $159.20 |\n| 10% | 10% | $1.759T | 71.8% | $117.35 |\n| 10% | 12% | $1.393T | 66.3% | $92.32 |\n\nPartial equity bridge at 2026-06-27: cash $39.54B; reported debt $84.34B; shares 14.609B. Equity proxy = enterprise value + cash − reported debt; divide by that dated share count.\n\nMarketable investments, leases, options, acquisitions and other nonoperating assets/claims are not reconciled. This is not a complete equity valuation.\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html)\n\n![Conditional operating DCF enterprise values under stated growth and discount-rate assumptions](/research-media/2026-10-28-aapl-research-dcf-sensitivity.png)\n\n### Illustrative cash-flow path\n\nThis displays the assumed middle cell for auditability; it is not a preferred forecast.\n\n| Hypothetical year | Revenue | EBIT | NOPAT | Assumed net reinvestment | FCFF | Discounted FCFF |\n|---:|---:|---:|---:|---:|---:|---:|\n| 1 | $490.16B | $162.60B | $130.08B | $26.02B | $104.07B | $94.60B |\n| 2 | $514.67B | $170.73B | $136.59B | $27.32B | $109.27B | $90.30B |\n| 3 | $540.41B | $179.27B | $143.41B | $28.68B | $114.73B | $86.20B |\n| 4 | $567.43B | $188.23B | $150.59B | $30.12B | $120.47B | $82.28B |\n| 5 | $595.80B | $197.64B | $158.11B | $31.62B | $126.49B | $78.54B |\n\n[Source 1](https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html)\n\n## Thesis monitoring checklist\n\nObserved baselines are reference points, not automatic trading triggers.\n\n| What to check | Observed baseline | Direction associated with more risk |\n|---|---|---|\n| Does earnings growth justify the current indicative multiple? | 39.81× | higher |\n| Does trailing free cash flow remain robust? | $136.68B | lower |\n| Do component constraints or costs worsen materially? | New disclosure; no numeric threshold | new disclosure |\n\n## Sources and scope\n\nAI-assisted research using published financial evidence and labelled observed market/provider context. Indicative EPS valuation is arithmetic and approximate. Schedules and forecasts are not reported outcomes. Sensitivities are hypothetical, not price targets. The structured report retains the full evidence and missing dimensions.", "headline": "Apple (AAPL): strong cash generation meets demanding valuation", "key_metrics": [ { "caveat": null, "evidence_id": "calc:last_close", "formatted": "$347.10", "formula": "last_complete_daily_close", "inputs": [ "snapshot:daily_ohlcv" ], "label": "Last closing price", "metric": "last_close", "period_end": "2026-10-27", "period_start": null, "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "USD", "value": 347.1000061035156 }, { "caveat": null, "evidence_id": "calc:revenue_yoy_pct", "formatted": "+16.36%", "formula": "(current_comparable_quarter/prior_year_quarter-1)*100", "inputs": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2025-06-28:2025-03-30" ], "label": "Quarterly revenue growth, year over year", "metric": "revenue_yoy_pct", "period_end": "2026-06-27", "period_start": null, "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": 16.356501765281383 }, { "caveat": null, "evidence_id": "calc:operating_margin_pct", "formatted": "32.62%", "formula": "matched_period_income/revenue*100", "inputs": [ "sec:operating_income:0000320193-26-000020:2026-06-27:2026-03-29", "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29" ], "label": "Quarterly operating margin", "metric": "operating_margin_pct", "period_end": "2026-06-27", "period_start": "2026-03-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/0000320193-26-000020-index.html", "unit": "percent", "value": 32.62290137729969 }, { "caveat": "Indicative multiple; EPS arithmetic is approximate, not a fair value or forward P/E.", "evidence_id": "calc:indicative_price_to_eps", "formatted": "39.81×", "formula": "last_complete_close/arithmetic_ttm_diluted_eps", "inputs": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "label": "Indicative earnings multiple", "metric": "indicative_price_to_eps", "period_end": "2026-06-27", "period_start": null, "price_asof": "2026-10-27", "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "multiple", "value": 39.80504657150409 }, { "caveat": "This definition does not adjust for acquisitions, leases or stock compensation.", "evidence_id": "calc:ttm_free_cashflow", "formatted": "$136.68B", "formula": "cash_from_operations-minus-cash_capital_expenditure", "inputs": [ "calc:ttm_operating_cashflow", "calc:ttm_capex" ], "label": "Cash flow less capital expenditure, trailing twelve months", "metric": "ttm_free_cashflow", "period_end": "2026-06-27", "period_start": "2025-06-29", "price_asof": null, "source_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/0000320193-25-000079-index.html", "unit": "USD", "value": 136683000000.0 }, { "caveat": "Price returns exclude dividends; benchmark choice is context, not a peer valuation.", "evidence_id": "calc:relative_to_qqq_30_sessions_pp", "formatted": "+2.38 pp", "formula": "asset-minus-QQQ_price_return_over_30_common_complete_sessions", "inputs": [ "snapshot:daily_ohlcv", "benchmark:qqq_30_session_price_return" ], "label": "Price return vs. QQQ, thirty common sessions", "metric": "relative_to_qqq_30_sessions_pp", "period_end": "2026-10-27", "period_start": "2026-09-15", "price_asof": null, "source_url": "https://finance.yahoo.com/quote/AAPL/history/", "unit": "percentage_points", "value": 2.3846830420144016 } ], "language": "en", "predictive_confidence": null, "reverse_valuation": [ { "assumed_multiple": 25, "eps_change_required_pct": 59.22018628601635, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 13.884000244140625 }, { "assumed_multiple": 30, "eps_change_required_pct": 32.68348857168031, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 11.57000020345052 }, { "assumed_multiple": 35, "eps_change_required_pct": 13.728704490011667, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 9.917143031529017 }, { "assumed_multiple": 40, "eps_change_required_pct": -0.4873835712397745, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 8.677500152587891 }, { "assumed_multiple": 45, "eps_change_required_pct": -11.544340952213128, "evidence_ids": [ "calc:last_close", "calc:ttm_diluted_eps_arithmetic" ], "formula": "current_close/assumed_multiple", "required_eps": 7.713333468967014 } ], "sections": [ { "evidence_ids": [ "mix:AAPL:product_categories:IPhoneMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:ServiceMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:MacMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:IPadMember:2026-03-29:2026-06-27" ], "key": "business_drivers", "text": "In the reported quarter, iPhone was the largest product category and the leading contributor to revenue growth; Services also contributed meaningfully. Mac grew strongly, while iPad declined, a notable offset to broader expansion. Geographically, Europe and Greater China were important contributors, but these geographic and product views partition the same sales and should not be added together. Continued device demand and services monetization support the thesis, while product concentration and component availability constrain it.", "title": "What drives the case" }, { "evidence_ids": [ "calc:indicative_price_to_eps", "scenario:operating_dcf_mid", "peer:GOOGL:indicative_pe", "peer:MSFT:indicative_pe" ], "key": "valuation", "text": "The indicative price-to-arithmetic-TTM-EPS multiple is demanding and offers limited room for disappointment; the EPS bridge is approximate because diluted shares change and reported per-period EPS is rounded, not verified forward EPS. Same-session peer multiples provide context, not a justified fair multiple: fiscal ends differ and operating models are not directly comparable. The hypothetical operating DCF assumes persistent margin, a fixed tax rate, net reinvestment as a share of NOPAT, terminal growth, and varying revenue growth and WACC. Its sensitivity is therefore substantial; terminal value dominates the supplied range. This is not a forecast or fair value, and its partial dated equity bridge omits unreconciled items.", "title": "What the current price implies" }, { "evidence_ids": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income", "calc:ttm_capex", "calc:ttm_free_cashflow" ], "key": "earnings_quality", "text": "TTM operating cash flow exceeded net income, and subtracting cash capex leaves substantial free cash flow; matched-period cash conversion is supportive but incorporates working-capital and noncash adjustments. Stock compensation is an expense and a dilution consideration, while buybacks materially return capital and can offset share issuance; neither should be confused with the free-cash-flow definition. The filing attributes improved gross margin partly to product mix and tariff refunds, offset by higher costs, and identifies component constraints. The available excerpt does not quantify normalized earnings effects.", "title": "Earnings quality and cash generation" }, { "evidence_ids": [ "calc:indicative_price_to_eps", "mix:AAPL:product_categories:IPhoneMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:IPadMember:2026-03-29:2026-06-27", "doc:c531a5199140eb8ffeb1d67d" ], "key": "risk_case", "text": "The strongest counterargument is that valuation embeds sustained execution despite reliance on iPhone, while iPad weakness and supply constraints may pressure demand, costs, or margins. The filing notes tariff refunds contributed to reported gross-margin improvement, but the evidence does not establish how persistent that effect is; treating it as either recurring or a one-off would be unsupported. A reversal in growth or margin, product-quality concerns, or a higher required return could compress the multiple. The evidence does not establish future defect incidence or severity.", "title": "The strongest counter-case" }, { "evidence_ids": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "ctx:alphavantage:68e81ff85f947dcabf03b3f9", "ctx:alphavantage:81f726f0167c834f9e370c22", "ctx:finnhub:27df7ace162fef3637ee7fb3" ], "key": "catalysts", "text": "The reported quarter is the latest primary operating evidence in this dataset; the next calendar entry is a secondary schedule, not a realized result. Analyst estimates and management outlook are forecasts or claims, not verified outcomes. Subsequent filings can test whether product demand, margins, component availability, and cash generation persist. Secondary news mentions product launches and defect complaints, but their timing, incidence, and earnings impact are not independently established here.", "title": "Events and evidence to watch" }, { "evidence_ids": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "calc:ttm_operating_margin_pct", "calc:ttm_free_cashflow", "doc:c658c18365eaedd98eac494e" ], "key": "change_conditions", "text": "The constructive view would weaken if later reported results show sustained deterioration in revenue, margins, or free cash flow, or if filings confirm worsening supply constraints or material product-quality effects. It would strengthen if subsequent primary disclosures demonstrate durable growth across categories and margins without relying on unquantified adjustments. These are observable conditions, not preset thresholds. The evidence lacks verified forward guidance, defect-impact measurement, a complete equity bridge, and a company-specific historical valuation comparison.", "title": "What would change our view" } ], "sensitivity": { "rows": [ { "change_from_close_pct": -23.5, "conditional_price": 265.5315046691895, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": -9.999999999999986, "conditional_price": 312.3900054931641, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 3.499999999999992, "conditional_price": 359.24850631713866, "eps_change_pct": -10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -15.000000000000014, "conditional_price": 295.03500518798825, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 0.0, "conditional_price": 347.1000061035156, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 14.999999999999991, "conditional_price": 399.16500701904295, "eps_change_pct": 0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 }, { "change_from_close_pct": -6.499999999999995, "conditional_price": 324.53850570678713, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": -15.0 }, { "change_from_close_pct": 10.000000000000009, "conditional_price": 381.8100067138672, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 0 }, { "change_from_close_pct": 26.500000000000014, "conditional_price": 439.0815077209473, "eps_change_pct": 10.0, "evidence_ids": [ "calc:ttm_diluted_eps_arithmetic", "calc:indicative_price_to_eps", "calc:last_close" ], "formula": "arithmetic_ttm_eps*(1+eps_assumption)*current_indicative_multiple*(1+multiple_assumption)", "multiple_change_pct": 15.0 } ], "status": "HYPOTHETICAL_NOT_TARGETS" }, "summary": { "evidence_ids": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "calc:ttm_free_cashflow", "calc:indicative_price_to_eps" ], "text": "Apple’s reported quarter showed healthy revenue and earnings growth, while TTM free cash flow and a constructive price trend support the positive case. However, the indicative earnings multiple is demanding, growth is concentrated in iPhone and services, and the supplied DCF is highly assumption-sensitive. Overweight reflects favorable operating evidence balanced against valuation and supply risks; it is not a price target or assurance of near-term performance." }, "version": "research-presentation-v2", "watchlist": [ { "evidence_id": "calc:indicative_price_to_eps", "question": "Does earnings growth justify the current indicative multiple?", "risk_direction": "higher" }, { "evidence_id": "calc:ttm_free_cashflow", "question": "Does trailing free cash flow remain robust?", "risk_direction": "lower" }, { "evidence_id": "doc:c658c18365eaedd98eac494e", "question": "Do component constraints or costs worsen materially?", "risk_direction": "new_disclosure" } ] }, "memo": { "business_drivers": { "evidence_ids": [ "mix:AAPL:product_categories:IPhoneMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:ServiceMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:MacMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:IPadMember:2026-03-29:2026-06-27" ], "text": "In the reported quarter, iPhone was the largest product category and the leading contributor to revenue growth; Services also contributed meaningfully. Mac grew strongly, while iPad declined, a notable offset to broader expansion. Geographically, Europe and Greater China were important contributors, but these geographic and product views partition the same sales and should not be added together. Continued device demand and services monetization support the thesis, while product concentration and component availability constrain it." }, "catalysts": { "evidence_ids": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "ctx:alphavantage:68e81ff85f947dcabf03b3f9", "ctx:alphavantage:81f726f0167c834f9e370c22", "ctx:finnhub:27df7ace162fef3637ee7fb3" ], "text": "The reported quarter is the latest primary operating evidence in this dataset; the next calendar entry is a secondary schedule, not a realized result. Analyst estimates and management outlook are forecasts or claims, not verified outcomes. Subsequent filings can test whether product demand, margins, component availability, and cash generation persist. Secondary news mentions product launches and defect complaints, but their timing, incidence, and earnings impact are not independently established here." }, "change_conditions": { "evidence_ids": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "calc:ttm_operating_margin_pct", "calc:ttm_free_cashflow", "doc:c658c18365eaedd98eac494e" ], "text": "The constructive view would weaken if later reported results show sustained deterioration in revenue, margins, or free cash flow, or if filings confirm worsening supply constraints or material product-quality effects. It would strengthen if subsequent primary disclosures demonstrate durable growth across categories and margins without relying on unquantified adjustments. These are observable conditions, not preset thresholds. The evidence lacks verified forward guidance, defect-impact measurement, a complete equity bridge, and a company-specific historical valuation comparison." }, "earnings_quality": { "evidence_ids": [ "calc:ttm_operating_cashflow", "calc:ttm_net_income", "calc:ttm_capex", "calc:ttm_free_cashflow" ], "text": "TTM operating cash flow exceeded net income, and subtracting cash capex leaves substantial free cash flow; matched-period cash conversion is supportive but incorporates working-capital and noncash adjustments. Stock compensation is an expense and a dilution consideration, while buybacks materially return capital and can offset share issuance; neither should be confused with the free-cash-flow definition. The filing attributes improved gross margin partly to product mix and tariff refunds, offset by higher costs, and identifies component constraints. The available excerpt does not quantify normalized earnings effects." }, "headline": "Strong cash generation supports a constructive view, valuation tempers it", "rating": "Overweight", "risk_case": { "evidence_ids": [ "calc:indicative_price_to_eps", "mix:AAPL:product_categories:IPhoneMember:2026-03-29:2026-06-27", "mix:AAPL:product_categories:IPadMember:2026-03-29:2026-06-27", "doc:c531a5199140eb8ffeb1d67d" ], "text": "The strongest counterargument is that valuation embeds sustained execution despite reliance on iPhone, while iPad weakness and supply constraints may pressure demand, costs, or margins. The filing notes tariff refunds contributed to reported gross-margin improvement, but the evidence does not establish how persistent that effect is; treating it as either recurring or a one-off would be unsupported. A reversal in growth or margin, product-quality concerns, or a higher required return could compress the multiple. The evidence does not establish future defect incidence or severity." }, "summary": { "evidence_ids": [ "sec:revenue:0000320193-26-000020:2026-06-27:2026-03-29", "sec:net_income:0000320193-26-000020:2026-06-27:2026-03-29", "calc:ttm_free_cashflow", "calc:indicative_price_to_eps" ], "text": "Apple’s reported quarter showed healthy revenue and earnings growth, while TTM free cash flow and a constructive price trend support the positive case. However, the indicative earnings multiple is demanding, growth is concentrated in iPhone and services, and the supplied DCF is highly assumption-sensitive. Overweight reflects favorable operating evidence balanced against valuation and supply risks; it is not a price target or assurance of near-term performance." }, "valuation": { "evidence_ids": [ "calc:indicative_price_to_eps", "scenario:operating_dcf_mid", "peer:GOOGL:indicative_pe", "peer:MSFT:indicative_pe" ], "text": "The indicative price-to-arithmetic-TTM-EPS multiple is demanding and offers limited room for disappointment; the EPS bridge is approximate because diluted shares change and reported per-period EPS is rounded, not verified forward EPS. Same-session peer multiples provide context, not a justified fair multiple: fiscal ends differ and operating models are not directly comparable. The hypothetical operating DCF assumes persistent margin, a fixed tax rate, net reinvestment as a share of NOPAT, terminal growth, and varying revenue growth and WACC. Its sensitivity is therefore substantial; terminal value dominates the supplied range. This is not a forecast or fair value, and its partial dated equity bridge omits unreconciled items." }, "watchlist": [ { "evidence_id": "calc:indicative_price_to_eps", "question": "Does earnings growth justify the current indicative multiple?", "risk_direction": "higher" }, { "evidence_id": "calc:ttm_free_cashflow", "question": "Does trailing free cash flow remain robust?", "risk_direction": "lower" }, { "evidence_id": "doc:c658c18365eaedd98eac494e", "question": "Do component constraints or costs worsen materially?", "risk_direction": "new_disclosure" } ] } }